Financhill
Buy
69

IHICY Quote, Financials, Valuation and Earnings

Last price:
$24.66
Seasonality move :
2.03%
Day range:
$24.66 - $24.66
52-week range:
$7.24 - $30.13
Dividend yield:
0.83%
P/E ratio:
20.01x
P/S ratio:
1.38x
P/B ratio:
4.64x
Volume:
--
Avg. volume:
11.3K
1-year change:
173.05%
Market cap:
$14.9B
Revenue:
$10.7B
EPS (TTM):
$1.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.5B $10.4B $10B $9.2B $10.7B
Revenue Growth (YoY) -9.67% -0.48% -4.1% -8.52% 16.53%
 
Cost of Revenues $8.8B $8.6B $7.9B $8.2B $8.2B
Gross Profit $1.7B $1.9B $2.1B $1B $2.5B
Gross Profit Margin 16.17% 17.85% 20.84% 10.95% 23.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.5B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.1B $1.5B $1.5B $1.5B
Operating Income $263.8M $725.9M $607.1M -$486M $942.2M
 
Net Interest Expenses -- -- $64.8M $20.2M $74.2M
EBT. Incl. Unusual Items $260.5M $780.6M $480.4M -$500.9M $909.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.6M $166.7M $122.1M -$51.5M $139.1M
Net Income to Company $260.5M $780.6M $480.4M -$500.9M $909.2M
 
Minority Interest in Earnings -$36.4M -$25.4M -$28.4M -$23.3M -$29.9M
Net Income to Common Excl Extra Items $123.5M $588.5M $329.9M -$472.7M $740.2M
 
Basic EPS (Cont. Ops) $0.21 $0.98 $0.55 -$0.78 $1.22
Diluted EPS (Cont. Ops) $0.21 $0.98 $0.55 -$0.78 $1.22
Weighted Average Basic Share $594.2M $600.9M $605.1M $605.3M $605.4M
Weighted Average Diluted Share $594.3M $601M $605.1M $605.3M $605.5M
 
EBITDA $1.1B $1.6B $1.1B $78.7M $1.5B
EBIT $308.7M $821.8M $563.1M -$446.7M $1B
 
Revenue (Reported) $10.5B $10.4B $10B $9.2B $10.7B
Operating Income (Reported) $263.8M $725.9M $607.1M -$486M $942.2M
Operating Income (Adjusted) $308.7M $821.8M $563.1M -$446.7M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $2.6B $2.5B $2.7B $2.6B
Revenue Growth (YoY) -9.75% -2.91% -5.3% 7.54% 18.31%
 
Cost of Revenues $2.3B $2.1B $1.9B $2B $2B
Gross Profit $444.4M $492.7M $577.1M $710.9M $568.6M
Gross Profit Margin 16.37% 18.69% 23.12% 26.48% 22.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $390.8M $390.4M $340.9M $348.4M $391.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $397.1M $324.4M $354.3M $350.3M $396.8M
Operating Income $47.3M $168.4M $222.8M $360.6M $171.8M
 
Net Interest Expenses $21.9M -- $121.1M $87.3M --
EBT. Incl. Unusual Items $14.4M $186.2M $91M $278.9M $340.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $69M $40.3M $84.1M $85.5M
Net Income to Company $13.1M $178.5M $85.3M $301.6M --
 
Minority Interest in Earnings -$6.6M -$7.5M -$8.7M -$5.3M -$9.4M
Net Income to Common Excl Extra Items -$3.2M $109.6M $42M $189.4M $245.7M
 
Basic EPS (Cont. Ops) -$0.01 $0.18 $0.07 $0.31 $0.41
Diluted EPS (Cont. Ops) -$0.01 $0.18 $0.07 $0.31 $0.41
Weighted Average Basic Share $594M $605M $605.1M $605.4M $605.5M
Weighted Average Diluted Share $594M $605M $605.2M $605.4M $605.5M
 
EBITDA $225.4M $357.1M $345.8M $494.3M $367.9M
EBIT $41.4M $195.3M $221.5M $373.1M $249.5M
 
Revenue (Reported) $2.7B $2.6B $2.5B $2.7B $2.6B
Operating Income (Reported) $47.3M $168.4M $222.8M $360.6M $171.8M
Operating Income (Adjusted) $41.4M $195.3M $221.5M $373.1M $249.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.5B $10.4B $10B $9.1B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $8.6B $7.9B $8.1B $8.3B
Gross Profit $1.7B $1.9B $2.1B $991M $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.5B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.1B $1.5B $1.5B $1.5B
Operating Income $265.8M $718.7M $598.2M -$496.5M $954.7M
 
Net Interest Expenses -- -- $57.1M $18.2M $77.5M
EBT. Incl. Unusual Items $262M $772.2M $479.9M -$508.9M $919.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101M $167.4M $120.1M -$50.3M $142.8M
Net Income to Company $260.5M $780.6M $480.4M -$500.9M --
 
Minority Interest in Earnings -$36.4M -$25.7M -$28.4M -$23.5M -$30.2M
Net Income to Common Excl Extra Items $124.6M $579M $331.5M -$482.1M $746.2M
 
Basic EPS (Cont. Ops) $0.21 $0.96 $0.55 -$0.80 $1.23
Diluted EPS (Cont. Ops) $0.21 $0.96 $0.55 -$0.80 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.6B $1.2B $122.4M $1.5B
EBIT $310.3M $817.5M $641.5M -$401.7M $1B
 
Revenue (Reported) $10.5B $10.4B $10B $9.1B $10.8B
Operating Income (Reported) $265.8M $718.7M $598.2M -$496.5M $954.7M
Operating Income (Adjusted) $310.3M $817.5M $641.5M -$401.7M $1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.3B $6.9B $6B $4.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $5.4B $5.7B $3.8B --
Gross Profit $1.3B $1.5B $360.9M $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1B $1.1B $718.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $883.6M $1B $1.1B $723.8M --
Operating Income $409M $469.1M -$723.3M $324.6M --
 
Net Interest Expenses $9.4M $121.1M $87.3M -- --
EBT. Incl. Unusual Items $429.1M $385.2M -$762.4M $543.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155.4M $163.9M -$20.9M $162.1M --
Net Income to Company $420.3M $371.3M -$744.4M -- --
 
Minority Interest in Earnings -$25.5M -$22.3M -$19.4M -$16.8M --
Net Income to Common Excl Extra Items $248.2M $199M -$760.9M $364.9M --
 
Basic EPS (Cont. Ops) $0.41 $0.33 -$1.26 $0.60 --
Diluted EPS (Cont. Ops) $0.41 $0.33 -$1.26 $0.60 --
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.2B --
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.2B --
 
EBITDA $962.5M $920.7M -$264.7M $704.2M --
EBIT $464.5M $538.3M -$630.2M $474.7M --
 
Revenue (Reported) $7.3B $6.9B $6B $4.8B --
Operating Income (Reported) $409M $469.1M -$723.3M $324.6M --
Operating Income (Adjusted) $464.5M $538.3M -$630.2M $474.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $1.2B $936.2M $917.1M $914.3M
Short Term Investments $12.6M $26.2M $32.8M $24.8M $26.7M
Accounts Receivable, Net $3.1B $2.9B $2.8B $3B $3.4B
Inventory $3B $2.8B $2.8B $2.8B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $377.7M $496.7M $442.2M $412.9M $489.8M
Total Current Assets $8.6B $8.4B $8.1B $8B $8.7B
 
Property Plant And Equipment $3.4B $2.8B $2.5B $2.2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $53.3M $49.9M $48.7M $41.9M $41.9M
Other Intangibles $1.1B $991.3M $928.6M $839.5M $882.5M
Other Long-Term Assets $694.7M $600.1M $556M $458.9M $450.8M
Total Assets $16.6B $15.4B $14.6B $13.9B $15B
 
Accounts Payable $2.1B $1.9B $1.9B $1.7B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $159.8M $139.8M $125.5M $116.6M $116.2M
Other Current Liabilities $1.3B $1.3B $1.3B $2.3B $2.2B
Total Current Liabilities $6.9B $6.3B $6.2B $6.9B $7.5B
 
Long-Term Debt $2.8B $2.3B $1.9B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $12.1B $11.2B $11.2B $11.6B
 
Common Stock $971.5M $878M $804.3M $708M $716.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $3.1B $3.2B $2.5B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $244.4M $204M $187.7M $173.6M $180M
Total Equity $3B $3.3B $3.4B $2.7B $3.4B
 
Total Liabilities and Equity $16.6B $15.4B $14.6B $13.9B $15B
Cash and Short Terms $1.1B $1.2B $969M $941.9M $941M
Total Debt $4.2B $3B $3B $3B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $1.2B $936.2M $917.1M $914.3M
Short Term Investments $12.6M $26.2M $32.8M $24.8M $26.7M
Accounts Receivable, Net $3.1B $2.9B $2.8B $3B $3.4B
Inventory $3B $2.8B $2.8B $2.8B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $377.7M $496.7M $442.2M $412.9M $489.8M
Total Current Assets $8.6B $8.4B $8.1B $8B $8.7B
 
Property Plant And Equipment $3.4B $2.8B $2.5B $2.2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $53.3M $49.9M $48.7M $41.9M $41.9M
Other Intangibles $1.1B $991.3M $928.6M $839.5M $882.5M
Other Long-Term Assets $694.7M $600.1M $556M $458.9M $450.8M
Total Assets $16.6B $15.4B $14.6B $13.9B $15B
 
Accounts Payable $2.1B $1.9B $1.9B $1.7B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $159.8M $139.8M $125.5M $116.6M $116.2M
Other Current Liabilities $1.3B $1.3B $1.3B $2.3B $2.2B
Total Current Liabilities $6.9B $6.3B $6.2B $6.9B $7.5B
 
Long-Term Debt $2.8B $2.3B $1.9B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $12.1B $11.2B $11.2B $11.6B
 
Common Stock $971.5M $878M $804.3M $708M $716.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $244.4M $204M $187.7M $173.6M $180M
Total Equity $3B $3.3B $3.4B $2.7B $3.4B
 
Total Liabilities and Equity $16.6B $15.4B $14.6B $13.9B $15B
Cash and Short Terms $1.1B $1.2B $969M $941.9M $941M
Total Debt $4.2B $3B $3B $3B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $260.5M $780.6M $480.4M -$500.9M $909.2M
Depreciation & Amoritzation $756.4M $750M $525.3M $525.5M $504M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$115.6M -$124.7M -$286.7M -$437.4M -$348.4M
Change in Inventories $39M -$136.5M -$249.6M -$310.6M -$137.9M
Cash From Operations $343.2M $1B $400.8M $430.5M $1.2B
 
Capital Expenditures $542M $406M $463.4M $422.7M $395.5M
Cash Acquisitions $2.8M $1.3M $8.6M $1.1M --
Cash From Investing -$381.9M $248.8M -$387.7M -$358.3M -$386.2M
 
Dividends Paid (Ex Special Dividend) -$28.1M -$40.4M -$89.7M -$105M -$99.5M
Special Dividend Paid
Long-Term Debt Issued $1.4B $130.3M $371.9M $594.7M $442M
Long-Term Debt Repaid -$466.7M -$503.9M -$315.7M -$515.5M -$443.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31.1M $899.7K -$58.4M -$95.7M -$110M
Cash From Financing -$223.7M -$1.1B -$178.1M -$17.8M -$763M
 
Beginning Cash (CF) $1.4B $1.1B $1.1B $864.5M $911.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$262.4M $183.4M -$165M $54.4M $17M
Ending Cash (CF) $1.1B $1.3B $923.8M $961.9M $898.2M
 
Levered Free Cash Flow -$198.8M $610.9M -$62.7M $7.8M $770.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- $330.4M $360.3M $109.1M $243.5M
Depreciation & Amoritzation -- $179.5M $263.5M $156.1M $171.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$296.2M -$220.3M -$54.9M -$193.7M
Change in Inventories -- $445.9M $245.1M $195.8M $264.2M
Cash From Operations -- $1B $979.2M $778M $1B
 
Capital Expenditures -- $113.2M $137.6M $170.1M $106.9M
Cash Acquisitions -- -$41.8K $16K $16.9M -$2.8M
Cash From Investing -- $63.1M $235.5M -$113.2M -$63.8M
 
Dividends Paid (Ex Special Dividend) -- $384K -$344.8K -$3.6M -$2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8.4M $34.3M $108.7M $226.2M
Long-Term Debt Repaid -- -$9.5M -$119.2M -$174M -$73.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $17.5M -$12M -$31M -$50.3M
Cash From Financing -- -$832.9M -$682.1M -$517.3M -$875.5M
 
Beginning Cash (CF) -- $915.7M $728.2M $720.4M $836.4M
Foreign Exchange Rate Adjustment -- $14.2M $21.8M $10.4M $19.9M
Additions / Reductions -- $233.6M $532.6M $147.5M $85.9M
Ending Cash (CF) -- $1.1B $1.3B $923.8M $961.9M
 
Levered Free Cash Flow -- $890.2M $841.6M $607.8M $918.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $750.7M $731.6M -$635.3M --
Depreciation & Amoritzation -- $666M $632.7M $510.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$200.7M -$452.1M -$298.6M --
Change in Inventories -- $64.3M -$200.3M -$379M --
Cash From Operations -- $1B $602M $183.2M --
 
Capital Expenditures $428.8M $381.6M $430.9M $485.9M $316.5M
Cash Acquisitions $2.8M $1.2M -$8.3M $20.8M $1.1M
Cash From Investing -- $76.4M -$39M -$407.7M --
 
Dividends Paid (Ex Special Dividend) -$28.5M -$39.7M -$86.4M -$106.4M -$49.6M
Special Dividend Paid
Long-Term Debt Issued -- $104.4M $297.5M $477.2M --
Long-Term Debt Repaid -- -$394.2M -$260.8M -$615.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $30.4M -$39.4M -$76.4M --
Cash From Financing -- -$1.2B -$342.9M $340.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$115.5M $220.2M $115.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$960.4M $659.5M $171.1M -$302.7M --
Period Ending 2021-07-19 2022-07-19 2023-07-19 2024-07-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock