Financhill
Sell
48

MDT Quote, Financials, Valuation and Earnings

Last price:
$89.63
Seasonality move :
9.66%
Day range:
$89.31 - $90.52
52-week range:
$78.32 - $96.25
Dividend yield:
3.14%
P/E ratio:
24.75x
P/S ratio:
3.45x
P/B ratio:
2.39x
Volume:
6.4M
Avg. volume:
7.9M
1-year change:
10.34%
Market cap:
$114.8B
Revenue:
$33.5B
EPS (TTM):
$3.62
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $30.1B $31.7B $31.2B $32.4B $33.5B
Revenue Growth (YoY) 4.16% 5.21% -1.45% 3.64% 3.62%
 
Cost of Revenues $10.5B $10.1B $10.7B $11.2B $11.6B
Gross Profit $19.6B $21.5B $20.5B $21.1B $21.9B
Gross Profit Margin 65.19% 67.98% 65.67% 65.34% 65.32%
 
R&D Expenses $2.5B $2.7B $2.7B $2.7B $2.7B
Selling, General & Admin $10.1B $10.3B $10.4B $10.7B $10.8B
Other Inc / (Exp) -$75M $163M $170M $37M -$182M
Operating Expenses $14.7B $15.6B $14.7B $15.6B $15.4B
Operating Income $4.9B $5.9B $5.8B $5.5B $6.5B
 
Net Interest Expenses $925M $553M $636M $719M $729M
EBT. Incl. Unusual Items $3.9B $5.5B $5.4B $4.8B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265M $456M $1.6B $1.1B $936M
Net Income to Company $3.6B $5.1B $3.8B $3.7B $4.7B
 
Minority Interest in Earnings -$24M -$22M -$26M -$28M -$29M
Net Income to Common Excl Extra Items $3.6B $5B $3.8B $3.7B $4.7B
 
Basic EPS (Cont. Ops) $2.68 $3.75 $2.83 $2.77 $3.63
Diluted EPS (Cont. Ops) $2.66 $3.73 $2.82 $2.76 $3.61
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $7.5B $8.8B $8.7B $8.2B $9.2B
EBIT $4.8B $6.1B $6B $5.6B $6.4B
 
Revenue (Reported) $30.1B $31.7B $31.2B $32.4B $33.5B
Operating Income (Reported) $4.9B $5.9B $5.8B $5.5B $6.5B
Operating Income (Adjusted) $4.8B $6.1B $6B $5.6B $6.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $8.2B $8.1B $8.5B $8.6B $8.9B
Revenue Growth (YoY) 36.54% -1.21% 5.64% 0.52% 3.94%
 
Cost of Revenues $2.7B $2.6B $3B $3B $3.1B
Gross Profit $5.5B $5.5B $5.6B $5.5B $5.8B
Gross Profit Margin 67.6% 67.97% 65.14% 64.56% 64.75%
 
R&D Expenses $632M $652M $641M $675M $684M
Selling, General & Admin $2.6B $2.6B $2.6B $2.8B $2.7B
Other Inc / (Exp) $45M $46M -$91M -$151M -$361M
Operating Expenses $3.9B $3.8B $3.7B $4.3B $4B
Operating Income $1.7B $1.7B $1.8B $1.2B $1.8B
 
Net Interest Expenses $142M $143M $187M $202M $174M
EBT. Incl. Unusual Items $1.6B $1.6B $1.6B $855M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200M $110M $362M $197M $199M
Net Income to Company $1.4B $1.5B $1.2B $660M $1.1B
 
Minority Interest in Earnings -$6M -$6M -$9M -$5M -$5M
Net Income to Common Excl Extra Items $1.4B $1.5B $1.2B $654M $1.1B
 
Basic EPS (Cont. Ops) $1.01 $1.11 $0.89 $0.49 $0.82
Diluted EPS (Cont. Ops) $1.00 $1.10 $0.88 $0.49 $0.82
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.4B $2.4B $2.4B $1.7B $2.3B
EBIT $1.7B $1.7B $1.7B $1.1B $1.4B
 
Revenue (Reported) $8.2B $8.1B $8.5B $8.6B $8.9B
Operating Income (Reported) $1.7B $1.7B $1.8B $1.2B $1.8B
Operating Income (Adjusted) $1.7B $1.7B $1.7B $1.1B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $30.1B $31.7B $31.2B $32.4B $33.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $10.1B $10.7B $11.2B $11.6B
Gross Profit $19.6B $21.5B $20.5B $21.1B $21.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $2.7B $2.7B $2.7B $2.7B
Selling, General & Admin $10.1B $10.3B $10.4B $10.7B $10.8B
Other Inc / (Exp) -$73M $162M $168M $37M -$182M
Operating Expenses $14.7B $15.6B $14.7B $15.6B $15.4B
Operating Income $4.9B $5.9B $5.8B $5.5B $6.5B
 
Net Interest Expenses $926M $553M $636M $718M $729M
EBT. Incl. Unusual Items $3.9B $5.5B $5.4B $4.8B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265M $456M $1.6B $1.1B $937M
Net Income to Company $3.6B $5.1B $3.8B $3.7B $4.7B
 
Minority Interest in Earnings -$24M -$22M -$25M -$28M -$29M
Net Income to Common Excl Extra Items $3.6B $5B $3.8B $3.7B $4.7B
 
Basic EPS (Cont. Ops) $2.67 $3.75 $2.83 $2.75 $3.63
Diluted EPS (Cont. Ops) $2.66 $3.73 $2.82 $2.75 $3.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.5B $8.8B $8.7B $8.2B $9.2B
EBIT $4.8B $6.1B $6B $5.6B $6.4B
 
Revenue (Reported) $30.1B $31.7B $31.2B $32.4B $33.5B
Operating Income (Reported) $4.9B $5.9B $5.8B $5.5B $6.5B
Operating Income (Adjusted) $4.8B $6.1B $6B $5.6B $6.4B
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $31.7B $31.2B $32.4B $33.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1B $10.7B $11.2B $11.6B --
Gross Profit $21.5B $20.5B $21.1B $21.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $2.7B $2.7B $2.7B --
Selling, General & Admin $10.3B $10.4B $10.7B $10.8B --
Other Inc / (Exp) $162M $168M $37M -$182M --
Operating Expenses $15.6B $14.7B $15.6B $15.4B --
Operating Income $5.9B $5.8B $5.5B $6.5B --
 
Net Interest Expenses $553M $636M $718M $729M --
EBT. Incl. Unusual Items $5.5B $5.4B $4.8B $5.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $456M $1.6B $1.1B $937M --
Net Income to Company $5.1B $3.8B $3.7B $4.7B --
 
Minority Interest in Earnings -$22M -$25M -$28M -$29M --
Net Income to Common Excl Extra Items $5B $3.8B $3.7B $4.7B --
 
Basic EPS (Cont. Ops) $3.75 $2.83 $2.75 $3.63 --
Diluted EPS (Cont. Ops) $3.73 $2.82 $2.75 $3.62 --
Weighted Average Basic Share $5.4B $5.3B $5.3B $5.1B --
Weighted Average Diluted Share $5.4B $5.3B $5.3B $5.2B --
 
EBITDA $8.8B $8.7B $8.2B $9.2B --
EBIT $6.1B $6B $5.6B $6.4B --
 
Revenue (Reported) $31.7B $31.2B $32.4B $33.5B --
Operating Income (Reported) $5.9B $5.8B $5.5B $6.5B --
Operating Income (Adjusted) $6.1B $6B $5.6B $6.4B --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $3.6B $3.7B $1.5B $1.3B $2.2B
Short Term Investments $7.2B $6.9B $6.4B $6.7B $6.7B
Accounts Receivable, Net $5.5B $5.6B $6B $6.1B $6.5B
Inventory $4.3B $4.6B $5.3B $5.2B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $2.3B $2.4B $2.6B $2.9B
Total Current Assets $22.5B $23.1B $21.7B $21.9B $23.8B
 
Property Plant And Equipment $5.2B $5.4B $5.6B $6.1B $6.8B
Long-Term Investments -- -- -- -- --
Goodwill $42B $40.5B $41.4B $41B $41.7B
Other Intangibles $17.7B $15.6B $14.8B $13.2B $11.7B
Other Long-Term Assets $2.4B $3B $4B $4B $3.6B
Total Assets $93.1B $91B $90.9B $90B $91.7B
 
Accounts Payable $2.1B $2.3B $2.7B $2.4B $2.4B
Accrued Expenses $3.5B $3.6B $3.6B $3.6B $3.7B
Current Portion Of Long-Term Debt -- $3.7B -- -- $2.9B
Current Portion Of Capital Lease Obligations $9M $6M $7M $6M $6M
Other Current Liabilities -- -- -$1M -- $1M
Total Current Liabilities $8.5B $12.4B $9.1B $10.8B $12.9B
 
Long-Term Debt $26.3B $20.3B $24.3B $23.9B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $41.5B $38.3B $39.3B $39.6B $43.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.5B -$2.3B -$3.5B -$3.3B -$4.3B
Common Equity $51.4B $52.6B $51.5B $50.2B $48B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174M $171M $182M $206M $232M
Total Equity $51.6B $52.7B $51.7B $50.4B $48.3B
 
Total Liabilities and Equity $93.1B $91B $90.9B $90B $91.7B
Cash and Short Terms $10.8B $10.6B $8B $8B $9B
Total Debt $26.3B $24.1B $24.3B $25B $28.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $3.6B $3.7B $1.5B $1.3B $2.2B
Short Term Investments $7.2B $6.9B $6.4B $6.7B $6.7B
Accounts Receivable, Net $5.5B $5.6B $6B $6.1B $6.5B
Inventory $4.3B $4.6B $5.3B $5.2B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $2.3B $2.4B $2.6B $2.9B
Total Current Assets $22.5B $23.1B $21.7B $21.9B $23.8B
 
Property Plant And Equipment $5.2B $5.4B $5.6B $6.1B $6.8B
Long-Term Investments -- -- -- -- --
Goodwill $42B $40.5B $41.4B $41B $41.7B
Other Intangibles $17.7B $15.6B $14.8B $13.2B $11.7B
Other Long-Term Assets $2.4B $3B $4B $4B $3.6B
Total Assets $93.1B $91B $90.9B $90B $91.7B
 
Accounts Payable $2.1B $2.3B $2.7B $2.4B $2.4B
Accrued Expenses $3.5B $3.6B $3.6B $3.6B $3.7B
Current Portion Of Long-Term Debt -- $3.7B -- -- $2.9B
Current Portion Of Capital Lease Obligations $9M $6M $7M $6M $6M
Other Current Liabilities -- -- -$1M -- $1M
Total Current Liabilities $8.5B $12.4B $9.1B $10.8B $12.9B
 
Long-Term Debt $26.3B $20.3B $24.3B $23.9B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $41.5B $38.3B $39.3B $39.6B $43.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.5B -$2.3B -$3.5B -$3.3B -$4.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174M $171M $182M $206M $232M
Total Equity $51.6B $52.7B $51.7B $50.4B $48.3B
 
Total Liabilities and Equity $93.1B $91B $90.9B $90B $91.7B
Cash and Short Terms $10.8B $10.6B $8B $8B $9B
Total Debt $26.3B $24.1B $24.3B $25B $28.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.6B $5.1B $3.8B $3.7B $4.7B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.6B $2.9B
Stock-Based Compensation $344M $359M $355M $393M $429M
Change in Accounts Receivable -$761M -$477M -$576M -$391M -$433M
Change in Inventories $78M -$560M -$939M -$139M -$292M
Cash From Operations $6.2B $7.3B $6B $6.8B $7B
 
Capital Expenditures $1.4B $1.4B $1.5B $1.6B $1.9B
Cash Acquisitions -$994M -$91M -$1.9B -$211M -$98M
Cash From Investing -$2.9B -$1.7B -$3.5B -$2.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$3.1B -$3.4B -$3.6B -$3.7B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $10B -- $7.7B $1.1B $3.2B
Long-Term Debt Repaid -$10.5B -$1M -$8.3B -- -$1.1B
Repurchase of Common Stock -$652M -$2.5B -$645M -$2.1B -$3.2B
Other Financing Activities -$268M $163M -$409M -$3M -$184M
Cash From Financing -$4.1B -$5.3B -$5B -$4.5B -$4.4B
 
Beginning Cash (CF) $4.1B $3.6B $3.7B $1.5B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$762M $352M -$2.4B -$29M $746M
Ending Cash (CF) $3.6B $3.7B $1.5B $1.3B $2.2B
 
Levered Free Cash Flow $4.9B $6B $4.6B $5.2B $5.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.6B $5.1B $3.8B $3.7B $4.7B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.6B $2.9B
Stock-Based Compensation $344M $359M $355M $393M $429M
Change in Accounts Receivable -$761M -$477M -$576M -$391M -$433M
Change in Inventories $78M -$560M -$939M -$139M -$292M
Cash From Operations $6.2B $7.3B $6B $6.8B $7B
 
Capital Expenditures $1.4B $1.4B $1.5B $1.6B $1.9B
Cash Acquisitions -$994M -$91M -$1.9B -$211M -$98M
Cash From Investing -$2.9B -$1.7B -$3.5B -$2.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$3.1B -$3.4B -$3.6B -$3.7B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $10B -- $7.7B $1.1B $3.2B
Long-Term Debt Repaid -$10.5B -$1M -$8.3B -- --
Repurchase of Common Stock -$652M -$2.5B -$645M -$2.1B -$3.2B
Other Financing Activities -$268M $163M -$409M -$3M -$184M
Cash From Financing -$4.1B -$5.3B -$5B -$4.5B -$4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$762M $352M -$2.4B -$29M $746M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9B $6B $4.6B $5.2B $5.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock