Financhill
Buy
61

SCGLY Quote, Financials, Valuation and Earnings

Last price:
$11.59
Seasonality move :
3.12%
Day range:
$11.58 - $11.78
52-week range:
$4.30 - $12.29
Dividend yield:
2.12%
P/E ratio:
9.39x
P/S ratio:
0.65x
P/B ratio:
0.59x
Volume:
326.1K
Avg. volume:
472.9K
1-year change:
123.31%
Market cap:
$45B
Revenue:
$56.8B
EPS (TTM):
$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.6B $42.9B $38.1B $48B $56.8B
Revenue Growth (YoY) -4.29% 17.28% -11.24% 26.16% 18.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $7.5B $6.5B
Other Inc / (Exp) $601.8M -$5.4B -$5.9B $1.6B $440.5M
Operating Expenses $30B $32.7B $31.9B $40.2B $47.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $9.5B $4.5B $5.6B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $2B $1.6B $1.8B $1.7B
Net Income to Company $223.8M $7.5B $2.9B $3.7B $5.6B
 
Minority Interest in Earnings -$518.5M -$824.7M -$981.8M -$1B -$1B
Net Income to Common Excl Extra Items -$294.6M $6.7B $1.9B $2.7B $4.5B
 
Basic EPS (Cont. Ops) -$0.23 $1.41 $0.32 $0.47 $0.95
Diluted EPS (Cont. Ops) -$0.23 $1.41 $0.32 $0.47 $0.95
Weighted Average Basic Share $4.3B $4.2B $4.1B $4B $4B
Weighted Average Diluted Share $4.3B $4.2B $4.1B $4B $4B
 
EBITDA -- -- -- -- --
EBIT $13.3B $21.2B $23.3B $51.9B $56.1B
 
Revenue (Reported) $36.6B $42.9B $38.1B $48B $56.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $13.3B $21.2B $23.3B $51.9B $56.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $7.1B $7.2B $7.5B
Revenue Growth (YoY) -- -- -- 1% 3.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.3M $160.5M $5.4B $5B $4.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1.5B $1.5B $1.3B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $341M $373.7M $352.3M $297.6M $515.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$160.3M -$223.3M -$240.6M -$257.4M -$259.9M
Net Income to Common Excl Extra Items $980.9M $921.3M $932.3M $738.6M $1.7B
 
Basic EPS (Cont. Ops) $0.23 $0.22 $0.23 $0.14 $0.38
Diluted EPS (Cont. Ops) $0.23 $0.22 $0.23 $0.14 $0.38
Weighted Average Basic Share $4.2B $4.1B $4B $4B $4B
Weighted Average Diluted Share $4.2B $4.1B $4B $4B $4B
 
EBITDA -- -- -- -- --
EBIT $1.5B $1.5B $1.5B $1.3B $2.5B
 
Revenue (Reported) -- -- $7.1B $7.2B $7.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.5B $1.5B $1.5B $1.3B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $55.8B $70.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $48B $60.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.6B $9.5B $4.4B $5.3B $8.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2B $1.5B $1.8B $2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$445.8M -$885.5M -$996.1M -$1.1B -$1B
Net Income to Common Excl Extra Items $1.2B $6.6B $1.9B $2.5B $5.5B
 
Basic EPS (Cont. Ops) $0.11 $1.43 $0.25 $0.27 $1.23
Diluted EPS (Cont. Ops) $0.11 $1.31 $0.25 $0.27 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.6B $9.5B $4.4B $5.3B $8.5B
 
Revenue (Reported) -- -- -- $55.8B $70.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.6B $9.5B $4.4B $5.3B $8.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $7.1B $7.2B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.3M $160.5M $5.4B $5B $4.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1.5B $1.5B $1.3B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $341M $373.7M $352.3M $297.6M $515.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$160.3M -$223.3M -$240.6M -$257.4M -$259.9M
Net Income to Common Excl Extra Items $980.9M $921.3M $932.3M $738.6M $1.7B
 
Basic EPS (Cont. Ops) $0.23 $0.22 $0.23 $0.14 $0.38
Diluted EPS (Cont. Ops) $0.23 $0.22 $0.23 $0.14 $0.38
Weighted Average Basic Share $4.2B $4.1B $4B $4B $4B
Weighted Average Diluted Share $4.2B $4.1B $4B $4B $4B
 
EBITDA -- -- -- -- --
EBIT $1.5B $1.5B $1.5B $1.3B $2.5B
 
Revenue (Reported) -- -- $7.1B $7.2B $7.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.5B $1.5B $1.5B $1.3B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $302.3B $203.8B $310.8B $317.9B $284.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.3B -- $1.5B $1.9B $1.9B
Other Current Assets -- -- -- -- --
Total Current Assets $676.7B $224.7B $598.6B $651.9B $595.8B
 
Property Plant And Equipment $33.9B $37.2B $32.4B $62.4B $59.6B
Long-Term Investments $430.9B $676.4B $457.1B $484.2B $513.8B
Goodwill $5B $4.2B $4.1B $5.5B $5.3B
Other Intangibles $3.1B -- $3.1B $3.9B $3.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8T $1.7T $1.6T $1.7T $1.6T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.6B $1.8B $27.4B $39.1B $31.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7T $1.6T $1.5T $1.6T $1.6T
 
Common Stock $1.3B $24.8B $1.1B $1.1B $1B
Other Common Equity Adj -- -- -- -- --
Common Equity $75.9B $73.7B $71.8B $72.9B $73.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5B $6.6B $6.8B $11.4B $9.7B
Total Equity $82.4B $80.3B $78.6B $84.3B $82.8B
 
Total Liabilities and Equity $1.8T $1.7T $1.6T $1.7T $1.6T
Cash and Short Terms $302.3B $203.8B $310.8B $317.9B $284.2B
Total Debt $190.2B $171.3B $166B $198.8B $188.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $208.2B $256.8B $243.3B $235.1B $183.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $233.3B $277.5B $279.7B $249.2B $196.7B
 
Property Plant And Equipment $35.6B $35.9B $37.6B $65.8B $66.3B
Long-Term Investments $619.4B $551.4B $703B $710.7B $755B
Goodwill $4.5B $4.2B $4.1B $5.3B $5.5B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8T $1.8T $1.7T $1.7T $1.7T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.9B $2B $2.5B $2.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7T $1.7T $1.6T $1.6T $1.6T
 
Common Stock $26.2B $24.4B $23.1B $23B $22.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3B $6.4B $7.2B $11.3B $10.3B
Total Equity $80.1B $79.9B $82.2B $84B $86.7B
 
Total Liabilities and Equity $1.8T $1.8T $1.7T $1.7T $1.7T
Cash and Short Terms $208.2B $256.8B $243.3B $235.1B $183.9B
Total Debt $179.9B $169.1B $168.2B $197B $184.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $223.8M $7.5B $2.9B $3.7B $5.6B
Depreciation & Amoritzation $6B $6.4B $5.6B $8.3B $10.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $92.2B $24.9B $41.2B $40.5B -$10.9B
 
Capital Expenditures $6.4B $7.7B $10.1B $12.8B $12.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8B -$11.8B -$9.5B -$13.1B -$14.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.4B $515.9M $525.2M $28.1M $167.8M
Cash From Financing $2.5B -$5.3B -$225.7M -$4.2B -$1.4B
 
Beginning Cash (CF) $123.9B $215.3B $201.1B $241.3B $261.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.9B $7.7B $31.5B $23.2B -$27.2B
Ending Cash (CF) $207.8B $225.6B $235B $262B $237.2B
 
Levered Free Cash Flow $85.8B $17.2B $31.1B $27.7B -$23.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.1B -$251.4M $3.8B $2.4B --
Depreciation & Amoritzation $3.2B $2.9B $8.4B $5.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.9B $7.5B $40.8B $14B --
 
Capital Expenditures $4.1B $6.9B $12.9B $6.7B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7B -$3.1B -$13.2B -$9.1B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5B $2.6B $28.4M -$976.6M --
Cash From Financing $420.6M -$303.6M -$4.3B -$2.8B --
 
Beginning Cash (CF) $219.3B $203.1B $243B $260.6B --
Foreign Exchange Rate Adjustment -$112.1M $2.4B -$2.5B -$628.8M --
Additions / Reductions -$12.1B $4.1B $23.4B $2.1B --
Ending Cash (CF) $207B $209.7B $263.9B $262B --
 
Levered Free Cash Flow -$9B $617.8M $27.9B $7.4B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.2B $4.1B $6.9B $12.9B $6.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.1B -$251.4M $3.8B $2.4B --
Depreciation & Amoritzation $3.2B $2.9B $8.4B $5.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.9B $7.5B $40.8B $14B --
 
Capital Expenditures $4.1B $6.9B $12.9B $6.7B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7B -$3.1B -$13.2B -$9.1B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5B $2.6B $28.4M -$976.6M --
Cash From Financing $420.6M -$303.6M -$4.3B -$2.8B --
 
Beginning Cash (CF) $219.3B $203.1B $243B $260.6B --
Foreign Exchange Rate Adjustment -$112.1M $2.4B -$2.5B -$628.8M --
Additions / Reductions -$12.1B $4.1B $23.4B $2.1B --
Ending Cash (CF) $207B $209.7B $263.9B $262B --
 
Levered Free Cash Flow -$9B $617.8M $27.9B $7.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock