Financhill
Buy
59

SMFNF Quote, Financials, Valuation and Earnings

Last price:
$23.75
Seasonality move :
-0.99%
Day range:
$22.25 - $25.00
52-week range:
$17.91 - $29.68
Dividend yield:
3.47%
P/E ratio:
12.00x
P/S ratio:
2.79x
P/B ratio:
0.93x
Volume:
558
Avg. volume:
39.2K
1-year change:
4.33%
Market cap:
$91.6B
Revenue:
$33.3B
EPS (TTM):
$1.98
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28.8B $30.5B $27.5B $30.7B $33.3B
Revenue Growth (YoY) 1.1% 5.95% -9.67% 11.54% 8.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15B $14.7B $13.2B $15.8B $15.8B
Other Inc / (Exp) $679.7M $2.2B $2.2B -$372.6M $7.4B
Operating Expenses $16.3B $15.5B $14.2B $15B $15.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.3B $8.3B $8.1B $9.3B $11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1.9B $2.1B $2.6B $3.4B
Net Income to Company $6.3B $8.3B $8.1B $9.3B $11.2B
 
Minority Interest in Earnings -$29M -$75M -$77.6M -$39.8M -$58.3M
Net Income to Common Excl Extra Items $4.8B $6.3B $6B $6.7B $7.7B
 
Basic EPS (Cont. Ops) $1.18 $1.53 $1.46 $1.67 $1.98
Diluted EPS (Cont. Ops) $1.18 $1.53 $1.46 $1.67 $1.98
Weighted Average Basic Share $4.1B $4.1B $4.1B $4B $3.9B
Weighted Average Diluted Share $4.1B $4.1B $4.1B $4B $3.9B
 
EBITDA -- -- -- -- --
EBIT $11.2B $11.7B $23.4B $39.3B $41.3B
 
Revenue (Reported) $28.8B $30.5B $27.5B $30.7B $33.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $11.2B $11.7B $23.4B $39.3B $41.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $7.9B $6.5B $8.8B $8.2B
Revenue Growth (YoY) 1.34% 12.31% -18.11% 35.8% -6.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $2.8B $2.7B $4.4B $4.1B
Other Inc / (Exp) $680.3M $2.2B $2.3B $366.7M $7.4B
Operating Expenses $2.6B $1.9B $2.3B $4.3B $4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $804.1M $580.5M $517.4M $1.7B $573.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.3M -$153.4M $194M $576.7M $282.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15M -$29.4M -$21.9M -$14.2M -$15.9M
Net Income to Common Excl Extra Items $744.8M $704.4M $301.5M $1.1B $275.6M
 
Basic EPS (Cont. Ops) $0.18 $0.17 $0.08 $0.29 $0.08
Diluted EPS (Cont. Ops) $0.18 $0.17 $0.08 $0.29 $0.08
Weighted Average Basic Share $4.1B $4.1B $4.1B $4B $3.9B
Weighted Average Diluted Share $4.1B $4.1B $4.1B $4B $3.9B
 
EBITDA -- -- -- -- --
EBIT $1.8B $1.6B $6.6B $9.7B $7.5B
 
Revenue (Reported) $7B $7.9B $6.5B $8.8B $8.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $1.6B $6.6B $9.7B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28.8B $30.5B $27.5B $30.7B $33.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15B $14.7B $13.2B $15.8B $15.8B
Other Inc / (Exp) $648.1M $2.2B $2.3B $366.7M $7.4B
Operating Expenses $14.7B $13.8B $12.7B $15B $15.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.3B $8.4B $8.1B $9.3B $11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1.9B $2.1B $2.6B $3.4B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$28.9M -$74.5M -$77.6M -$40.1M -$58.4M
Net Income to Common Excl Extra Items $4.8B $6.3B $5.9B $6.7B $7.7B
 
Basic EPS (Cont. Ops) $1.18 $1.54 $1.45 $1.68 $1.98
Diluted EPS (Cont. Ops) $1.18 $1.54 $1.45 $1.68 $1.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $11.2B $11.7B $23.3B $39.3B $41.3B
 
Revenue (Reported) $28.8B $30.5B $27.5B $30.7B $33.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $11.2B $11.7B $23.3B $39.3B $41.3B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $30.5B $27.5B $30.7B $33.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7B $13.2B $15.8B $15.8B --
Other Inc / (Exp) $2.2B $2.3B $366.7M $7.4B --
Operating Expenses $13.8B $12.7B $15B $15.6B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.4B $8.1B $9.3B $11.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $2.1B $2.6B $3.4B --
Net Income to Company $4.6B -- -- -- --
 
Minority Interest in Earnings -$74.5M -$77.6M -$40.1M -$58.4M --
Net Income to Common Excl Extra Items $6.3B $5.9B $6.7B $7.7B --
 
Basic EPS (Cont. Ops) $1.54 $1.45 $1.68 $1.98 --
Diluted EPS (Cont. Ops) $1.54 $1.45 $1.68 $1.98 --
Weighted Average Basic Share $16.4B $16.4B $15.9B $15.6B --
Weighted Average Diluted Share $16.5B $16.4B $16B $15.6B --
 
EBITDA -- -- -- -- --
EBIT $11.7B $23.3B $39.3B $41.3B --
 
Revenue (Reported) $30.5B $27.5B $30.7B $33.3B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $11.7B $23.3B $39.3B $41.3B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $657.8B $612.8B $569.7B $516.3B $505.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $742.1B $693.8B $646.8B $607.4B $654B
 
Property Plant And Equipment $13.2B $11.9B $11.2B $6.7B $6.7B
Long-Term Investments $401.8B $390.2B $324.7B $328.6B $351B
Goodwill $1.3B $2.6B $2.1B $1.8B $1.5B
Other Intangibles $5.4B $4.7B $4.7B $4.7B $5.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2T $2.1T $2T $2T $2T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12.4B $9.3B $19.3B $20.7B $29.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $193.1B $203.2B $180.9B $174.7B $226.6B
 
Long-Term Debt $247.5B $238.6B $183.6B $189.5B $170B
Capital Leases -- -- -- -- --
Total Liabilities $2.1T $2T $1.9T $1.9T $1.9T
 
Common Stock $21.2B $19.2B $17.6B $15.5B $15.7B
Other Common Equity Adj $19.1B $12.7B $10.2B $15.5B $11.8B
Common Equity $107.2B $99.1B $95.2B $96.9B $98.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $642.1M $800M $821.8M $917.9M $917.6M
Total Equity $107.9B $99.9B $96B $97.8B $99.2B
 
Total Liabilities and Equity $2.2T $2.1T $2T $2T $2T
Cash and Short Terms $657.8B $612.8B $569.7B $516.3B $505.2B
Total Debt $275.2B $263.2B $220.5B $226.3B $217.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $657.8B $612.8B $569.7B $516.3B $505.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $742.1B $693.8B $646.8B $607.4B $654B
 
Property Plant And Equipment $13.2B $11.9B $11.2B $6.7B $6.7B
Long-Term Investments $401.8B $390.2B $324.7B $328.6B $351B
Goodwill $1.3B $2.6B $2.1B $1.8B $1.5B
Other Intangibles $5.4B $4.7B $4.7B $4.7B $5.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2T $2.1T $2T $2T $2T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12.4B $9.3B $19.3B $20.7B $29.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $193.1B $203.2B $180.9B $174.7B $226.6B
 
Long-Term Debt $247.5B $238.6B $183.6B $189.5B $170B
Capital Leases -- -- -- -- --
Total Liabilities $2.1T $2T $1.9T $1.9T $1.9T
 
Common Stock $21.2B $19.2B $17.6B $15.5B $15.7B
Other Common Equity Adj $19.1B $12.7B $10.2B $15.5B $11.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $642.1M $800M $821.8M $917.9M $917.6M
Total Equity $107.9B $99.9B $96B $97.8B $99.2B
 
Total Liabilities and Equity $2.2T $2.1T $2T $2T $2T
Cash and Short Terms $657.8B $612.8B $569.7B $516.3B $505.2B
Total Debt $275.2B $263.2B $220.5B $226.3B $217.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.3B $8.3B $8.1B $9.3B $11.2B
Depreciation & Amoritzation $2.1B $2.2B $2B $2B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$36.6M $233.8M $154.2M $334.6M -$111.6M
Change in Inventories -- -- -- -- --
Cash From Operations $177.3B $13.8B -$43.7B $4.5B $31.8B
 
Capital Expenditures $3.1B $2.6B $2.2B $2.7B $2.4B
Cash Acquisitions -$40.6M -$2B -- $362.1M $6.3M
Cash From Investing -$72.4B -$21.4B $43.9B -$6.4B -$29.6B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$2.4B -$2.2B -$2.4B -$2.7B
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.6B $1.6B $6.8B $4.3B
Long-Term Debt Repaid -$4.6B -$3.5B -$984.9M -$207.9M -$3.1B
Repurchase of Common Stock -$575.4K -$659.2K -$1B -$1.5B -$1.7B
Other Financing Activities -$10.8M -$4.5M -$12.4M -$774.3M -$39.1M
Cash From Financing -$5.3B -$4.3B -$2.6B $1.9B -$3.2B
 
Beginning Cash (CF) $529.2B $595.1B $487.5B $456.4B $435.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6B -$12B -$2.4B $32.2M -$949.5M
Ending Cash (CF) $630.2B $586.4B $487.8B $460B $434.5B
 
Levered Free Cash Flow $174.2B $11.2B -$45.9B $1.7B $29.4B
Period Ending 2017-09-30 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Net Income to Stockholders $5.6B $4.9B $5.4B $4.1B $4.6B
Depreciation & Amoritzation $1.4B $966.8M $1B $1.5B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$60.9M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $29.9B $17.1B $33.5B $86.2B -$10.3B
 
Capital Expenditures $3.2B $3.3B $992.1M $938.3M $1.1B
Cash Acquisitions -$1.5B -- $251.9M -$27M --
Cash From Investing -$9.7B $5.5B -$26.3B -$21.2B $4.7B
 
Dividends Paid (Ex Special Dividend) -$953.1M -$1.1B -$1.2B -$1.3B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.6M -- $1.3B $856.1M $848.1M
Long-Term Debt Repaid -$7.5M -$45.5M -$1.1B -$1.6B -$2B
Repurchase of Common Stock -- -$1.3B -$932.7M -- --
Other Financing Activities -$367.1M -$336.2M -$3.9B $880.4M -$24M
Cash From Financing -$1.3B -$3.5B -$5.8B -$1.1B -$2.4B
 
Beginning Cash (CF) $416.9B $479.2B $495.3B $576.7B $650B
Foreign Exchange Rate Adjustment $2.7B $2.3B -$833.6M -$20.3M $451.4M
Additions / Reductions $18.9B $19B $1.3B $63.9B -$7.9B
Ending Cash (CF) $438.5B $500.6B $495.7B $640.5B $642.6B
 
Levered Free Cash Flow $26.7B $13.8B $32.5B $85.3B -$11.4B
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $3.2B $3.3B $992.1M $938.3M $1.1B
Cash Acquisitions -$1.5B -- $251.9M -$27M --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$953.1M -$1.1B -$1.2B -$1.3B -$1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-19 2022-07-19 2023-07-19 2024-07-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock