Financhill
Sell
47

SONY Quote, Financials, Valuation and Earnings

Last price:
$23.92
Seasonality move :
-1.35%
Day range:
$23.89 - $24.14
52-week range:
$15.96 - $26.95
Dividend yield:
0.57%
P/E ratio:
19.33x
P/S ratio:
1.71x
P/B ratio:
2.63x
Volume:
3.1M
Avg. volume:
4.8M
1-year change:
28.33%
Market cap:
$143.6B
Revenue:
$85.1B
EPS (TTM):
$1.24
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $84.9B $88.4B $81.3B $90.2B $85.1B
Revenue Growth (YoY) 11.7% 4.11% -8.04% 11.03% -5.73%
 
Cost of Revenues $62B $64.3B $57.3B $67.2B $61B
Gross Profit $22.9B $24.1B $24B $23B $24B
Gross Profit Margin 27.02% 27.23% 29.48% 25.54% 28.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9B $14.1B $14.6B $14.9B $14.8B
Other Inc / (Exp) $423.8M $222.2M $100.4M $744.1M $471.2M
Operating Expenses $13.9B $14.2B $14.5B $15B $14.8B
Operating Income $9B $9.9B $9.4B $8.1B $9.3B
 
Net Interest Expenses $37M $176.7M $90.9M $39.5M $70.1M
EBT. Incl. Unusual Items $9.4B $10B $9.4B $8.8B $9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$433.3M $2B $1.9B $2B $2.1B
Net Income to Company $9.4B $10B $9.4B $8.8B $9.7B
 
Minority Interest in Earnings -$134.8M -$55.5M -$48.1M -$68.8M -$120.1M
Net Income to Common Excl Extra Items $9.7B $7.9B $7.4B $6.7B $7.5B
 
Basic EPS (Cont. Ops) $1.58 $1.27 $1.20 $1.09 $1.24
Diluted EPS (Cont. Ops) $1.55 $1.26 $1.20 $1.09 $1.23
Weighted Average Basic Share $6.2B $6.2B $6.2B $6.2B $6B
Weighted Average Diluted Share $6.3B $6.3B $6.2B $6.2B $6.1B
 
EBITDA $16B $17.5B $17.1B $17B $17.5B
EBIT $9.5B $10.1B $9.6B $9.1B $9.9B
 
Revenue (Reported) $84.9B $88.4B $81.3B $90.2B $85.1B
Operating Income (Reported) $9B $9.9B $9.4B $8.1B $9.3B
Operating Income (Adjusted) $9.5B $10.1B $9.6B $9.1B $9.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.1B $19.5B $23B $23.5B $17.2B
Revenue Growth (YoY) 31.52% -7.72% 18.13% 1.88% -26.46%
 
Cost of Revenues $16.2B $14.4B $17.8B $17.9B $11.9B
Gross Profit $5B $5.1B $5.2B $5.6B $5.3B
Gross Profit Margin 23.48% 26.07% 22.75% 23.67% 30.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $3.9B $4.2B $4.1B $3.9B
Other Inc / (Exp) $362.2M $42M -$37.9M $650M $503.9M
Operating Expenses $4.3B $4.5B $4.2B $4.2B $4B
Operating Income $705.2M $591.8M $1B $1.3B $1.3B
 
Net Interest Expenses $671.8M -- -- $124.6M $448.1M
EBT. Incl. Unusual Items $395.6M $771.5M $1.2B $1.9B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$238M -$201M $156.8M $555.5M $25.6M
Net Income to Company $259.9M $912.2M $1.6B $2.1B $1.4B
 
Minority Interest in Earnings -$3.9M -$16.3M -$7.4M -$33.8M -$71.7M
Net Income to Common Excl Extra Items $629.8M $956.2M $1.1B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $0.16 $0.15 $0.16 $0.21 $0.22
Diluted EPS (Cont. Ops) $0.16 $0.15 $0.16 $0.21 $0.21
Weighted Average Basic Share $6.2B $6.2B $6.2B $6.1B $6B
Weighted Average Diluted Share $6.3B $6.2B $6.2B $6.2B $6.1B
 
EBITDA $2B $2.3B $3B $3.8B $3.3B
EBIT $292.1M $459.7M $947.7M $1.8B $1.3B
 
Revenue (Reported) $21.1B $19.5B $23B $23.5B $17.2B
Operating Income (Reported) $705.2M $591.8M $1B $1.3B $1.3B
Operating Income (Adjusted) $292.1M $459.7M $947.7M $1.8B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $85B $88.3B $81.1B $90B $85B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62B $64.2B $57.2B $67B $61B
Gross Profit $23B $24.1B $23.9B $23B $24.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9B $14.1B $14.6B $14.9B $14.8B
Other Inc / (Exp) $424.8M $222.4M $98M $726.7M $469.9M
Operating Expenses $13.9B $14.1B $14.5B $14.9B $14.8B
Operating Income $9B $10B $9.4B $8.1B $9.3B
 
Net Interest Expenses $39.6M $186.7M $81.3M $27M $76.3M
EBT. Incl. Unusual Items $9.4B $10B $9.4B $8.8B $9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$430.5M $2.1B $1.9B $2B $2.1B
Net Income to Company $9.4B $10B $9.4B $8.8B $9.7B
 
Minority Interest in Earnings -$133.3M -$55.2M -$47.2M -$67.4M -$119.6M
Net Income to Common Excl Extra Items $9.7B $7.9B $7.4B $6.7B $7.5B
 
Basic EPS (Cont. Ops) $1.64 $1.27 $1.18 $1.09 $1.24
Diluted EPS (Cont. Ops) $1.62 $1.26 $1.18 $1.09 $1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.1B $17.6B $17.2B $17.1B $17.7B
EBIT $9.6B $10.2B $9.7B $9.1B $10.1B
 
Revenue (Reported) $85B $88.3B $81.1B $90B $85B
Operating Income (Reported) $9B $10B $9.4B $8.1B $9.3B
Operating Income (Adjusted) $9.6B $10.2B $9.7B $9.1B $10.1B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $88.3B $81.1B $90B $85B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.2B $57.2B $67B $61B --
Gross Profit $24.1B $23.9B $23B $24.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1B $14.6B $14.9B $14.8B --
Other Inc / (Exp) $222.4M $98M $726.7M $469.9M --
Operating Expenses $14.1B $14.5B $14.9B $14.8B --
Operating Income $10B $9.4B $8.1B $9.3B --
 
Net Interest Expenses $353M $334.2M $194.5M $480.6M --
EBT. Incl. Unusual Items $10B $9.4B $8.8B $9.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.9B $2B $2.1B --
Net Income to Company $10B $9.4B $8.8B $9.7B --
 
Minority Interest in Earnings -$55.2M -$47.2M -$67.4M -$119.6M --
Net Income to Common Excl Extra Items $7.9B $7.4B $6.7B $7.5B --
 
Basic EPS (Cont. Ops) $1.27 $1.18 $1.09 $1.24 --
Diluted EPS (Cont. Ops) $1.26 $1.18 $1.09 $1.24 --
Weighted Average Basic Share $24.8B $24.7B $24.6B $24.2B --
Weighted Average Diluted Share $25B $24.8B $24.7B $24.3B --
 
EBITDA $17.6B $17.2B $17.1B $17.7B --
EBIT $10.2B $9.7B $9.1B $10.1B --
 
Revenue (Reported) $88.3B $81.1B $90B $85B --
Operating Income (Reported) $10B $9.4B $8.1B $9.3B --
Operating Income (Adjusted) $10.2B $9.7B $9.1B $10.1B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.2B $16.8B $11.1B $12.6B $19.9B
Short Term Investments $3.9B $3.4B $2.7B $2.8B $3.1B
Accounts Receivable, Net $12.4B $13.3B $13.3B $14.3B $13B
Inventory $5.8B $7.2B $11B $10B $8.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6B $3.5B $4.2B $4.4B $4.2B
Total Current Assets $42.7B $44.9B $42.9B $44.8B $49.8B
 
Property Plant And Equipment $12.2B $12.5B $13.7B $13.4B $13.6B
Long-Term Investments $148.3B $135.3B $127.3B $118.1B $116.6B
Goodwill $6.6B $7.8B $9.6B $9.8B $10.1B
Other Intangibles $13.2B $14.7B $16B $16.8B $19.5B
Other Long-Term Assets $18.7B $25.2B $21.4B $19.1B $22.5B
Total Assets $249.4B $242.9B $233.8B $225.3B $235.9B
 
Accounts Payable $14.5B $15.1B $14B $13.6B $14B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12.8B $17.6B $15.8B $13.4B $14.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.4B $14.6B $15.2B $15B $15.9B
Total Current Liabilities $66.7B $71.8B $69.9B $67.3B $71.4B
 
Long-Term Debt $9.6B $9.9B $13.3B $13.6B $13.8B
Capital Leases -- -- -- -- --
Total Liabilities $188.4B $196.2B $183.8B $174.1B $179B
 
Common Stock $8B $7.2B $6.6B $5.8B $5.9B
Other Common Equity Adj $13.8B -$5.6B -$4.6B -$2.5B -$3.8B
Common Equity $60.6B $46.3B $49.5B $50.1B $54.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $398.8M $432.4M $439.9M $1.1B $2.2B
Total Equity $61B $46.8B $50B $51.2B $56.9B
 
Total Liabilities and Equity $249.4B $242.9B $233.8B $225.3B $235.9B
Cash and Short Terms $20.1B $20.2B $13.8B $15.4B $23B
Total Debt $22.3B $27.5B $29B $27B $28.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.2B $16.8B $11.1B $12.6B $19.9B
Short Term Investments $3.9B $3.4B $2.7B $2.8B $3.1B
Accounts Receivable, Net $12.4B $13.3B $13.3B $14.3B $13B
Inventory $5.8B $7.2B $11B $10B $8.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6B $3.5B $4.2B $4.4B $4.2B
Total Current Assets $42.7B $44.9B $42.9B $44.8B $49.8B
 
Property Plant And Equipment $12.2B $12.5B $13.7B $13.4B $13.6B
Long-Term Investments $148.3B $135.3B $127.3B $118.1B $116.6B
Goodwill $6.6B $7.8B $9.6B $9.8B $10.1B
Other Intangibles $13.2B $14.7B $16B $16.8B $19.5B
Other Long-Term Assets $18.7B $25.2B $21.4B $19.1B $22.5B
Total Assets $249.4B $242.9B $233.8B $225.3B $235.9B
 
Accounts Payable $14.5B $15.1B $14B $13.6B $14B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12.8B $17.6B $15.8B $13.4B $14.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.4B $14.6B $15.2B $15B $15.9B
Total Current Liabilities $66.7B $71.8B $69.9B $67.3B $71.4B
 
Long-Term Debt $9.6B $9.9B $13.3B $13.6B $13.8B
Capital Leases -- -- -- -- --
Total Liabilities $188.4B $196.2B $183.8B $174.1B $179B
 
Common Stock $8B $7.2B $6.6B $5.8B $5.9B
Other Common Equity Adj $13.8B -$5.6B -$4.6B -$2.5B -$3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $398.8M $432.4M $439.9M $1.1B $2.2B
Total Equity $61B $46.8B $50B $51.2B $56.9B
 
Total Liabilities and Equity $249.4B $242.9B $233.8B $225.3B $235.9B
Cash and Short Terms $20.1B $20.2B $13.8B $15.4B $23B
Total Debt $22.3B $27.5B $29B $27B $28.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.4B $10B $9.4B $8.8B $9.7B
Depreciation & Amoritzation $6.5B $7.4B $7.4B $7.9B $7.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$1.5B -$521M -$1.7B $1.5B
Change in Inventories -$533.1M -$1.7B -$4.1B $524.2M $1.3B
Cash From Operations $10.8B $11B $2.3B $9.5B $15.2B
 
Capital Expenditures $4.5B $3.9B $4.5B $4.3B $4.3B
Cash Acquisitions -$114.2M -$1.9B -$2.1B -$1.4B -$1.9B
Cash From Investing -$5.3B -$6.5B -$7.8B -$5.7B -$6.1B
 
Dividends Paid (Ex Special Dividend) -$578.1M -$662.2M -$641.1M -$683.4M -$756.7M
Special Dividend Paid
Long-Term Debt Issued $6B $280.2M $2.7B $1.6B $914.5M
Long-Term Debt Repaid -$4.8B -$1.7B -$979M -$888.1M -$1.2B
Repurchase of Common Stock -$3.5M -$789.4M -$735M -$1.4B -$1.9B
Other Financing Activities -$3.8B -$97.2M $60.3M $84.7M $1.1B
Cash From Financing -$3.2B -$3B $624.3M -$1.5B -$2B
 
Beginning Cash (CF) $14.3B $15.9B $15.2B $10.3B $12.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B $1.5B -$4.8B $2.4B $7.2B
Ending Cash (CF) $16.9B $18.3B $11B $13.2B $19.6B
 
Levered Free Cash Flow $6.2B $7.1B -$2.2B $5.2B $11B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.6B $2.7B $2B $2B --
Depreciation & Amoritzation $1.6B $1.9B $1.8B $1.7B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$677.9M -$286.4M -$82.7M $1.1B --
Change in Inventories -$1.1B -$1.4B -$2.1B -$794.4M --
Cash From Operations $1.8B -$3.3B -$92.3M -$810.1M --
 
Capital Expenditures $854.4M $825.5M $951M $1.4B --
Cash Acquisitions -$640.8M -$344.2M -$433.5M -$1.1B --
Cash From Investing -$1.7B -$2.4B -$1.4B -$2.3B --
 
Dividends Paid (Ex Special Dividend) -$336.6M -$331.3M -$356.8M -$349.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.7M $416.5M $2.2B $200.5M --
Long-Term Debt Repaid -$216.5M -$195.9M -$207.1M -$193M --
Repurchase of Common Stock -$69M -$98.8M -$74M -$328.8M --
Other Financing Activities -$9.4M -$21.8M $12.7M $680.4M --
Cash From Financing -$616.1M -$231.3M $1.6B $9.8M --
 
Beginning Cash (CF) $16.3B $15.8B $10.8B $12.2B --
Foreign Exchange Rate Adjustment -$16.6M $750.8M $354.5M $345.5M --
Additions / Reductions -$547.7M -$6B $18.6M -$3.1B --
Ending Cash (CF) $15.8B $10.6B $11.2B $9.5B --
 
Levered Free Cash Flow $961.2M -$4.1B -$1B -$2.2B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.4B $10B $9.4B $8.8B $9.7B
Depreciation & Amoritzation $6.5B $7.4B $7.4B $7.9B $7.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$1.5B -$521M -$1.7B $1.5B
Change in Inventories -$533.1M -$1.7B -$4.1B $524.2M $1.3B
Cash From Operations $10.8B $11B $2.3B $9.5B $15.2B
 
Capital Expenditures $4.5B $3.9B $4.5B $4.3B $4.3B
Cash Acquisitions -$114.2M -$1.9B -$2.1B -$1.4B -$1.9B
Cash From Investing -$5.3B -$6.5B -$7.8B -$5.7B -$6.1B
 
Dividends Paid (Ex Special Dividend) -$578.1M -$662.2M -$641.1M -$683.4M -$756.7M
Special Dividend Paid
Long-Term Debt Issued $6B $280.2M $2.7B $1.6B $914.5M
Long-Term Debt Repaid -$4.8B -$1.7B -$979M -$888.1M -$1.2B
Repurchase of Common Stock -$3.5M -$789.4M -$735M -$1.4B -$1.9B
Other Financing Activities -$3.8B -$97.2M $60.3M $84.7M $1.1B
Cash From Financing -$3.2B -$3B $624.3M -$1.5B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B $1.5B -$4.8B $2.4B $7.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.2B $7.1B -$2.2B $5.2B $11B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.6B $2.7B $2B $2B --
Depreciation & Amoritzation $1.6B $1.9B $1.8B $1.7B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$677.9M -$286.4M -$82.7M $1.1B --
Change in Inventories -$1.1B -$1.4B -$2.1B -$794.4M --
Cash From Operations $1.8B -$3.3B -$92.3M -$810.1M --
 
Capital Expenditures $854.4M $825.5M $951M $1.4B --
Cash Acquisitions -$640.8M -$344.2M -$433.5M -$1.1B --
Cash From Investing -$1.7B -$2.4B -$1.4B -$2.3B --
 
Dividends Paid (Ex Special Dividend) -$336.6M -$331.3M -$356.8M -$349.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.7M $416.5M $2.2B $200.5M --
Long-Term Debt Repaid -$216.5M -$195.9M -$207.1M -$193M --
Repurchase of Common Stock -$69M -$98.8M -$74M -$328.8M --
Other Financing Activities -$9.4M -$21.8M $12.7M $680.4M --
Cash From Financing -$616.1M -$231.3M $1.6B $9.8M --
 
Beginning Cash (CF) $16.3B $15.8B $10.8B $12.2B --
Foreign Exchange Rate Adjustment -$16.6M $750.8M $354.5M $345.5M --
Additions / Reductions -$547.7M -$6B $18.6M -$3.1B --
Ending Cash (CF) $15.8B $10.6B $11.2B $9.5B --
 
Levered Free Cash Flow $961.2M -$4.1B -$1B -$2.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock