Financhill
Sell
29

KBGGY Quote, Financials, Valuation and Earnings

Last price:
$15.87
Seasonality move :
6.6%
Day range:
$15.29 - $16.03
52-week range:
$9.01 - $89.50
Dividend yield:
0.62%
P/E ratio:
48.63x
P/S ratio:
5.98x
P/B ratio:
14.15x
Volume:
15.6K
Avg. volume:
19.4K
1-year change:
61%
Market cap:
$27.9B
Revenue:
$4.5B
EPS (TTM):
$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.2B $3.3B $3.8B $4.5B
Revenue Growth (YoY) 2.93% 17.13% 3.78% 16.1% 18.18%
 
Cost of Revenues $939.6M $1.1B $1.2B $1.4B $1.6B
Gross Profit $1.8B $2.1B $2.1B $2.4B $2.9B
Gross Profit Margin 65.45% 65.11% 64.75% 62.25% 63.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.7B $1.8B $2B $2.3B
Operating Income $214.5M $333.5M $346.2M $438.6M $605.9M
 
Net Interest Expenses $23M $23.8M $23M $24.8M $34.7M
EBT. Incl. Unusual Items $196.9M $339.1M $363.5M $441.7M $611M
Earnings of Discontinued Ops. $154.1M -- -- -- --
Income Tax Expense $39.7M $73.3M $71.4M $90.6M $133.7M
Net Income to Company $311.3M $265.7M $292M $351M $477.4M
 
Minority Interest in Earnings -$4.4M -$15.2M -$3.8M -$377.9K -$1.7M
Net Income to Common Excl Extra Items $306.9M $250.5M $288.2M $350.7M $475.7M
 
Basic EPS (Cont. Ops) $0.17 $0.14 $0.16 $0.20 $0.27
Diluted EPS (Cont. Ops) $0.17 $0.14 $0.16 $0.20 $0.27
Weighted Average Basic Share $71.9M $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $71.9M $1.8B $1.8B $1.8B $1.8B
 
EBITDA $365.2M $506.5M $529M $609.5M $797.5M
EBIT $222.5M $364.6M $394.7M $473.7M $656.4M
 
Revenue (Reported) $2.7B $3.2B $3.3B $3.8B $4.5B
Operating Income (Reported) $214.5M $333.5M $346.2M $438.6M $605.9M
Operating Income (Adjusted) $222.5M $364.6M $394.7M $473.7M $656.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $744.8M $793.9M $886.6M $1.1B $1.2B
Revenue Growth (YoY) 6.12% 6.59% 11.68% 22.47% 12.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $677.3M $735M $787.1M $947.1M $1.1B
Operating Income $67.5M $58.8M $99.5M $138.6M $166.2M
 
Net Interest Expenses $6.7M $3.8M $4.2M $6.4M --
EBT. Incl. Unusual Items $61.9M $57.6M $96.4M $135.9M $262.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $12.6M $21.3M $29.4M $57.8M
Net Income to Company $48.2M $45M $75.2M $106.5M $205.1M
 
Minority Interest in Earnings -$819.2K -$2.1M -$2.6M -$379.3K $90.2K
Net Income to Common Excl Extra Items $47.4M $42.8M $72.5M $106.1M $205.2M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.04 $0.06 $0.12
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.04 $0.06 $0.12
Weighted Average Basic Share $71.7M $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $71.7M $1.8B $1.8B $1.8B $1.8B
 
EBITDA $104.7M $96M $133.4M $173.2M $303.1M
EBIT $68.6M $61.4M $100.6M $139.3M $267M
 
Revenue (Reported) $744.8M $793.9M $886.6M $1.1B $1.2B
Operating Income (Reported) $67.5M $58.8M $99.5M $138.6M $166.2M
Operating Income (Adjusted) $68.6M $61.4M $100.6M $139.3M $267M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $3.2B $3.4B $4B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.8B $1.9B $2.1B $2.4B
Operating Income $247.1M $324.4M $381.8M $477.7M $632.8M
 
Net Interest Expenses $24.7M $21.1M $22.9M $27M $27.2M
EBT. Incl. Unusual Items $233.9M $334M $396M $481M $736.9M
Earnings of Discontinued Ops. $1.2M -- -- -- --
Income Tax Expense $47.2M $72.1M $79M $98.9M $161.9M
Net Income to Company $287.7M $262.5M $322.2M $382.3M $576M
 
Minority Interest in Earnings -$3.9M -$16.4M -$4.5M $1.7M -$1.3M
Net Income to Common Excl Extra Items $183.7M $245.5M $312.6M $383.9M $574.1M
 
Basic EPS (Cont. Ops) $0.10 $0.14 $0.18 $0.22 $0.33
Diluted EPS (Cont. Ops) $0.10 $0.14 $0.18 $0.22 $0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $397.2M $497.1M $562M $649.7M $925.5M
EBIT $261.2M $356.8M $429.3M $512.8M $782.2M
 
Revenue (Reported) $2.8B $3.2B $3.4B $4B $4.7B
Operating Income (Reported) $247.1M $324.4M $381.8M $477.7M $632.8M
Operating Income (Adjusted) $261.2M $356.8M $429.3M $512.8M $782.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $744.8M $793.9M $886.6M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $677.3M $735M $787.1M $947.1M $1.1B
Operating Income $67.5M $58.8M $99.5M $138.6M $166.2M
 
Net Interest Expenses $6.7M $3.8M $4.2M $6.4M --
EBT. Incl. Unusual Items $61.9M $57.6M $96.4M $135.9M $262.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $12.6M $21.3M $29.4M $57.8M
Net Income to Company $48.2M $45M $75.2M $106.5M $205.1M
 
Minority Interest in Earnings -$819.2K -$2.1M -$2.6M -$379.3K $90.2K
Net Income to Common Excl Extra Items $47.4M $42.8M $72.5M $106.1M $205.2M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.04 $0.06 $0.12
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.04 $0.06 $0.12
Weighted Average Basic Share $71.7M $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $71.7M $1.8B $1.8B $1.8B $1.8B
 
EBITDA $104.7M $96M $133.4M $173.2M $303.1M
EBIT $68.6M $61.4M $100.6M $139.3M $267M
 
Revenue (Reported) $744.8M $793.9M $886.6M $1.1B $1.2B
Operating Income (Reported) $67.5M $58.8M $99.5M $138.6M $166.2M
Operating Income (Adjusted) $68.6M $61.4M $100.6M $139.3M $267M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $869.2M $920.3M $401.2M $587.5M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $649.2M $512.2M $709.8M $857.6M $940.4M
Inventory $484M $488.1M $560.5M $673.3M $641.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -$113.4K -- $98.3K --
Total Current Assets $2.9B $2.8B $2.7B $3.4B $4.3B
 
Property Plant And Equipment $659.5M $636.8M $596.9M $713.3M $772.6M
Long-Term Investments -- -- -- -- --
Goodwill $368.2M $355.8M $376.1M $382.1M $343.2M
Other Intangibles $240.5M $215.4M $213.8M $203.1M $182.2M
Other Long-Term Assets $9.6M $9M $34.9M $29.3M $23.6M
Total Assets $4.6B $4.5B $4.4B $5.2B $6.1B
 
Accounts Payable $211M $264.6M $257.3M $282M $290.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.7M $43.1M $42.8M $42.6M $37.7M
Other Current Liabilities -- -$113.4K -- $98.3K --
Total Current Liabilities $2.3B $2.2B $2.5B $3B $3.9B
 
Long-Term Debt $230.9M $277.7M $204.4M $245.8M $220.5M
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.9B $3B $3.6B $4.4B
 
Common Stock $695M $672.5M $605M $582.9M $522.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.5B $1.4B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.4M $16.9M $21.3M $48.9M $52.3M
Total Equity $1.6B $1.5B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $4.6B $4.5B $4.4B $5.2B $6.1B
Cash and Short Terms $869.2M $920.3M $401.2M $587.5M $1.3B
Total Debt $406.6M $277.7M $250.3M $295M $220.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $909.4M $857.9M -- $608.2M $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $493.4M $566.3M $665.5M $778.2M $825.5M
Inventory $499M $520.4M $558M $644.3M $691.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -$116.9K -- $349.8M -$92.4K --
Total Current Assets $2.7B $2.9B $2.6B $3.4B $4.8B
 
Property Plant And Equipment $644.3M $653.2M $599.2M $724M $901M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $60M $50.6M $78.8M $83.3M $85.4M
Total Assets $4.5B $4.6B $4.3B $5.1B $6.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $41.4M $46.9M $42.1M $39.6M $44.2M
Other Current Liabilities $707.4M $748.7M $770.5M $774.1M $1B
Total Current Liabilities $2.1B $2.2B $2.3B $2.9B $4.2B
 
Long-Term Debt $288.9M $285.7M $192.3M $231.1M $190.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3B $2.9B $3.5B $4.8B
 
Common Stock $693.7M $690.2M $576.8M $547.9M $565.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.2M $19.6M $23.2M $46.6M $56M
Total Equity $1.6B $1.6B $1.4B $1.6B $2B
 
Total Liabilities and Equity $4.5B $4.6B $4.3B $5.1B $6.8B
Cash and Short Terms $909.4M $857.9M -- $608.2M $1.6B
Total Debt $405.5M $285.7M $235.6M $277.3M $238.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $311.3M $265.7M $292M $351M $477.4M
Depreciation & Amoritzation $142.7M $141.9M $134.3M $135.8M $141.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.4M -$100.1M -$518.7M -$446.9M -$680.3M
Change in Inventories -$29.3M -$20.2M -$123.4M -$128M -$39.4M
Cash From Operations $292.1M $576.7M $115M $550.5M $1.3B
 
Capital Expenditures $80.6M $91.8M $112M $225.2M $208.4M
Cash Acquisitions $317.7M -$4.4M -$61.8M $89.9M -$2.9M
Cash From Investing $254M -$89.2M -$139.6M -$108.9M -$163.5M
 
Dividends Paid (Ex Special Dividend) -$238.9M -$167.1M -$284.4M -$201.1M -$228.6M
Special Dividend Paid
Long-Term Debt Issued -- $58M -- $94.5M --
Long-Term Debt Repaid -$65.5M -$176.5M -- -$43.7M -$46.4M
Repurchase of Common Stock -$5.4M -- -- -- --
Other Financing Activities $6.3M $1.7M $2.2M $1.3M --
Cash From Financing -$368.8M -$396.7M -$415.9M -$260.7M -$358.4M
 
Beginning Cash (CF) $600.3M $861M $843.7M $371.5M $554.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.2M $90.7M -$440.6M $180.9M $753.5M
Ending Cash (CF) $787.8M $942M $408.7M $564.5M $1.3B
 
Levered Free Cash Flow $211.5M $484.9M $2.9M $325.4M $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $65.4M $54M $69M $106.8M --
Depreciation & Amoritzation $35.9M $32.7M $30.6M $33.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.9M -$95.9M $30.7M $170.2M --
 
Capital Expenditures $23.1M $20.4M $53.2M $54.4M --
Cash Acquisitions -$953.5K -$7.4M $73M $19.5K --
Cash From Investing -$19.7M -$8.1M $33.2M -$43M --
 
Dividends Paid (Ex Special Dividend) -$171.6M -$289.4M -$198.3M -$110M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M $2M $1.3M -- --
Cash From Financing -$260.9M -$310.4M -$151.4M -$178.6M --
 
Beginning Cash (CF) $910.3M $828.9M $354.9M $624.1M --
Foreign Exchange Rate Adjustment $1.6M $15.5M $6.4M -$9.4M --
Additions / Reductions -$237.7M -$414.4M -$87.5M -$51.5M --
Ending Cash (CF) $690.1M $374.1M $256.9M $550.2M --
 
Levered Free Cash Flow $19.9M -$116.3M -$22.6M $115.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $287.7M $262.5M $322.2M $382.3M $576M
Depreciation & Amoritzation -- $140.3M $132.6M $136.9M $143.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $291.8M $449.4M $155.7M $650.2M $1.3B
 
Capital Expenditures $77.7M $100M $128.8M $232M $210.9M
Cash Acquisitions -$64M -$4.4M -$61.8M $89.1M $76.1M
Cash From Investing -$124.8M -$95.3M -$157.7M -$111.4M -$76M
 
Dividends Paid (Ex Special Dividend) -$238.9M -$167.1M -$284.4M -$201.1M -$228.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.1M -- -- -- --
Cash From Financing -$311.2M -$391.6M -$409.1M -$265.8M -$352.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.2M -$37.4M -$411M $272.9M $920M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $214.1M $349.5M $26.9M $418.2M $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $113.6M $98.9M $144.2M $213.3M $205.1M
Depreciation & Amoritzation $72.1M $67.3M $63.5M $67.2M $36.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $141.5M -$124.6M $42.7M $281.8M $184.5M
 
Capital Expenditures $39.3M $44.9M $94.4M $102.4M $50.5M
Cash Acquisitions -$953.5K -$7.4M $73M -$834K $78.2M
Cash From Investing -$36M -$30.4M -$7.2M -$85.9M $44.6M
 
Dividends Paid (Ex Special Dividend) -$171.6M -$289.4M -$198.3M -$110M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M $2M $1.3M -- -$90.2K
Cash From Financing -$292.6M -$337M -$171.1M -$203.5M -$18.8M
 
Beginning Cash (CF) $1.8B $1.7B $738.4M $1.2B $1.3B
Foreign Exchange Rate Adjustment -$7.2M $7.3M $26M $4.1M -$15M
Additions / Reductions -$187.1M -$492M -$135.6M -$7.6M $210.3M
Ending Cash (CF) $1.6B $1.2B $611.9M $1.2B $1.5B
 
Levered Free Cash Flow $102.1M -$169.5M -$51.7M $179.4M $134M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock