Financhill
Sell
50

MURGY Quote, Financials, Valuation and Earnings

Last price:
$13.33
Seasonality move :
4.57%
Day range:
$13.28 - $13.48
52-week range:
$9.29 - $14.10
Dividend yield:
3.4%
P/E ratio:
17.71x
P/S ratio:
1.99x
P/B ratio:
2.44x
Volume:
154.7K
Avg. volume:
241.9K
1-year change:
34.56%
Market cap:
$87.6B
Revenue:
$45.8B
EPS (TTM):
$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $67B $76.3B $42B $43.2B $45.8B
Revenue Growth (YoY) 4.06% 12.84% -45% 2.89% 6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.6B $8.2B $9.3B $9.7B
Other Inc / (Exp) $575.6M $969M $1.1B -$316.1M $189.4M
Operating Expenses $5B $5.3B $10.4B $12B $12.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $387.1M $398.7M $301.6M $320.5M $355M
EBT. Incl. Unusual Items $1.7B $4.9B $10.6B $7.7B $9.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307.2M $653.1M $1.4B $1B $2.3B
Net Income to Company $1.4B $3.5B $5.6B $5B $6.1B
 
Minority Interest in Earnings -- $1.2M $3.2M $9.7M $15.2M
Net Income to Common Excl Extra Items $1.4B $3.5B $5.6B $5B $6.2B
 
Basic EPS (Cont. Ops) $0.20 $0.50 $0.80 $0.73 $0.93
Diluted EPS (Cont. Ops) $0.20 $0.50 $0.80 $0.73 $0.93
Weighted Average Basic Share $7B $7B $7B $6.8B $6.6B
Weighted Average Diluted Share $7B $7B $7B $6.8B $6.6B
 
EBITDA -- -- -- -- --
EBIT $2.1B $5.3B $10.9B $8B $9.8B
 
Revenue (Reported) $67B $76.3B $42B $43.2B $45.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.1B $5.3B $10.9B $8B $9.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.9B $15.6B $16.9B $18.7B $17.3B
Revenue Growth (YoY) 19.65% -11.48% 8.59% 10.61% -7.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2B $2.1B $2.4B $2.4B
Other Inc / (Exp) -$27.7M $248M -$155.7M $300.9M -$532.4M
Operating Expenses $4B $2.5B $2.6B $3B $2.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses $71.1M $52.7M $45.1M $45.6M $60M
EBT. Incl. Unusual Items $847.1M $2B $1.9B $3.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137.4M $378.2M $488.7M $797.3M $329.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6M -$6.7M $5.4M -- $1.1M
Net Income to Common Excl Extra Items $715.8M $1.7B $1.4B $2.3B $1.2B
 
Basic EPS (Cont. Ops) $0.10 $0.24 $0.20 $0.34 $0.18
Diluted EPS (Cont. Ops) $0.10 $0.24 $0.20 $0.34 $0.18
Weighted Average Basic Share $7B $7B $6.9B $6.7B $6.6B
Weighted Average Diluted Share $7B $7B $6.9B $6.7B $6.6B
 
EBITDA -- -- -- -- --
EBIT $918.2M $2.1B $1.9B $3.1B $1.5B
 
Revenue (Reported) $17.9B $15.6B $16.9B $18.7B $17.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $918.2M $2.1B $1.9B $3.1B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70B $74.7B $41.5B $44.7B $44.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $8.4B $9.6B $9.8B
Other Inc / (Exp) $401.7M $1.2B $727.8M $146.8M -$547.2M
Operating Expenses -$1.5B -$2.5B $10.6B $12.3B $12.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $440.9M $420.1M $290.8M $320.2M $368.4M
EBT. Incl. Unusual Items $2B $6.9B $7.6B $8.4B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.4M $896.3M $1.5B $1.3B $1.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $5.9M -$10.2M $14.5M $5.4M $16M
Net Income to Common Excl Extra Items $1.8B $4.4B $5.3B $5.9B $5B
 
Basic EPS (Cont. Ops) $0.26 $0.63 $0.77 $0.88 $0.75
Diluted EPS (Cont. Ops) $0.26 $0.63 $0.77 $0.88 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.4B $7.3B $7.9B $8.7B $7.9B
 
Revenue (Reported) $70B $74.7B $41.5B $44.7B $44.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.4B $7.3B $7.9B $8.7B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.9B $15.6B $16.9B $18.7B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2B $2.1B $2.4B $2.4B
Other Inc / (Exp) -$27.7M $248M -$155.7M $300.9M -$532.4M
Operating Expenses $4B $2.5B $2.6B $3B $2.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses $71.1M $52.7M $45.1M $45.6M $60M
EBT. Incl. Unusual Items $847.1M $2B $1.9B $3.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137.4M $378.2M $488.7M $797.3M $329.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6M -$6.7M $5.4M -- $1.1M
Net Income to Common Excl Extra Items $715.8M $1.7B $1.4B $2.3B $1.2B
 
Basic EPS (Cont. Ops) $0.10 $0.24 $0.20 $0.34 $0.18
Diluted EPS (Cont. Ops) $0.10 $0.24 $0.20 $0.34 $0.18
Weighted Average Basic Share $7B $7B $6.9B $6.7B $6.6B
Weighted Average Diluted Share $7B $7B $6.9B $6.7B $6.6B
 
EBITDA -- -- -- -- --
EBIT $918.2M $2.1B $1.9B $3.1B $1.5B
 
Revenue (Reported) $17.9B $15.6B $16.9B $18.7B $17.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $918.2M $2.1B $1.9B $3.1B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.1B $9.9B $10B $9.5B $9.6B
Short Term Investments $191.1B $183.9B -- $184.9B $184.6B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $12.5M
Prepaid Expenses $831.5M $833.3M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $235.3B $228.4B $16.6B $17.4B $16.5B
 
Property Plant And Equipment $10.8B $10.4B $2.3B $2.3B $2.1B
Long-Term Investments $214.1B $207B $227.9B $237.1B $234.4B
Goodwill $3.4B $3.5B $3.5B $3.5B $3.6B
Other Intangibles $1.5B $1.5B $1.1B $1.1B $929.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $366.5B $353.7B $288.9B $302.7B $298.1B
 
Accounts Payable $17.7B $17.9B -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20B $20B $1.7B $2.9B $2.3B
 
Long-Term Debt $7.8B $7.2B $5.1B $5.2B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $329.6B $318.7B $259.7B $269.7B $264.1B
 
Common Stock $9.1B $8.4B $8B $8.2B $7.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $36.8B $34.9B $29.1B $32.8B $34B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123M $131.3M $163M $134.9M $108.2M
Total Equity $36.9B $35B $29.2B $32.9B $34.1B
 
Total Liabilities and Equity $366.5B $353.7B $288.9B $302.7B $298.1B
Cash and Short Terms $202.3B $193.9B $10B $9.5B $9.6B
Total Debt $7.8B $7.2B $5.1B $5.2B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.3B $6B $6.3B $6.5B $5.9B
Short Term Investments $182.4B $172.1B -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $222.8B $216B $12.6B $14.9B $13.2B
 
Property Plant And Equipment $7.7B $7.7B $585.6M $542.1M $881M
Long-Term Investments $207.7B $199.8B $227.3B $235.6B $243.2B
Goodwill $3.5B $3.5B $3.5B $3.5B $3.6B
Other Intangibles $1.5B $1.4B $1.1B $1.1B $940.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $352.8B $345.7B $287.4B $297.7B $305.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2B $1.8B $3.1B $2.5B
 
Long-Term Debt $6.3B $6B $5.2B $5.2B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $318.3B $314.7B $256.7B $264B $269.8B
 
Common Stock $8.7B $8.3B $8.1B $8B $8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $111.4M $123.9M $145M $128.5M $187.2M
Total Equity $34.5B $31B $30.7B $33.7B $36.1B
 
Total Liabilities and Equity $352.8B $345.7B $287.4B $297.7B $305.9B
Cash and Short Terms $189.6B $178.1B $6.3B $6.5B $5.9B
Total Debt $6.3B $6B $5.2B $5.2B $6.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $3.5B $5.6B $5B $6.1B
Depreciation & Amoritzation -- -- $3B $343.2M $405.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.2B $6.2B $4.2B $2.8B $3.4B
 
Capital Expenditures -- -- $368.1M $374.6M $342M
Cash Acquisitions -- -$181M $39M -$31.4M -$317.1M
Cash From Investing -$7B -$4.5B -$284.7M -$356.2M -$546.6M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.7B -$2.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.6B
Long-Term Debt Repaid -- -- -$482M -$145.1M -$152.6M
Repurchase of Common Stock -- -- -$638M -$1.1B -$1.6B
Other Financing Activities $1.2B -$358.5M -$96M -$243.6M -$141.8M
Cash From Financing -$368.9M -$2B -$2.8B -$3.2B -$2.4B
 
Beginning Cash (CF) $5.7B $6.6B $5.7B $7B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $869.1M -$323M $1.1B -$832.5M $443.8M
Ending Cash (CF) $6.4B $6.5B $6.8B $6.1B $6.6B
 
Levered Free Cash Flow $8.2B $6.2B $3.8B $2.4B $3.1B
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders $879.7M $706.2M $1.6B $983.3M $807.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8B -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76.5M $817.6M -$568.3M $446.7M $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $24.7M $2M -$78.5M -$21.7M $24.5M
Cash From Investing -$2B -$421.6M $162.5M -$253.3M -$970.7M
 
Dividends Paid (Ex Special Dividend) $15.7M -$39.5M -$3.2M -$5.8M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $487.6M -- -- -- --
Other Financing Activities -$484.8M -$7.6M -$415.9M -$410.8M -$376.2M
Cash From Financing $18.5M $108.5M -$418.8M -$416.6M -$374M
 
Beginning Cash (CF) $5.4B $3.1B $4.4B $4.1B $4.7B
Foreign Exchange Rate Adjustment $61.9M $13.7M $147.2M $11.5M -$31.4M
Additions / Reductions -$1.9B $504.5M -$824.7M -$223.1M -$203.8M
Ending Cash (CF) $3.5B $3.7B $3.7B $3.9B $4.5B
 
Levered Free Cash Flow $76.5M $817.6M -$568.3M $446.7M $1.1B
Period Ending 2012-09-30 2013-09-30 2014-09-30 2015-09-30 2016-09-30
Net Income to Stockholders $4.3B $3.5B $4.8B $3.6B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.4B $4.3B $9B $4.1B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$266.6M -$62.9M -$207M -$80.6M $24.5M
Cash From Investing -$7.6B -$196.2M -$6.2B -$425.5M --
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.7B -$1.7B -$1.4B $2.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $199.1M -$1.5B -$1.9B -$1.2B --
Cash From Financing -$689.1M -$2.9B -$3.6B -$2.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $1.2B -$742.5M $1B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.4B $4.3B $9B $4.1B --
Period Ending 2021-07-19 2022-07-19 2023-07-19 2024-07-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock