Financhill
Sell
36

PKG Quote, Financials, Valuation and Earnings

Last price:
$199.80
Seasonality move :
3.55%
Day range:
$199.10 - $202.44
52-week range:
$172.72 - $250.82
Dividend yield:
2.5%
P/E ratio:
20.90x
P/S ratio:
2.09x
P/B ratio:
4.00x
Volume:
913.6K
Avg. volume:
694.8K
1-year change:
3.77%
Market cap:
$18B
Revenue:
$8.4B
EPS (TTM):
$9.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $7.7B $8.5B $7.8B $8.4B
Revenue Growth (YoY) -4.4% 16.1% 9.67% -7.97% 7.45%
 
Cost of Revenues $5.3B $5.9B $6.4B $6.1B $6.6B
Gross Profit $1.4B $1.9B $2.1B $1.7B $1.8B
Gross Profit Margin 20.57% 24.23% 24.66% 21.77% 21.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539.6M $576.8M $608.6M $580.9M $610.3M
Other Inc / (Exp) -$103.6M -$35.1M -$46.8M -$50.6M -$67M
Operating Expenses $539.6M $576.8M $608.6M $580.9M $610.3M
Operating Income $829.8M $1.3B $1.5B $1.1B $1.2B
 
Net Interest Expenses $93.5M $152.4M $70.4M $53.3M $41.4M
EBT. Incl. Unusual Items $632.7M $1.1B $1.4B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171.7M $267.6M $335M $248.9M $259.3M
Net Income to Company $461M $841.1M $1B $765.2M $805.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $461M $841.1M $1B $765.2M $805.1M
 
Basic EPS (Cont. Ops) $4.86 $8.87 $11.08 $8.52 $8.97
Diluted EPS (Cont. Ops) $4.84 $8.83 $11.03 $8.48 $8.93
Weighted Average Basic Share $94.1M $94.1M $92.3M $89.1M $89.1M
Weighted Average Diluted Share $94.4M $94.5M $92.7M $89.5M $89.5M
 
EBITDA $1.1B $1.7B $1.9B $1.6B $1.6B
EBIT $726.2M $1.3B $1.4B $1.1B $1.1B
 
Revenue (Reported) $6.7B $7.7B $8.5B $7.8B $8.4B
Operating Income (Reported) $829.8M $1.3B $1.5B $1.1B $1.2B
Operating Income (Adjusted) $726.2M $1.3B $1.4B $1.1B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $2.1B $2B $2B $2.1B
Revenue Growth (YoY) 5.77% 18.22% -7.49% 0.16% 8.16%
 
Cost of Revenues $1.4B $1.6B $1.5B $1.6B $1.7B
Gross Profit $403.7M $533.2M $431.4M $370.4M $454.7M
Gross Profit Margin 22.34% 24.96% 21.83% 18.71% 21.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145M $161.1M $148.2M $151.9M $161.4M
Other Inc / (Exp) -$15.6M -$12M -$14.5M -$21.4M -$13M
Operating Expenses $145M $161.1M $148.2M $151.9M $161.4M
Operating Income $258.7M $372.1M $283.2M $218.5M $293.3M
 
Net Interest Expenses $23.5M $19.8M $15.4M $9.6M $12.9M
EBT. Incl. Unusual Items $219.6M $340.3M $253.3M $187.5M $267.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.1M $86.1M $63.2M $40.6M $63.6M
Net Income to Company $166.5M $254.2M $190.1M $146.9M $203.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166.5M $254.2M $190.1M $146.9M $203.8M
 
Basic EPS (Cont. Ops) $1.75 $2.71 $2.12 $1.64 $2.27
Diluted EPS (Cont. Ops) $1.75 $2.70 $2.11 $1.63 $2.26
Weighted Average Basic Share $94.2M $92.9M $89M $89M $89.2M
Weighted Average Diluted Share $94.6M $93.3M $89.4M $89.4M $89.6M
 
EBITDA $343.9M $469.8M $398.2M $325.5M $418.3M
EBIT $243.1M $360.1M $268.7M $197.1M $280.3M
 
Revenue (Reported) $1.8B $2.1B $2B $2B $2.1B
Operating Income (Reported) $258.7M $372.1M $283.2M $218.5M $293.3M
Operating Income (Adjusted) $243.1M $360.1M $268.7M $197.1M $280.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.8B $8.1B $8.3B $7.8B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.1B $6.3B $6.2B $6.7B
Gross Profit $1.4B $2B $2B $1.6B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538.7M $593M $595.8M $584.5M $619.9M
Other Inc / (Exp) -$109.8M -$31.5M -$49.5M -$57.5M -$58.4M
Operating Expenses $538.7M $593M $595.8M $584.5M $619.9M
Operating Income $869.5M $1.4B $1.4B $1.1B $1.2B
 
Net Interest Expenses $97.4M $148.8M $65.8M $47.6M $44.7M
EBT. Incl. Unusual Items $662.3M $1.2B $1.3B $948.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $176.4M $300.6M $312.1M $226.3M $282.4M
Net Income to Company $485.8M $928.8M $965.7M $722M $862M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $485.9M $928.7M $965.7M $722M $861.9M
 
Basic EPS (Cont. Ops) $5.12 $9.82 $10.47 $8.04 $9.60
Diluted EPS (Cont. Ops) $5.10 $9.78 $10.42 $8.00 $9.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.8B $1.8B $1.5B $1.7B
EBIT $759.7M $1.4B $1.3B $995.9M $1.2B
 
Revenue (Reported) $6.8B $8.1B $8.3B $7.8B $8.5B
Operating Income (Reported) $869.5M $1.4B $1.4B $1.1B $1.2B
Operating Income (Adjusted) $759.7M $1.4B $1.3B $995.9M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $2.1B $2B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.5B $1.6B $1.7B
Gross Profit $403.7M $533.2M $431.4M $370.4M $454.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145M $161.1M $148.2M $151.9M $161.4M
Other Inc / (Exp) -$15.6M -$12M -$14.5M -$21.4M -$13M
Operating Expenses $145M $161.1M $148.2M $151.9M $161.4M
Operating Income $258.7M $372.1M $283.2M $218.5M $293.3M
 
Net Interest Expenses $23.5M $19.8M $15.4M $9.6M $12.9M
EBT. Incl. Unusual Items $219.6M $340.3M $253.3M $187.5M $267.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.1M $86.1M $63.2M $40.6M $63.6M
Net Income to Company $166.5M $254.2M $190.1M $146.9M $203.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166.5M $254.2M $190.1M $146.9M $203.8M
 
Basic EPS (Cont. Ops) $1.75 $2.71 $2.12 $1.64 $2.27
Diluted EPS (Cont. Ops) $1.75 $2.70 $2.11 $1.63 $2.26
Weighted Average Basic Share $94.2M $92.9M $89M $89M $89.2M
Weighted Average Diluted Share $94.6M $93.3M $89.4M $89.4M $89.6M
 
EBITDA $343.9M $469.8M $398.2M $325.5M $418.3M
EBIT $243.1M $360.1M $268.7M $197.1M $280.3M
 
Revenue (Reported) $1.8B $2.1B $2B $2B $2.1B
Operating Income (Reported) $258.7M $372.1M $283.2M $218.5M $293.3M
Operating Income (Adjusted) $243.1M $360.1M $268.7M $197.1M $280.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $974.6M $618.7M $320M $648M $685M
Short Term Investments $105.6M $86.1M $85.2M $493.5M $102M
Accounts Receivable, Net $832.4M $1.1B $1B $1B $1.1B
Inventory $787.9M $902.5M $977.3M $1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.7M $47M $58.3M $62.3M $166.9M
Total Current Assets $2.8B $2.7B $2.5B $3.3B $3.2B
 
Property Plant And Equipment $3.4B $3.8B $4.2B $4.1B $4.3B
Long-Term Investments $42.7M $60M $64.9M $64.1M $65.2M
Goodwill $863.5M $923.5M $922.4M $922.4M $922.4M
Other Intangibles $295.9M $308.4M $267.9M $229.6M $191.9M
Other Long-Term Assets $53.2M $44.9M $42M $67.2M $104.8M
Total Assets $7.4B $7.8B $8B $8.7B $8.8B
 
Accounts Payable $387M $452.4M $410.4M $402.4M $430.3M
Accrued Expenses $50.9M $59M $66.4M $60.8M $53.3M
Current Portion Of Long-Term Debt -- -- -- $399.6M --
Current Portion Of Capital Lease Obligations $70.5M $68.8M $74.1M $80.6M $82.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $782.6M $884.8M $875.5M $1.3B $1B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.2B $4.3B $4.7B $4.4B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -$144.5M -$75.2M -$102.4M -$70.9M -$43.4M
Common Equity $3.2B $3.6B $3.7B $4B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.6B $3.7B $4B $4.4B
 
Total Liabilities and Equity $7.4B $7.8B $8B $8.7B $8.8B
Cash and Short Terms $1.1B $704.8M $405.2M $1.1B $787M
Total Debt $2.5B $2.5B $2.5B $2.9B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $983.4M $628.6M $367.7M $692.4M $751.7M
Short Term Investments $102.5M $81.3M $95.6M $492.3M $91.4M
Accounts Receivable, Net $908.6M $1.1B $1B $1B $1.2B
Inventory $799.6M $941.2M $1B $1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $62.8M $77.6M $87.3M $211.7M $154.7M
Total Current Assets $2.9B $2.9B $2.6B $3.4B $3.3B
 
Property Plant And Equipment $3.4B $3.9B $4.2B $4.1B $4.4B
Long-Term Investments $47M $68.5M $56.9M $68.5M $71.3M
Goodwill $863.5M $923.1M $922.4M $922.4M $922.4M
Other Intangibles $305.4M $298.2M $258.3M $220.1M $182.5M
Other Long-Term Assets $51.3M $43.5M $40.8M $67M $104.7M
Total Assets $7.5B $8.1B $8B $8.9B $9B
 
Accounts Payable $402.5M $546.7M $410.5M $449.6M $480.9M
Accrued Expenses $65.7M $71.2M $69.4M $192.8M $73.5M
Current Portion Of Long-Term Debt -- -- -- $399.8M --
Current Portion Of Capital Lease Obligations $71M $71.5M $74.6M $81.2M $86.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $805.8M $967.9M $828.9M $1.4B $1B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.4B $4.3B $4.8B $4.5B
 
Common Stock $1M $900K $900K $900K $900K
Other Common Equity Adj -$142.1M -$75.2M -$100.3M -$70M -$42.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.8B $3.8B $4B $4.5B
 
Total Liabilities and Equity $7.5B $8.1B $8B $8.9B $9B
Cash and Short Terms $1.1B $709.9M $463.3M $1.2B $843.1M
Total Debt $2.5B $2.5B $2.5B $2.9B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $461M $841.1M $1B $765.2M $805.1M
Depreciation & Amoritzation -- $417.5M $456.8M $517.7M $525.6M
Stock-Based Compensation $30M $35.5M $35.6M $40M $48.8M
Change in Accounts Receivable $13.2M -$227.2M $39.3M -$1.4M -$110.7M
Change in Inventories $6.3M -$105.5M -$75.2M -$35.8M -$111.8M
Cash From Operations $1B $1.1B $1.5B $1.3B $1.2B
 
Capital Expenditures $421.2M $605.1M $824.2M $469.7M $669.7M
Cash Acquisitions -- -$194.9M -- -- --
Cash From Investing -$426.1M -$794.4M -$833.7M -$875.1M -$277.8M
 
Dividends Paid (Ex Special Dividend) -$299.6M -$379.8M -$420.3M -$448.9M -$448.8M
Special Dividend Paid
Long-Term Debt Issued -- $690.2M -- $397.1M --
Long-Term Debt Repaid -$1.5M -$757.7M -$1.7M -$1.9M -$401.9M
Repurchase of Common Stock -$10.5M -$205.9M -$538M -$57.2M -$25.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$311.6M -$655.6M -$960M -$112M -$876.4M
 
Beginning Cash (CF) $679.5M $974.6M $618.7M $320M $648M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.1M -$355.9M -$298.7M $328M $37M
Ending Cash (CF) $974.6M $618.7M $320M $648M $685M
 
Levered Free Cash Flow $611.6M $489M $670.8M $845.4M $521.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $166.5M $254.2M $190.1M $146.9M $203.8M
Depreciation & Amoritzation -- -- -- $128.4M $138M
Stock-Based Compensation $11.6M $12.3M $15.3M $19.4M $17.8M
Change in Accounts Receivable -$76.2M -$24M $400K -$11.9M -$20.1M
Change in Inventories -$11.7M -$38.8M -$26.1M $9.5M -$15.7M
Cash From Operations $191.6M $325.3M $280.4M $260.4M $339.1M
 
Capital Expenditures $85.1M $213.2M $112.4M $76.7M $148.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.5M -$221.2M -$115.4M -$81M -$144.2M
 
Dividends Paid (Ex Special Dividend) -$94.8M -$93.6M -$112.1M -$112M -$112.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$400K -$400K -$500K -$500K -$500K
Repurchase of Common Stock -$100K -$200K -$4.7M -$22.5M -$15.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$95.3M -$94.2M -$117.3M -$135M -$128.2M
 
Beginning Cash (CF) $974.6M $618.7M $320M $648M $685M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $9.9M $47.7M $44.4M $66.7M
Ending Cash (CF) $983.4M $628.6M $367.7M $692.4M $751.7M
 
Levered Free Cash Flow $106.5M $112.1M $168M $183.7M $191M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $485.8M $928.8M $965.7M $722M $862M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $31.5M $36.2M $38.6M $44.1M $47.2M
Change in Accounts Receivable -$29M -$175M $63.7M -$13.7M -$118.9M
Change in Inventories $10.3M -$132.6M -$62.5M -$200K -$137M
Cash From Operations $987.7M $1.2B $1.5B $1.3B $1.3B
 
Capital Expenditures $435.8M $733.2M $723.4M $434M $741.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$436.6M -$928.1M -$727.9M -$840.7M -$341M
 
Dividends Paid (Ex Special Dividend) -$319.6M -$378.6M -$438.8M -$448.8M -$449.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$757.7M -$1.8M -$1.9M -$401.9M
Repurchase of Common Stock -$10.6M -$206M -$542.5M -$75M -$18.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$331.7M -$654.5M -$983.1M -$129.7M -$869.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $219.4M -$354.8M -$260.9M $324.7M $59.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $551.9M $494.6M $726.7M $861.1M $528.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $166.5M $254.2M $190.1M $146.9M $203.8M
Depreciation & Amoritzation -- -- -- $128.4M $138M
Stock-Based Compensation $11.6M $12.3M $15.3M $19.4M $17.8M
Change in Accounts Receivable -$76.2M -$24M $400K -$11.9M -$20.1M
Change in Inventories -$11.7M -$38.8M -$26.1M $9.5M -$15.7M
Cash From Operations $191.6M $325.3M $280.4M $260.4M $339.1M
 
Capital Expenditures $85.1M $213.2M $112.4M $76.7M $148.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.5M -$221.2M -$115.4M -$81M -$144.2M
 
Dividends Paid (Ex Special Dividend) -$94.8M -$93.6M -$112.1M -$112M -$112.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$400K -$400K -$500K -$500K -$500K
Repurchase of Common Stock -$100K -$200K -$4.7M -$22.5M -$15.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$95.3M -$94.2M -$117.3M -$135M -$128.2M
 
Beginning Cash (CF) $974.6M $618.7M $320M $648M $685M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $9.9M $47.7M $44.4M $66.7M
Ending Cash (CF) $983.4M $628.6M $367.7M $692.4M $751.7M
 
Levered Free Cash Flow $106.5M $112.1M $168M $183.7M $191M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock