Financhill
Buy
59

SLGN Quote, Financials, Valuation and Earnings

Last price:
$55.20
Seasonality move :
0.83%
Day range:
$54.95 - $55.67
52-week range:
$44.37 - $58.14
Dividend yield:
1.41%
P/E ratio:
20.52x
P/S ratio:
0.99x
P/B ratio:
2.83x
Volume:
687.6K
Avg. volume:
617.5K
1-year change:
20.21%
Market cap:
$5.9B
Revenue:
$5.9B
EPS (TTM):
$2.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $5.7B $6.4B $6B $5.9B
Revenue Growth (YoY) 9.62% 15.34% 12.94% -6.6% -2.23%
 
Cost of Revenues $4.1B $4.8B $5.4B $5B $4.8B
Gross Profit $867.4M $918.4M $1B $992.6M $1B
Gross Profit Margin 17.62% 16.18% 16.34% 16.58% 17.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.7M $327.3M $371.8M $388.7M $437.2M
Other Inc / (Exp) $21.2M -$16.4M -$75.6M -$8.4M -$60.5M
Operating Expenses $377.7M $327.3M $371.8M $388.7M $437.2M
Operating Income $489.7M $591.1M $676M $603.8M $574.6M
 
Net Interest Expenses $103.8M $108.4M $126.3M $173.3M $166.4M
EBT. Incl. Unusual Items $407.1M $466.3M $474.1M $422.1M $347.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.4M $107.2M $133.3M $96.2M $72M
Net Income to Company $308.7M $359.1M $340.8M $326M $276.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $308.7M $359.1M $340.8M $326M $276.4M
 
Basic EPS (Cont. Ops) $2.79 $3.25 $3.09 $3.00 $2.59
Diluted EPS (Cont. Ops) $2.77 $3.23 $3.07 $2.98 $2.58
Weighted Average Basic Share $110.8M $110.4M $110.5M $108.8M $106.8M
Weighted Average Diluted Share $111.4M $111.2M $111M $109.2M $107.1M
 
EBITDA $730M $825.1M $863.3M $858.7M $789.9M
EBIT $510.9M $574.7M $600.5M $595.4M $514M
 
Revenue (Reported) $4.9B $5.7B $6.4B $6B $5.9B
Operating Income (Reported) $489.7M $591.1M $676M $603.8M $574.6M
Operating Income (Adjusted) $510.9M $574.7M $600.5M $595.4M $514M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.4B $1.4B $1.3B $1.5B
Revenue Growth (YoY) 20.16% 16.46% -1.64% -7.14% 11.36%
 
Cost of Revenues $1B $1.2B $1.2B $1.1B $1.2B
Gross Profit $221.5M $233.5M $238M $223.5M $270.4M
Gross Profit Margin 17.89% 16.19% 16.78% 16.97% 18.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.4M $100M $102.6M $100.1M $128.9M
Other Inc / (Exp) $1.6M $8.5M -$4.1M -$11.7M -$11M
Operating Expenses $97.4M $100M $102.6M $100.1M $128.9M
Operating Income $124.1M $133.4M $135.3M $123.4M $141.5M
 
Net Interest Expenses $26.4M $29.3M $36.8M $38.6M $42.9M
EBT. Incl. Unusual Items $99.2M $112.6M $94.5M $73.1M $87.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $27.7M $22.4M $17.9M $20.8M
Net Income to Company $73.3M $84.9M $72M $55.2M $68M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.3M $84.9M $72M $55.2M $68M
 
Basic EPS (Cont. Ops) $0.66 $0.77 $0.65 $0.52 $0.64
Diluted EPS (Cont. Ops) $0.66 $0.76 $0.65 $0.52 $0.63
Weighted Average Basic Share $110.2M $110.6M $110.2M $106.6M $106.9M
Weighted Average Diluted Share $111M $111.4M $110.8M $107.1M $107.3M
 
EBITDA $186.5M $211M $196.1M $178.1M $209.9M
EBIT $125.7M $141.9M $131.2M $111.7M $130.5M
 
Revenue (Reported) $1.2B $1.4B $1.4B $1.3B $1.5B
Operating Income (Reported) $124.1M $133.4M $135.3M $123.4M $141.5M
Operating Income (Adjusted) $125.7M $141.9M $131.2M $111.7M $130.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.9B $6.4B $5.9B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $5B $5.3B $4.9B $4.9B
Gross Profit $903.8M $930.4M $1.1B $978.1M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $385.2M $329.9M $385.7M $386.2M $466M
Other Inc / (Exp) $17.3M -$9.5M -$76.8M -$16M -$59.8M
Operating Expenses $385.2M $329.9M $385.7M $386.2M $466M
Operating Income $518.6M $600.5M $666.6M $591.9M $592.7M
 
Net Interest Expenses $106.8M $111.4M $133.8M $175.2M $170.7M
EBT. Incl. Unusual Items $429.2M $479.6M $456M $400.7M $362.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.7M $109M $128M $91.6M $74.9M
Net Income to Company $324.4M $370.7M $328M $309.1M $289.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.4M $370.7M $328M $309.1M $289.2M
 
Basic EPS (Cont. Ops) $2.92 $3.36 $2.97 $2.86 $2.71
Diluted EPS (Cont. Ops) $2.91 $3.33 $2.95 $2.85 $2.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $764.8M $849.5M $848.4M $840.7M $821.7M
EBIT $535.9M $591M $589.8M $575.9M $532.9M
 
Revenue (Reported) $5.1B $5.9B $6.4B $5.9B $6B
Operating Income (Reported) $518.6M $600.5M $666.6M $591.9M $592.7M
Operating Income (Adjusted) $535.9M $591M $589.8M $575.9M $532.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.4B $1.4B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.2B $1.1B $1.2B
Gross Profit $221.5M $233.5M $238M $223.5M $270.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.4M $100M $102.6M $100.1M $128.9M
Other Inc / (Exp) $1.6M $8.5M -$4.1M -$11.7M -$11M
Operating Expenses $97.4M $100M $102.6M $100.1M $128.9M
Operating Income $124.1M $133.4M $135.3M $123.4M $141.5M
 
Net Interest Expenses $26.4M $29.3M $36.8M $38.6M $42.9M
EBT. Incl. Unusual Items $99.2M $112.6M $94.5M $73.1M $87.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $27.7M $22.4M $17.9M $20.8M
Net Income to Company $73.3M $84.9M $72M $55.2M $68M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.3M $84.9M $72M $55.2M $68M
 
Basic EPS (Cont. Ops) $0.66 $0.77 $0.65 $0.52 $0.64
Diluted EPS (Cont. Ops) $0.66 $0.76 $0.65 $0.52 $0.63
Weighted Average Basic Share $110.2M $110.6M $110.2M $106.6M $106.9M
Weighted Average Diluted Share $111M $111.4M $110.8M $107.1M $107.3M
 
EBITDA $186.5M $211M $196.1M $178.1M $209.9M
EBIT $125.7M $141.9M $131.2M $111.7M $130.5M
 
Revenue (Reported) $1.2B $1.4B $1.4B $1.3B $1.5B
Operating Income (Reported) $124.1M $133.4M $135.3M $123.4M $141.5M
Operating Income (Adjusted) $125.7M $141.9M $131.2M $111.7M $130.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $409.5M $631.4M $585.6M $642.9M $822.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $619.5M $711.3M $658M $599.5M $594.3M
Inventory $677.5M $798.8M $769.4M $940.8M $928.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.6M $154.2M $119.7M $165.7M $177.5M
Total Current Assets $1.8B $2.3B $2.1B $2.3B $2.5B
 
Property Plant And Equipment $1.8B $2B $1.9B $2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $2B $2B $2B $2.3B
Other Intangibles $637.2M $830.8M $763.8M $721M $869.5M
Other Long-Term Assets $492.9M $611.9M $532.8M $561.4M $593.6M
Total Assets $6.5B $7.8B $7.3B $7.6B $8.6B
 
Accounts Payable $802.5M $1.1B $974M $1.1B $1.1B
Accrued Expenses $361M $355M $383.8M $355.6M $419M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5B
Total Current Liabilities $1.2B $1.5B $1.4B $2.3B $2.2B
 
Long-Term Debt $3.2B $3.8B $3.3B $2.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.2B $5.6B $5.7B $6.6B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$261M -$259.8M -$345.3M -$251.4M -$353.4M
Common Equity $1.3B $1.6B $1.7B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $6.5B $7.8B $7.3B $7.6B $8.6B
Cash and Short Terms $409.5M $631.4M $585.6M $642.9M $822.9M
Total Debt $3.3B $3.8B $3.4B $3.4B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $190.1M $259.6M $501.1M $308.6M $353M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $738.1M $852.9M $936M $946.1M $1B
Inventory $788.6M $1B $1.1B $957.2M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $102.4M $150.6M $132.8M $164.4M $176.4M
Total Current Assets $1.8B $2.3B $2.6B $2.4B $2.6B
 
Property Plant And Equipment $1.8B $2B $1.9B $1.9B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $2B $2B $2B $2.4B
Other Intangibles $613.2M $817.5M $755.9M $702M $889.9M
Other Long-Term Assets $496.4M $607.2M $549.1M $554.9M $604.6M
Total Assets $6.4B $7.7B $7.9B $7.6B $8.8B
 
Accounts Payable $629.5M $850.5M $716.5M $609.8M $736.8M
Accrued Expenses $330.5M $327.3M $342.8M $333.8M $403.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.1B
Total Current Liabilities $1.2B $1.7B $1.8B $2.3B $2.3B
 
Long-Term Debt $3.2B $3.4B $3.4B $2.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $6.1B $6.1B $5.7B $6.7B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$291.8M -$244.6M -$324.6M -$272M -$303.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $1.8B $1.9B $2.1B
 
Total Liabilities and Equity $6.4B $7.7B $7.9B $7.6B $8.8B
Cash and Short Terms $190.1M $259.6M $501.1M $308.6M $353M
Total Debt $3.4B $4B $4.2B $3.9B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $308.7M $359.1M $340.8M $326M $276.4M
Depreciation & Amoritzation $219.1M $250.4M $262.8M $263.2M $275.9M
Stock-Based Compensation $18.8M $20.9M $16.8M $15.6M $15.5M
Change in Accounts Receivable -$49.4M -$81.5M $30.4M $73.7M $37.3M
Change in Inventories $11.4M -$109.5M $5.8M -$162.3M $57.7M
Cash From Operations $602.5M $556.8M $748.4M $482.6M $721.9M
 
Capital Expenditures $224.2M $232.3M $215.8M $226.8M $262.8M
Cash Acquisitions -$940.9M -$745.7M -$2.5M -- -$921.6M
Cash From Investing -$1.2B -$976M -$215.6M -$223.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$53.6M -$62.5M -$71.9M -$78.9M -$82.1M
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.8B $834.6M $1.2B $2B
Long-Term Debt Repaid -$1.8B -$2.1B -$1.3B -$1.2B -$1.2B
Repurchase of Common Stock -- -$8.6M -$45.1M -$184M -$9.3M
Other Financing Activities -$10.3M -$11.1M -- -- -$8.3M
Cash From Financing $759.9M $648.6M -$569.6M -$211.4M $662.5M
 
Beginning Cash (CF) $203.8M $409.5M $631.4M $585.6M $642.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.2M $229.5M -$36.8M $47.4M $208.1M
Ending Cash (CF) $409.5M $631.4M $585.6M $642.9M $822.9M
 
Levered Free Cash Flow $378.3M $324.6M $532.7M $255.8M $459.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.3M $84.9M $72M $55.2M $68M
Depreciation & Amoritzation $60.9M $69.1M $64.8M $66.4M $79.4M
Stock-Based Compensation $5M $4.9M $3.7M $4.1M $4.4M
Change in Accounts Receivable -$103.5M -$141.1M -$271.2M -$355.6M -$404.5M
Change in Inventories -$118.1M -$222.1M -$280M -$22.3M -$115.2M
Cash From Operations -$172.1M -$267.4M -$631.8M -$547.8M -$683.4M
 
Capital Expenditures $68.8M $68.5M $67.9M $75.3M $82.9M
Cash Acquisitions -- -$1.3M -- -- --
Cash From Investing -$68.4M -$70M -$67M -$72.5M -$82.5M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$18.7M -$20.6M -$21.1M -$21.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $670.2M $544.6M $785.6M $597.9M $1.1B
Long-Term Debt Repaid -$531.3M -$324.4M -$141.2M -$276.4M -$798.7M
Repurchase of Common Stock -$8.3M -$11.5M -$13.4M -$7.7M -$6.9M
Other Financing Activities -$4.6M -- -- -- -$85M
Cash From Financing $25.7M -$35.8M $610.4M $292.7M $283M
 
Beginning Cash (CF) $409.5M $631.4M $585.6M $642.9M $822.9M
Foreign Exchange Rate Adjustment -$4.5M $1.4M $3.8M -$6.7M $13.1M
Additions / Reductions -$214.8M -$373.3M -$88.4M -$327.6M -$482.9M
Ending Cash (CF) $190.1M $259.6M $501.1M $308.6M $353M
 
Levered Free Cash Flow -$240.9M -$335.9M -$699.6M -$623.1M -$766.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $324.4M $370.7M $328M $309.1M $289.2M
Depreciation & Amoritzation $228.9M $258.6M $258.6M $264.8M $288.8M
Stock-Based Compensation $19.3M $20.8M $15.6M $16M $15.8M
Change in Accounts Receivable -$49M -$119M -$99.7M -$10.7M -$11.5M
Change in Inventories -$37.8M -$213.6M -$52M $95.4M -$35.1M
Cash From Operations $598.5M $461.6M $384M $566.6M $586.3M
 
Capital Expenditures $227.8M $232M $215.1M $234.2M $270.5M
Cash Acquisitions -$901M -$747M -$1.2M -- --
Cash From Investing -$1.1B -$977.6M -$212.6M -$229.3M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$55.9M -$65.2M -$73.8M -$79.5M -$82.9M
Special Dividend Paid
Long-Term Debt Issued $1.7B $2.7B $1.1B $1B $2.5B
Long-Term Debt Repaid -$1.5B -$1.9B -$1.1B -$1.3B -$1.7B
Repurchase of Common Stock -- -- -$47.1M -$178.3M -$8.5M
Other Financing Activities -$7.4M -- -- -- --
Cash From Financing $96.9M $587.1M $76.6M -$529.1M $652.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$431.7M $71M $248.1M -$191.8M $52.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $370.7M $229.6M $168.9M $332.4M $315.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.3M $84.9M $72M $55.2M $68M
Depreciation & Amoritzation $60.9M $69.1M $64.8M $66.4M $79.4M
Stock-Based Compensation $5M $4.9M $3.7M $4.1M $4.4M
Change in Accounts Receivable -$103.5M -$141.1M -$271.2M -$355.6M -$404.5M
Change in Inventories -$118.1M -$222.1M -$280M -$22.3M -$115.2M
Cash From Operations -$172.1M -$267.4M -$631.8M -$547.8M -$683.4M
 
Capital Expenditures $68.8M $68.5M $67.9M $75.3M $82.9M
Cash Acquisitions -- -$1.3M -- -- --
Cash From Investing -$68.4M -$70M -$67M -$72.5M -$82.5M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$18.7M -$20.6M -$21.1M -$21.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $670.2M $544.6M $785.6M $597.9M $1.1B
Long-Term Debt Repaid -$531.3M -$324.4M -$141.2M -$276.4M -$798.7M
Repurchase of Common Stock -$8.3M -$11.5M -$13.4M -$7.7M -$6.9M
Other Financing Activities -$4.6M -- -- -- -$85M
Cash From Financing $25.7M -$35.8M $610.4M $292.7M $283M
 
Beginning Cash (CF) $409.5M $631.4M $585.6M $642.9M $822.9M
Foreign Exchange Rate Adjustment -$4.5M $1.4M $3.8M -$6.7M $13.1M
Additions / Reductions -$214.8M -$373.3M -$88.4M -$327.6M -$482.9M
Ending Cash (CF) $190.1M $259.6M $501.1M $308.6M $353M
 
Levered Free Cash Flow -$240.9M -$335.9M -$699.6M -$623.1M -$766.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock