Financhill
Buy
59

RH Quote, Financials, Valuation and Earnings

Last price:
$195.59
Seasonality move :
3.86%
Day range:
$193.65 - $199.80
52-week range:
$123.03 - $457.26
Dividend yield:
0%
P/E ratio:
46.55x
P/S ratio:
1.20x
P/B ratio:
--
Volume:
678.7K
Avg. volume:
1.5M
1-year change:
-28.59%
Market cap:
$3.7B
Revenue:
$3.2B
EPS (TTM):
$4.20
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.8B $3.8B $3.6B $3B $3.2B
Revenue Growth (YoY) 7.6% 31.95% -4.48% -15.63% 5.01%
 
Cost of Revenues $1.5B $1.9B $1.8B $1.6B $1.8B
Gross Profit $1.3B $1.9B $1.8B $1.4B $1.4B
Gross Profit Margin 46.53% 49.36% 50.47% 45.86% 44.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $858.7M $928.2M $1.1B $1B $1.1B
Other Inc / (Exp) -$20.3M -$31.9M -$169.6M -$1.1M -$3.4M
Operating Expenses $858.7M $928.2M $1.1B $1B $1.1B
Operating Income $466.9M $927.2M $722.2M $366.1M $322.6M
 
Net Interest Expenses $69.3M $64.9M $113.2M $198.3M $230.6M
EBT. Incl. Unusual Items $377.3M $830.3M $439.3M $166.7M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.6M $133.6M -$91.4M $28.3M $4.8M
Net Income to Company $271.8M $688.5M $528.6M $127.6M $72.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.8M $688.5M $528.6M $127.6M $72.4M
 
Basic EPS (Cont. Ops) $13.82 $32.37 $22.47 $6.42 $3.92
Diluted EPS (Cont. Ops) $9.96 $22.13 $19.90 $5.91 $3.62
Weighted Average Basic Share $19.7M $21.3M $23.5M $19.9M $18.5M
Weighted Average Diluted Share $27.3M $31.1M $26.6M $21.6M $20M
 
EBITDA $544.6M $991.3M $699.7M $523.6M $453.3M
EBIT $444.5M $895.3M $591.1M $404.6M $323.1M
 
Revenue (Reported) $2.8B $3.8B $3.6B $3B $3.2B
Operating Income (Reported) $466.9M $927.2M $722.2M $366.1M $322.6M
Operating Income (Adjusted) $444.5M $895.3M $591.1M $404.6M $323.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $860.8M $957.3M $739.2M $727M $814M
Revenue Growth (YoY) 78.26% 11.21% -22.79% -1.65% 11.97%
 
Cost of Revenues $453.8M $458.7M $391.6M $410.9M $458.6M
Gross Profit $407M $498.6M $347.5M $316M $355.3M
Gross Profit Margin 47.28% 52.08% 47.02% 43.47% 43.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.1M $293.3M $248.3M $261.4M $299.4M
Other Inc / (Exp) -$105K -$145.8M $653K -$1.2M $3.7M
Operating Expenses $219.1M $293.3M $248.3M $261.4M $299.4M
Operating Income $187.9M $205.3M $99.2M $54.7M $55.9M
 
Net Interest Expenses $13.3M $20.9M $39.8M $56.8M $56.6M
EBT. Incl. Unusual Items $174.5M $38.7M $60.1M -$3.3M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.7M -$163.4M $16.6M -$2.1M $3.1M
Net Income to Company $130.7M $200.7M $41.9M -$3.6M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.7M $200.7M $41.9M -$3.6M $8M
 
Basic EPS (Cont. Ops) $6.22 $8.88 $1.90 -$0.20 $0.43
Diluted EPS (Cont. Ops) $4.19 $7.22 $1.76 -$0.20 $0.40
Weighted Average Basic Share $21M $22.6M $22M $18.3M $18.7M
Weighted Average Diluted Share $31.2M $27.8M $23.8M $18.3M $19.9M
 
EBITDA $212M $85.5M $144.3M $85.4M $96.4M
EBIT $188.1M $60.7M $116.5M $54.6M $61.1M
 
Revenue (Reported) $860.8M $957.3M $739.2M $727M $814M
Operating Income (Reported) $187.9M $205.3M $99.2M $54.7M $55.9M
Operating Income (Adjusted) $188.1M $60.7M $116.5M $54.6M $61.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $3.2B $3.9B $3.4B $3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $1.7B $1.7B $1.8B
Gross Profit $1.5B $1.9B $1.7B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $913.6M $1B $1B $1B $1.1B
Other Inc / (Exp) $47K -$177.6M -$23.2M -$2.9M $1.4M
Operating Expenses $913.6M $1B $1B $1B $1.1B
Operating Income $619.3M $944.6M $616.1M $321.5M $323.8M
 
Net Interest Expenses $62.9M $63.7M $132.2M $215.3M $230.4M
EBT. Incl. Unusual Items $556.4M $694.5M $460.8M $103.3M $94.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.7M -$71.6M $88.7M $9.6M $10M
Net Income to Company $405.7M $758.6M $369.8M $82M $84.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $405.7M $758.6M $369.8M $82M $84.1M
 
Basic EPS (Cont. Ops) $20.02 $35.03 $15.65 $3.95 $4.54
Diluted EPS (Cont. Ops) $13.85 $25.10 $14.29 $3.61 $4.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $717.5M $857.2M $758.5M $464.7M $464.3M
EBIT $618.5M $760.4M $646.9M $342.6M $329.7M
 
Revenue (Reported) $3.2B $3.9B $3.4B $3B $3.3B
Operating Income (Reported) $619.3M $944.6M $616.1M $321.5M $323.8M
Operating Income (Adjusted) $618.5M $760.4M $646.9M $342.6M $329.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $860.8M $957.3M $739.2M $727M $814M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $453.8M $458.7M $391.6M $410.9M $458.6M
Gross Profit $407M $498.6M $347.5M $316M $355.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.1M $293.3M $248.3M $261.4M $299.4M
Other Inc / (Exp) -$105K -$145.8M $653K -$1.2M $3.7M
Operating Expenses $219.1M $293.3M $248.3M $261.4M $299.4M
Operating Income $187.9M $205.3M $99.2M $54.7M $55.9M
 
Net Interest Expenses $13.3M $20.9M $39.8M $56.8M $56.6M
EBT. Incl. Unusual Items $174.5M $38.7M $60.1M -$3.3M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.7M -$163.4M $16.6M -$2.1M $3.1M
Net Income to Company $130.7M $200.7M $41.9M -$3.6M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.7M $200.7M $41.9M -$3.6M $8M
 
Basic EPS (Cont. Ops) $6.22 $8.88 $1.90 -$0.20 $0.43
Diluted EPS (Cont. Ops) $4.19 $7.22 $1.76 -$0.20 $0.40
Weighted Average Basic Share $21M $22.6M $22M $18.3M $18.7M
Weighted Average Diluted Share $31.2M $27.8M $23.8M $18.3M $19.9M
 
EBITDA $212M $85.5M $144.3M $85.4M $96.4M
EBIT $188.1M $60.7M $116.5M $54.6M $61.1M
 
Revenue (Reported) $860.8M $957.3M $739.2M $727M $814M
Operating Income (Reported) $187.9M $205.3M $99.2M $54.7M $55.9M
Operating Income (Adjusted) $188.1M $60.7M $116.5M $54.6M $61.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $100.4M $2.2B $1.5B $123.7M $30.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.5M $57.9M $59.8M $55.1M $63.5M
Inventory $544.2M $734.3M $801.8M $754.1M $1B
Prepaid Expenses $48.2M $51.1M $45.6M $68.5M $50M
Other Current Assets $26.5M $42M $57.8M $62M $76.9M
Total Current Assets $801.5M $3.1B $2.5B $1.1B $1.3B
 
Property Plant And Equipment $1.7B $2B $2.2B $2.4B $2.6B
Long-Term Investments $100.6M $100.8M $101.5M $128.7M $126.9M
Goodwill $141.1M $141.1M $141M $141M $140.9M
Other Intangibles $71.7M $73.2M $74.6M $75.9M $76.1M
Other Long-Term Assets $57.8M $82.4M $82.4M $102.5M $120.7M
Total Assets $2.9B $5.5B $5.3B $4.1B $4.6B
 
Accounts Payable $224.9M $242M $166.1M $192.3M $245.3M
Accrued Expenses $76.6M $78.7M $106.6M $91.6M $89.8M
Current Portion Of Long-Term Debt $25.1M $46.6M $26.7M $66.8M $25M
Current Portion Of Capital Lease Obligations $86.2M $89.3M $97.4M $100.2M $122.1M
Other Current Liabilities $11M $18.2M $9.3M $6.3M $4.5M
Total Current Liabilities $921.6M $1.1B $886M $872.9M $905.1M
 
Long-Term Debt $579M $2.2B $2.5B $2.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $4.4B $4.5B $4.4B $4.7B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.6M -$1.4M -$2.4M -$1.9M -$15.1M
Common Equity $447M $1.2B $784.7M -$297.4M -$163.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $447M $1.2B $784.7M -$297.4M -$163.6M
 
Total Liabilities and Equity $2.9B $5.5B $5.3B $4.1B $4.6B
Cash and Short Terms $100.4M $2.2B $1.5B $123.7M $30.4M
Total Debt $604.1M $2.2B $2.5B $2.5B $2.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $229.5M $2.2B $1.5B $101.8M $46.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.2M $65.6M $60.2M $62.8M $63.8M
Inventory $593.9M $817.3M $766.3M $802.2M $1B
Prepaid Expenses $65.5M $77.1M $47.6M $58M $52.3M
Other Current Assets $22M $27.9M $50M $64M $59.2M
Total Current Assets $989.4M $3.4B $2.5B $1.1B $1.3B
 
Property Plant And Equipment $1.8B $2B $2.2B $2.5B $2.7B
Long-Term Investments $99.1M $100.6M $133M $128.9M $123M
Goodwill $141.2M $141.1M $141M $141M $141M
Other Intangibles $72.2M $73.5M $75.1M $76.1M $79.1M
Other Long-Term Assets $62.1M $80.6M $91.6M $108.9M $140M
Total Assets $3.2B $5.9B $5.3B $4.2B $4.7B
 
Accounts Payable $231.9M $254.5M $156.5M $208.6M $214.9M
Accrued Expenses $82.5M $93.2M $89.8M $102.6M $91.2M
Current Portion Of Long-Term Debt $28.1M $337.6M $26.7M $66.9M $25M
Current Portion Of Capital Lease Obligations $87.8M $90.3M $98.6M $101.1M $110.4M
Other Current Liabilities $4M $18M $7.6M $3.9M $5.1M
Total Current Liabilities $1B $1.4B $851.5M $936.5M $934.1M
 
Long-Term Debt $577.6M $2B $2.5B $2.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $4.5B $4.5B $4.5B $4.8B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $3.9M -$5.6M -$108K -$3.2M $16.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $594.5M $1.3B $839.4M -$289.9M -$110.8M
 
Total Liabilities and Equity $3.2B $5.9B $5.3B $4.2B $4.7B
Cash and Short Terms $229.5M $2.2B $1.5B $101.8M $46.1M
Total Debt $605.7M $2.4B $2.5B $2.5B $2.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.8M $688.5M $528.6M $127.6M $72.4M
Depreciation & Amoritzation $100M $96M $108.6M $119M $130.2M
Stock-Based Compensation $145.7M $48.5M $43.5M $39.4M $44.2M
Change in Accounts Receivable -$10.5M $1.6M -$1.8M $4.7M -$8.5M
Change in Inventories -$104.6M -$190.1M -$77.2M $47.3M -$268.6M
Cash From Operations $500.8M $662.1M $403.7M $202.2M $17.1M
 
Capital Expenditures $111.1M $185.4M $173.6M $269.4M $230.8M
Cash Acquisitions -$98.6M -- -$2.7M -$38.1M -$9.6M
Cash From Investing -$197.6M -$194.4M -$171.1M -$307.4M -$240.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $372.3M $2B $516M -- $235M
Long-Term Debt Repaid -$622.2M -$377.8M -$453.7M -$41.9M -$122.8M
Repurchase of Common Stock -- -- -$1B -$1.3B -$12M
Other Financing Activities -$8.3M -$47.1M $194.9M -$400K -$547K
Cash From Financing -$243.9M $1.6B -$902.5M -$1.3B $130.6M
 
Beginning Cash (CF) $47.7M $107.1M $2.2B $1.5B $123.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.3M $2.1B -$669.9M -$1.4B -$92.7M
Ending Cash (CF) $100.4M $2.2B $1.5B $123.7M $30.4M
 
Levered Free Cash Flow $389.6M $476.7M $230M -$67.1M -$213.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $130.7M $200.7M $41.9M -$3.6M $8M
Depreciation & Amoritzation $23.9M $24.8M $27.8M $30.8M $35.2M
Stock-Based Compensation $15.3M $12.8M $10.2M $10.5M $12.4M
Change in Accounts Receivable -$722K -$7.7M -$462K -$7.8M -$191K
Change in Inventories -$49.5M -$83.1M $35.9M -$48.3M $18M
Cash From Operations $190.9M $135.9M $86.7M $56.1M $86.6M
 
Capital Expenditures $50.3M $29.4M $34.2M $66.3M $55.3M
Cash Acquisitions -$1.2M -- -- -- --
Cash From Investing -$51.4M -$30.5M -$67.3M -$68.9M -$45M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $185M
Long-Term Debt Repaid -$11.5M -$32.5M -$11.3M -$10.8M -$212.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$927K $231.5M -$96K -$151K -$31K
Cash From Financing -$11M -$42.4M -$10.9M -$8.9M -$27M
 
Beginning Cash (CF) $100.4M $2.2B $1.5B $123.7M $30.4M
Foreign Exchange Rate Adjustment $36K -$278K -$18K -$172K $1.1M
Additions / Reductions $123M $63.1M $8.5M -$21.7M $14.6M
Ending Cash (CF) $229.5M $2.2B $1.5B $101.8M $46.1M
 
Levered Free Cash Flow $140.6M $106.6M $52.5M -$10.1M $31.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $405.7M $758.6M $369.8M $82M $84.1M
Depreciation & Amoritzation $99.1M $96.9M $111.6M $122M $134.6M
Stock-Based Compensation $155.2M $46M $40.9M $39.7M $46M
Change in Accounts Receivable -$12.8M -$5.4M $5.4M -$2.6M -$925K
Change in Inventories -$98.3M -$223.6M $41.8M -$37M -$202.2M
Cash From Operations $708.5M $607.2M $354.5M $171.6M $47.6M
 
Capital Expenditures $144.7M $164.5M $178.5M $301.4M $219.9M
Cash Acquisitions -$99.8M $1.2M -- -- --
Cash From Investing -$232.4M -$173.4M -$207.9M -$309.1M -$216.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $420M
Long-Term Debt Repaid -$565.4M -$398.9M -$432.5M -$41.3M -$324.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.9M $185.4M -$36.8M -$455K -$427K
Cash From Financing -$258.1M $1.6B -$871.1M -$1.3B $112.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.6M $2B -$724.5M -$1.4B -$56.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $563.8M $442.7M $176M -$129.8M -$172.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $130.7M $200.7M $41.9M -$3.6M $8M
Depreciation & Amoritzation $23.9M $24.8M $27.8M $30.8M $35.2M
Stock-Based Compensation $15.3M $12.8M $10.2M $10.5M $12.4M
Change in Accounts Receivable -$722K -$7.7M -$462K -$7.8M -$191K
Change in Inventories -$49.5M -$83.1M $35.9M -$48.3M $18M
Cash From Operations $190.9M $135.9M $86.7M $56.1M $86.6M
 
Capital Expenditures $50.3M $29.4M $34.2M $66.3M $55.3M
Cash Acquisitions -$1.2M -- -- -- --
Cash From Investing -$51.4M -$30.5M -$67.3M -$68.9M -$45M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $185M
Long-Term Debt Repaid -$11.5M -$32.5M -$11.3M -$10.8M -$212.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$927K $231.5M -$96K -$151K -$31K
Cash From Financing -$11M -$42.4M -$10.9M -$8.9M -$27M
 
Beginning Cash (CF) $100.4M $2.2B $1.5B $123.7M $30.4M
Foreign Exchange Rate Adjustment $36K -$278K -$18K -$172K $1.1M
Additions / Reductions $123M $63.1M $8.5M -$21.7M $14.6M
Ending Cash (CF) $229.5M $2.2B $1.5B $101.8M $46.1M
 
Levered Free Cash Flow $140.6M $106.6M $52.5M -$10.1M $31.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock