Financhill
Buy
66

EBZT Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
-27.61%
Day range:
$0.45 - $0.53
52-week range:
$0.01 - $0.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.58x
P/B ratio:
18.97x
Volume:
109.9K
Avg. volume:
137.6K
1-year change:
-0.02%
Market cap:
$16.7M
Revenue:
$267K
EPS (TTM):
-$0.80
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $62K $2.5M $301K $267K --
Revenue Growth (YoY) -- 3901.61% -87.87% -11.3% --
 
Cost of Revenues -- $231K -- -- --
Gross Profit $62K $2.3M $301K -- --
Gross Profit Margin -- 90.69% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50M $4.2M $5.7M $5.4M --
Other Inc / (Exp) $614K $5.2M -$3.9M -$1.8M --
Operating Expenses $50M $4.3M $5.8M -- --
Operating Income -$49.9M -$2M -$5.5M -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$49.3M $3.2M -$9.4M -- --
Earnings of Discontinued Ops. -- -- -$395K -$7.9M -$19.6M
Income Tax Expense -- $835K -$358K $37K --
Net Income to Company -$49.3M $2.3M -$9.4M -$8K -$20K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.3M $2.3M -$9.4M -$7.9M -$19.6M
 
Basic EPS (Cont. Ops) -$7.20 $0.31 -$1.00 -$0.62 -$0.70
Diluted EPS (Cont. Ops) -$7.20 $0.24 -$1.00 -$0.62 -$0.70
Weighted Average Basic Share $6.8M $7.5M $9.4M $12.8M $28M
Weighted Average Diluted Share $6.8M $9.8M $9.4M $12.8M $28M
 
EBITDA -$49.9M -$1.9M -$5.4M -- --
EBIT -$49.9M -$2M -$5.5M -- --
 
Revenue (Reported) $62K $2.5M $301K $267K --
Operating Income (Reported) -$49.9M -$2M -$5.5M -- --
Operating Income (Adjusted) -$49.9M -$2M -$5.5M -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1M $255K $61K $63K --
Revenue Growth (YoY) -- -76.41% -76.08% 3.28% --
 
Cost of Revenues -- $15K -- -- --
Gross Profit $1.1M $240K $61K $63K --
Gross Profit Margin -- 94.12% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140K $1.9M $1.6M $1.2M $78K
Other Inc / (Exp) -$174K -$160K -$1K -$32K --
Operating Expenses $140K $1.9M $1.6M $1.4M $78K
Operating Income $941K -$1.7M -$1.5M -$1.4M -$78K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $767K -$1.9M -$1.5M -$1.4M -$78K
Earnings of Discontinued Ops. -- -- -$282K -- --
Income Tax Expense -- -$412K $7K -- --
Net Income to Company $767K -$1.5M -$1.8M -$1.4M -$78K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $767K -$1.5M -$1.8M -$1.4M -$78K
 
Basic EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Diluted EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Weighted Average Basic Share $6M $8.7M $9.9M $17M $33.4M
Weighted Average Diluted Share $6M $8.7M $9.9M $17M $33.4M
 
EBITDA $941K -$1.7M -$1.5M -$1.1M -$78K
EBIT $941K -$1.7M -$1.5M -$1.4M -$78K
 
Revenue (Reported) $1.1M $255K $61K $63K --
Operating Income (Reported) $941K -$1.7M -$1.5M -$1.4M -$78K
Operating Income (Adjusted) $941K -$1.7M -$1.5M -$1.4M -$78K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $1.6M $568K $269K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $246K -- -- --
Gross Profit $1.1M $1.4M $512K $129K $63K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $5.4M $5.9M $8.1M --
Other Inc / (Exp) $424K $4.7M -$3.8M -$1.3M -$40K
Operating Expenses $1.9M $5.5M $6M $2.9M $1.2M
Operating Income -$766K -$4.2M -$5.5M -$2.7M -$1.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$342K $521K -$9.2M -$4.1M -$1.1M
Earnings of Discontinued Ops. -- -- -$545K -$3.3M -$17.1M
Income Tax Expense -- $423K $21K $37K --
Net Income to Company -$314K $96K -$9.8M $427K $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$342K $98K -$9.8M -$7.4M -$18.3M
 
Basic EPS (Cont. Ops) -$0.37 -$0.02 -$1.01 -$0.55 -$0.80
Diluted EPS (Cont. Ops) -$0.37 -$0.21 -$1.01 -$0.55 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$766K -$4M -$5.4M -$2.5M -$900K
EBIT -$766K -$4.2M -$5.5M -$2.7M -$1.1M
 
Revenue (Reported) -- $1.6M $568K $269K --
Operating Income (Reported) -$766K -$4.2M -$5.5M -$2.7M -$1.1M
Operating Income (Adjusted) -$766K -$4.2M -$5.5M -$2.7M -$1.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1M $255K $61K $63K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15K -- -- --
Gross Profit $1.1M $240K $61K $63K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140K $1.9M $1.6M $1.2M $78K
Other Inc / (Exp) -$174K -$160K -$1K -$32K --
Operating Expenses $140K $1.9M $1.6M $1.4M $78K
Operating Income $941K -$1.7M -$1.5M -$1.4M -$78K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $767K -$1.9M -$1.5M -$1.4M -$78K
Earnings of Discontinued Ops. -- -- -$282K -- --
Income Tax Expense -- -$412K $7K -- --
Net Income to Company $767K -$1.5M -$1.8M -$1.4M -$78K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $767K -$1.5M -$1.8M -$1.4M -$78K
 
Basic EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Diluted EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Weighted Average Basic Share $6M $8.7M $9.9M $17M $33.4M
Weighted Average Diluted Share $6M $8.7M $9.9M $17M $33.4M
 
EBITDA $941K -$1.7M -$1.5M -$1.1M -$78K
EBIT $941K -$1.7M -$1.5M -$1.4M -$78K
 
Revenue (Reported) $1.1M $255K $61K $63K --
Operating Income (Reported) $941K -$1.7M -$1.5M -$1.4M -$78K
Operating Income (Adjusted) $941K -$1.7M -$1.5M -$1.4M -$78K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents -- $1.1M $657K $60K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $11K -- -- $106K
Inventory -- $60K -- -- --
Prepaid Expenses $1K $2.9M $2.6M $189K --
Other Current Assets $123K $3.2M $131K $207K --
Total Current Assets $214K $7.2M $3.8M $456K $106K
 
Property Plant And Equipment -- $1M $5K $2K --
Long-Term Investments -- -- -- -- --
Goodwill -- $17.8M $16.5M $16.5M --
Other Intangibles -- $3.1M $4.3M $5M $1.1M
Other Long-Term Assets $98K $463K $1.1M $221K $190K
Total Assets $1.7M $29.6M $25.7M $22.2M $1.4M
 
Accounts Payable $19K $768K $1.1M $1.8M $317K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $215K $120K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $582K -- --
Total Current Liabilities $173K $1.3M $2.1M $2.5M $437K
 
Long-Term Debt -- $271K -- $1.1M --
Capital Leases -- -- -- -- --
Total Liabilities $173K $2.2M $2.1M $3.6M $437K
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5M $27.4M $23.6M $18.6M $956K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5M $27.4M $23.6M $18.6M $956K
 
Total Liabilities and Equity $1.7M $29.6M $25.7M $22.2M $1.4M
Cash and Short Terms -- $1.1M $657K $60K --
Total Debt -- $553K -- $1.3M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $41K $1.7M $6K $27K $27K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $58K $66K -- --
Inventory -- $83K $74K -- --
Prepaid Expenses -- $2.8M $2.5M $145K --
Other Current Assets $2.1M $3.1M $177K $252K --
Total Current Assets $2.2M $7.7M $2.9M $424K $27K
 
Property Plant And Equipment $233K $971K $654K $2K --
Long-Term Investments -- -- -- -- --
Goodwill -- $17.8M $16.5M $16.5M --
Other Intangibles -- $3.4M $4.4M $4.8M $1.1M
Other Long-Term Assets $80K $463K $463K $221K $190K
Total Assets $3.9M $30.4M $24.9M $22M $1.3M
 
Accounts Payable $670K $1M $1.5M $2.1M $317K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $120K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.7M $2.4M $4M $437K
 
Long-Term Debt -- $263K $40K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.2M $2.5M $4M $433K
 
Common Stock $1K $1K $1K $2K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $28.2M $22.5M $18M $880K
 
Total Liabilities and Equity $3.9M $30.4M $24.9M $22M $1.3M
Cash and Short Terms $41K $1.7M $6K $27K $27K
Total Debt -- $545K $519K $1.5M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$49.3M $2.3M -$9.4M -$8K -$20K
Depreciation & Amoritzation -- $96K $71K $167K --
Stock-Based Compensation $49.2M $2M $2.9M $2.5M --
Change in Accounts Receivable -$90K -$10K -- -- --
Change in Inventories -- -$60K -- -- --
Cash From Operations $63K -$437K -$2.8M -$2.3M -$768K
 
Capital Expenditures $98K $4.6M $1.2M $912K --
Cash Acquisitions -- -$23K -- -- --
Cash From Investing -$98K $1.2M -$463K $463K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4M --
Long-Term Debt Repaid -- -$18K -$32K -$485K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$500K -- -$3K --
Cash From Financing $35K $251K $3M $1.1M $708K
 
Beginning Cash (CF) -- -- $1.1M $824K $60K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M -$238K -$764K -$60K
Ending Cash (CF) -- $1.1M $824K $60K --
 
Levered Free Cash Flow -$35K -$5M -$4M -$2.3M -$768K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $767K -$1.5M -$1.8M -$1.4M -$78K
Depreciation & Amoritzation -- $50K $31K $203K --
Stock-Based Compensation -- $803K $716K $431K --
Change in Accounts Receivable -- -$48K -- -- --
Change in Inventories -- -$23K -- -- --
Cash From Operations $1.4M -$536K -$688K -$415K -$78K
 
Capital Expenditures $2M $319K $200K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$319K -$222K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K -- -- $208K --
Long-Term Debt Repaid -- -$8K -$8K -$55K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $600K $1.5M $92K $382K --
 
Beginning Cash (CF) -- $1.1M $824K $60K $106K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41K $637K -$818K -$33K -$79K
Ending Cash (CF) $41K $1.7M $6K $27K $27K
 
Levered Free Cash Flow -$559K -$855K -$888K -$415K -$78K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$314K $96K -$9.8M $427K $1.3M
Depreciation & Amoritzation -- $146K $52K $339K --
Stock-Based Compensation $1.1M $2.8M $2.8M -$285K -$431K
Change in Accounts Receivable -$90K -$58K -- -- --
Change in Inventories -- -$83K -- -- --
Cash From Operations $1.5M -$2.4M -$2.9M -$2M -$431K
 
Capital Expenditures $2M $2.9M $1.1M -$200K --
Cash Acquisitions -- -$23K -- -- --
Cash From Investing -$2.1M $2.9M -$366K $685K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$26K -$32K -$47K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $620K $1.1M $1.6M $1.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.7M -$1.7M $21K -$106K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5M -$5.3M -$4M -$2M -$431K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $767K -$1.5M -$1.8M -$1.4M -$78K
Depreciation & Amoritzation -- $50K $31K $203K --
Stock-Based Compensation -- $803K $716K $431K --
Change in Accounts Receivable -- -$48K -- -- --
Change in Inventories -- -$23K -- -- --
Cash From Operations $1.4M -$536K -$688K -$415K -$78K
 
Capital Expenditures $2M $319K $200K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$319K -$222K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K -- -- $208K --
Long-Term Debt Repaid -- -$8K -$8K -$55K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $600K $1.5M $92K $382K --
 
Beginning Cash (CF) -- $1.1M $824K $60K $106K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41K $637K -$818K -$33K -$79K
Ending Cash (CF) $41K $1.7M $6K $27K $27K
 
Levered Free Cash Flow -$559K -$855K -$888K -$415K -$78K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock