Financhill
Sell
49

UGI Quote, Financials, Valuation and Earnings

Last price:
$36.34
Seasonality move :
-0.41%
Day range:
$36.09 - $36.42
52-week range:
$23.09 - $36.74
Dividend yield:
4.13%
P/E ratio:
14.95x
P/S ratio:
1.07x
P/B ratio:
1.55x
Volume:
1.3M
Avg. volume:
1.7M
1-year change:
47.84%
Market cap:
$7.8B
Revenue:
$7.2B
EPS (TTM):
$2.43
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $7.4B $10.1B $8.9B $7.2B
Revenue Growth (YoY) -10.4% 13.54% 35.71% -11.66% -19.24%
 
Cost of Revenues $3.1B $2.6B $6B $6.9B $3.5B
Gross Profit $3.4B $4.8B $4.1B $2B $3.7B
Gross Profit Margin 51.99% 64.9% 40.9% 22.3% 51.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2B $2.2B $2.1B
Other Inc / (Exp) -$42M -$35M $78M -$823M -$302M
Operating Expenses $2.4B $2.5B $2.5B $2.6B $2.7B
Operating Income $1B $2.3B $1.6B -$658M $1B
 
Net Interest Expenses $311M $293M $310M $356M $367M
EBT. Incl. Unusual Items $667M $2B $1.4B -$1.8B $340M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $522M $313M -$335M $71M
Net Income to Company $532M $1.5B $1.1B -$1.5B $269M
 
Minority Interest in Earnings -- -- -$1M -- --
Net Income to Common Excl Extra Items $532M $1.5B $1.1B -$1.5B $269M
 
Basic EPS (Cont. Ops) $2.55 $7.02 $5.11 -$7.16 $1.27
Diluted EPS (Cont. Ops) $2.54 $6.92 $4.97 -$7.16 $1.25
Weighted Average Basic Share $208.9M $209.1M $209.9M $209.8M $211.3M
Weighted Average Diluted Share $209.9M $212.1M $215.8M $209.8M $215.3M
 
EBITDA $1.5B $2.8B $2.2B -$926M $1.3B
EBIT $989M $2.3B $1.7B -$1.5B $734M
 
Revenue (Reported) $6.6B $7.4B $10.1B $8.9B $7.2B
Operating Income (Reported) $1B $2.3B $1.6B -$658M $1B
Operating Income (Adjusted) $989M $2.3B $1.7B -$1.5B $734M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $3.5B $3.1B $2.5B $2.7B
Revenue Growth (YoY) 15.79% 34.29% -10.39% -20.57% 8.07%
 
Cost of Revenues $1.3B $1.5B $2.1B $1B $1.3B
Gross Profit $1.3B $2B $958M $1.4B $1.4B
Gross Profit Margin 50.64% 57.59% 30.84% 58.25% 51.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $515M $553M $587M $591M $546M
Other Inc / (Exp) $28M $16M $2M $12M -$4M
Operating Expenses $636M $664M $703M $720M $665M
Operating Income $671M $1.3B $255M $717M $700M
 
Net Interest Expenses $78M $82M $93M $100M $102M
EBT. Incl. Unusual Items $621M $1.3B $164M $629M $594M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132M $332M $54M $133M $115M
Net Income to Company $489M $934M $110M $496M $479M
 
Minority Interest in Earnings -- -$1M -- -- --
Net Income to Common Excl Extra Items $489M $933M $110M $496M $479M
 
Basic EPS (Cont. Ops) $2.34 $4.44 $0.52 $2.36 $2.23
Diluted EPS (Cont. Ops) $2.33 $4.32 $0.51 $2.30 $2.19
Weighted Average Basic Share $208.9M $210.2M $209.9M $209.8M $215M
Weighted Average Diluted Share $210.1M $215.9M $216.1M $215.2M $218.9M
 
EBITDA $825M $1.5B $389M $867M $834M
EBIT $699M $1.3B $257M $729M $696M
 
Revenue (Reported) $2.6B $3.5B $3.1B $2.5B $2.7B
Operating Income (Reported) $671M $1.3B $255M $717M $700M
Operating Income (Adjusted) $699M $1.3B $257M $729M $696M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.8B $9.1B $9.8B $7.7B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4.1B $7.6B $3.9B $3.5B
Gross Profit $3.8B $5B $2.2B $3.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.1B $2.1B -- --
Other Inc / (Exp) -$41M -$28M -$185M -$611M -$246M
Operating Expenses $2.4B $2.6B $2.6B $2.7B $2.6B
Operating Income $1.5B $2.4B -$379M $1.1B $1.2B
 
Net Interest Expenses $300M $300M $332M $371M $371M
EBT. Incl. Unusual Items $1.1B $2.1B -$896M $71M $602M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $227M $567M -$288M $139M $69M
Net Income to Company $886M $1.5B -$608M -$68M $533M
 
Minority Interest in Earnings -- -$2M $1M -- --
Net Income to Common Excl Extra Items $886M $1.5B -$607M -$68M $533M
 
Basic EPS (Cont. Ops) $4.25 $7.21 -$2.89 -$0.33 $2.47
Diluted EPS (Cont. Ops) $4.23 $7.00 -$2.93 -$0.41 $2.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.9B -$21M $1B $1.6B
EBIT $1.4B $2.4B -$545M $465M $1B
 
Revenue (Reported) $6.8B $9.1B $9.8B $7.7B $7.3B
Operating Income (Reported) $1.5B $2.4B -$379M $1.1B $1.2B
Operating Income (Adjusted) $1.4B $2.4B -$545M $465M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $6.1B $5.9B $4.6B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $3.6B $5.3B $2.2B $2.2B
Gross Profit $2.4B $2.5B $611M $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.1B $1.1B $1B
Other Inc / (Exp) $16M $23M -$240M -$28M $28M
Operating Expenses $1.2B $1.3B $1.3B $1.4B $1.3B
Operating Income $1.2B $1.3B -$734M $977M $1.2B
 
Net Interest Expenses $156M $163M $185M $200M $204M
EBT. Incl. Unusual Items $1B $1.1B -$1.2B $749M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241M $286M -$315M $159M $157M
Net Income to Company $792M $838M -$844M $590M $854M
 
Minority Interest in Earnings -- -$2M -- -- --
Net Income to Common Excl Extra Items $792M $836M -$844M $590M $854M
 
Basic EPS (Cont. Ops) $3.79 $3.98 -$4.02 $2.81 $3.97
Diluted EPS (Cont. Ops) $3.77 $3.86 -$4.03 $2.74 $3.93
Weighted Average Basic Share $417.7M $419.8M $419.8M $419.6M $429.9M
Weighted Average Diluted Share $419.7M $425.6M $426.1M $430.8M $434.6M
 
EBITDA $1.4B $1.5B -$711M $1.2B $1.5B
EBIT $1.2B $1.3B -$974M $949M $1.2B
 
Revenue (Reported) $4.5B $6.1B $5.9B $4.6B $4.7B
Operating Income (Reported) $1.2B $1.3B -$734M $977M $1.2B
Operating Income (Adjusted) $1.2B $1.3B -$974M $949M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $336M $855M $405M $241M $213M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $652M $880M $1.1B $878M $709M
Inventory $241M $469M $665M $433M $411M
Prepaid Expenses $96M $135M $110M $123M $113M
Other Current Assets $59M $101M $120M $127M $69M
Total Current Assets $1.5B $3.3B $3.8B $2B $1.7B
 
Property Plant And Equipment $7B $7.6B $8B $8.5B $8.8B
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $3.8B $3.6B $3B $2.9B
Other Intangibles $677M $583M $500M $443M $391M
Other Long-Term Assets $854M $831M $755M $988M $1.1B
Total Assets $14B $16.7B $17.6B $15.4B $15.1B
 
Accounts Payable $475M $837M $891M $613M $544M
Accrued Expenses $162M $181M $147M $142M $196M
Current Portion Of Long-Term Debt $400M $477M $517M $57M $235M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $514M $594M $664M $581M $421M
Total Current Liabilities $1.8B $2.3B $2.4B $2.3B $2.1B
 
Long-Term Debt $6B $6.3B $6.5B $6.5B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $11.2B $11.5B $11B $10.7B
 
Common Stock $1.4B $1.6B $1.6B $1.7B $1.7B
Other Common Equity Adj -$147M -$140M -$380M -$256M -$253M
Common Equity $4.1B $5.3B $5.9B $4.2B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $9M $8M $8M $9M
Total Equity $4.1B $5.5B $6.1B $4.4B $4.4B
 
Total Liabilities and Equity $14B $16.7B $17.6B $15.4B $15.1B
Cash and Short Terms $336M $855M $405M $241M $213M
Total Debt $6.4B $6.8B $7B $7.2B $7.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $444M $718M $321M $263M $426M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.7B $1.5B $1.2B $1.2B
Inventory $268M $398M $433M $375M $341M
Prepaid Expenses $175M $211M -- -- --
Other Current Assets -- -- $189M $203M $150M
Total Current Assets $2.4B $4.2B $2.8B $2.2B $2.3B
 
Property Plant And Equipment $7B $7.8B $8.3B $8.6B $8.8B
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $3.7B $3.7B $3B $2.8B
Other Intangibles $640M $545M $472M $415M $362M
Other Long-Term Assets $924M $832M $852M $1B $1.1B
Total Assets $14.9B $17.8B $16.4B $15.6B $15.7B
 
Accounts Payable $627M $915M $757M $579M $605M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $391M $577M $515M $54M $18M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $874M $1B $1B $857M $828M
Total Current Liabilities $1.9B $2.5B $2.3B $1.8B $1.9B
 
Long-Term Debt $6B $6.4B $6.7B $6.7B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $11.6B $11.2B $10.8B $10.7B
 
Common Stock $1.4B $1.6B $1.7B $1.7B $1.7B
Other Common Equity Adj -$126M -$178M $15M -$254M -$268M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $10M $9M $9M $9M
Total Equity $4.8B $6.2B $5.2B $4.8B $5B
 
Total Liabilities and Equity $14.9B $17.8B $16.4B $15.6B $15.7B
Cash and Short Terms $444M $718M $321M $263M $426M
Total Debt $6.3B $7B $7.2B $7.1B $7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $532M $1.5B $1.1B -$1.5B $269M
Depreciation & Amoritzation $484M $502M $518M $532M $551M
Stock-Based Compensation $15M $21M $15M $17M $8M
Change in Accounts Receivable -$98M -$281M -$431M $303M $105M
Change in Inventories -$5M -$231M -$224M $247M $32M
Cash From Operations $1.1B $1.5B $716M $1.1B $1.2B
 
Capital Expenditures $655M $690M $804M $974M $796M
Cash Acquisitions -$16M -$423M -$245M -$125M $1M
Cash From Investing -$649M -$1.1B -$1B -$1.1B -$792M
 
Dividends Paid (Ex Special Dividend) -$273M -$282M -$296M -$308M -$318M
Special Dividend Paid
Long-Term Debt Issued $209M $656M $1.3B $2B $1.3B
Long-Term Debt Repaid -$535M -$440M -$978M -$2B -$1.3B
Repurchase of Common Stock -$38M -- -$38M -$22M --
Other Financing Activities -- -- -$16M -$16M -$12M
Cash From Financing -$635M $166M -$51M -$168M -$506M
 
Beginning Cash (CF) $511M $357M $877M $469M $340M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182M $534M -$347M -$138M -$116M
Ending Cash (CF) $357M $877M $469M $340M $228M
 
Levered Free Cash Flow $447M $791M -$88M $133M $386M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $489M $934M $110M $496M $479M
Depreciation & Amoritzation $126M $128M $132M $138M $138M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$205M -$258M $133M -$11M -$101M
Change in Inventories $7M $145M $187M $61M $45M
Cash From Operations $495M $994M $664M $522M $684M
 
Capital Expenditures $117M $169M $204M $169M $146M
Cash Acquisitions -$61M -$198M -$23M -$28M --
Cash From Investing -$168M -$361M -$202M -$188M -$135M
 
Dividends Paid (Ex Special Dividend) -$69M -$73M -$75M -$78M -$80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$26M -$102M $582M $19M $24M
Long-Term Debt Repaid -$31M -$28M -$1.1B -$261M -$291M
Repurchase of Common Stock -- -- -$10M -- -$17M
Other Financing Activities -- -$4M -$4M -$4M --
Cash From Financing -$294M -$209M -$594M -$324M -$363M
 
Beginning Cash (CF) $446M $358M $544M $302M $246M
Foreign Exchange Rate Adjustment -$7M -$9M -$9M -$4M $6M
Additions / Reductions $33M $424M -$132M $10M $186M
Ending Cash (CF) $472M $773M $403M $308M $438M
 
Levered Free Cash Flow $378M $825M $460M $353M $538M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $886M $1.5B -$608M -$68M $533M
Depreciation & Amoritzation $494M $509M $524M $544M $552M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$282M -$604M $153M $258M -$52M
Change in Inventories -$81M -$140M -$34M $56M $34M
Cash From Operations $1.2B $1.2B $740M $1.3B $1.4B
 
Capital Expenditures $617M $741M $863M $885M $828M
Cash Acquisitions -$88M -$548M -$119M -$100M $23M
Cash From Investing -$679M -$1.3B -$970M -$957M -$806M
 
Dividends Paid (Ex Special Dividend) -$275M -$289M -$302M -$314M -$322M
Special Dividend Paid
Long-Term Debt Issued $209M $1.4B $1.9B $1B $1.8B
Long-Term Debt Repaid -$399M -$925M -$1.6B -$1.4B -$1.8B
Repurchase of Common Stock -- -- -$60M -- --
Other Financing Activities -- -- -$16M -$16M --
Cash From Financing -$461M $365M -$122M -$443M -$453M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46M $329M -$352M -$76M $130M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $569M $494M -$123M $439M $561M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $792M $838M -$844M $590M $854M
Depreciation & Amoritzation $250M $257M $263M $275M $276M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$620M -$943M -$359M -$404M -$561M
Change in Inventories -$27M $64M $254M $63M $65M
Cash From Operations $646M $400M $424M $641M $848M
 
Capital Expenditures $304M $355M $414M $325M $357M
Cash Acquisitions -$73M -$198M -$72M -$47M -$25M
Cash From Investing -$357M -$515M -$473M -$353M -$367M
 
Dividends Paid (Ex Special Dividend) -$138M -$145M -$151M -$157M -$161M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $724M $1.3B $409M $899M
Long-Term Debt Repaid -$67M -$552M -$1.2B -$565M -$990M
Repurchase of Common Stock -- -- -$22M -- -$17M
Other Financing Activities -- -$8M -$8M -$8M --
Cash From Financing -$174M $25M -$46M -$321M -$268M
 
Beginning Cash (CF) $803M $1.2B $1B $642M $474M
Foreign Exchange Rate Adjustment -- -$14M $29M $1M -$3M
Additions / Reductions $115M -$90M -$95M -$33M $213M
Ending Cash (CF) $918M $1.1B $947M $610M $684M
 
Levered Free Cash Flow $342M $45M $10M $316M $491M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock