Financhill
Sell
16

ECO Quote, Financials, Valuation and Earnings

Last price:
$23.16
Seasonality move :
7.68%
Day range:
$22.96 - $23.52
52-week range:
$17.91 - $35.64
Dividend yield:
9.61%
P/E ratio:
9.31x
P/S ratio:
2.05x
P/B ratio:
1.81x
Volume:
124.4K
Avg. volume:
127.9K
1-year change:
-23.08%
Market cap:
$743.7M
Revenue:
$393.2M
EPS (TTM):
$2.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $282.9M $169M $271M $413.1M $393.2M
Revenue Growth (YoY) 121.45% -40.26% 60.34% 52.45% -4.81%
 
Cost of Revenues $129.9M $124.4M $147.8M $191.7M $210.8M
Gross Profit $153M $44.6M $123.2M $221.4M $182.5M
Gross Profit Margin 54.07% 26.41% 45.46% 53.6% 46.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.1M $5.3M $9.9M $10.9M
Other Inc / (Exp) -$2.4M -$412.9K $11.8M $1.2M -$474.2K
Operating Expenses $11.6M $12.7M $13.1M $20.3M $19.5M
Operating Income $141.4M $31.9M $110.1M $201.1M $162.9M
 
Net Interest Expenses $37.6M $32.4M $37.4M $57.1M $53.6M
EBT. Incl. Unusual Items $101.3M -$902.9K $84.6M $145.3M $108.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $101.3M -$902.9K $84.6M $145.3M $108.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.3M -$902.9K $84.6M $145.3M $108.9M
 
Basic EPS (Cont. Ops) $3.12 -$0.03 $2.63 $4.51 $3.38
Diluted EPS (Cont. Ops) $3.12 -$0.03 $2.63 $4.51 $3.38
Weighted Average Basic Share $32.5M $32.4M $32.2M $32.2M $32.2M
Weighted Average Diluted Share $32.5M $32.4M $32.2M $32.2M $32.2M
 
EBITDA $177.3M $64.8M $157.6M $244.3M $203.6M
EBIT $135.7M $26.2M $119.6M $203.9M $162.5M
 
Revenue (Reported) $282.9M $169M $271M $413.1M $393.2M
Operating Income (Reported) $141.4M $31.9M $110.1M $201.1M $162.9M
Operating Income (Adjusted) $135.7M $26.2M $119.6M $203.9M $162.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $48M $41.6M $112.6M $111.1M $80.1M
Revenue Growth (YoY) -47% -13.19% 170.25% -1.27% -27.88%
 
Cost of Revenues $29.1M $30.6M $42.3M $49.7M $51.6M
Gross Profit $18.9M $11.1M $70.3M $61.5M $28.5M
Gross Profit Margin 39.37% 26.55% 62.45% 55.32% 35.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $1.6M $2.9M $4.1M $4.4M
Other Inc / (Exp) $1.3M $7.2M $820.3K $1.6M $1.3M
Operating Expenses $4.9M $3.1M $5.9M $6.4M $6.2M
Operating Income $14M $8M $64.4M $55.1M $22.3M
 
Net Interest Expenses $8M $5.9M $13.6M $15.2M $11M
EBT. Incl. Unusual Items $7.3M $9.3M $51.6M $41.6M $12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.3M $9.3M $51.6M $41.6M $12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $9.3M $51.6M $41.6M $12.6M
 
Basic EPS (Cont. Ops) $0.23 $0.29 $1.60 $1.29 $0.39
Diluted EPS (Cont. Ops) $0.23 $0.29 $1.60 $1.29 $0.39
Weighted Average Basic Share $32.4M $32.2M $32.2M $32.2M $32.2M
Weighted Average Diluted Share $32.4M $32.2M $32.2M $32.2M $32.2M
 
EBITDA $26.5M $23.5M $76.3M $67.6M $34.2M
EBIT $15.3M $15.2M $66.3M $57.4M $24M
 
Revenue (Reported) $48M $41.6M $112.6M $111.1M $80.1M
Operating Income (Reported) $14M $8M $64.4M $55.1M $22.3M
Operating Income (Adjusted) $15.3M $15.2M $66.3M $57.4M $24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $240.3M $162.7M $341.9M $411.7M $362.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.5M $125.9M $159.5M $199.1M $212.7M
Gross Profit $115.8M $36.8M $182.4M $212.6M $149.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $3.7M $6.6M $11.1M $11.3M
Other Inc / (Exp) $220.3K $5.5M $5.4M $2M -$404.3K
Operating Expenses $13.7M $10.9M $15.9M $20.8M $19.4M
Operating Income $102.1M $25.9M $166.5M $191.8M $130.1M
 
Net Interest Expenses $34.7M $30.3M $45M $58.6M $49.9M
EBT. Incl. Unusual Items $67.6M $1M $126.9M $135.2M $79.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $67.6M $1M $126.9M $135.2M $79.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.6M $1M $126.9M $135.2M $79.9M
 
Basic EPS (Cont. Ops) $2.09 $0.03 $3.95 $4.19 $2.48
Diluted EPS (Cont. Ops) $2.09 $0.03 $3.95 $4.19 $2.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $141.8M $61.8M $210.4M $235.6M $170.7M
EBIT $99M $26.1M $170.7M $195M $129.5M
 
Revenue (Reported) $240.3M $162.7M $341.9M $411.7M $362.3M
Operating Income (Reported) $102.1M $25.9M $166.5M $191.8M $130.1M
Operating Income (Adjusted) $99M $26.1M $170.7M $195M $129.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $48M $41.6M $112.6M $111.1M $80.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.1M $30.6M $42.3M $49.7M $51.6M
Gross Profit $18.9M $11.1M $70.3M $61.5M $28.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $1.6M $2.9M $4.1M $4.4M
Other Inc / (Exp) $1.3M $7.2M $820.3K $1.6M $1.3M
Operating Expenses $4.9M $3.1M $5.9M $6.4M $6.2M
Operating Income $14M $8M $64.4M $55.1M $22.3M
 
Net Interest Expenses $8M $5.9M $13.6M $15.2M $11M
EBT. Incl. Unusual Items $7.3M $9.3M $51.6M $41.6M $12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.3M $9.3M $51.6M $41.6M $12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $9.3M $51.6M $41.6M $12.6M
 
Basic EPS (Cont. Ops) $0.23 $0.29 $1.60 $1.29 $0.39
Diluted EPS (Cont. Ops) $0.23 $0.29 $1.60 $1.29 $0.39
Weighted Average Basic Share $32.4M $32.2M $32.2M $32.2M $32.2M
Weighted Average Diluted Share $32.4M $32.2M $32.2M $32.2M $32.2M
 
EBITDA $26.5M $23.5M $76.3M $67.6M $34.2M
EBIT $15.3M $15.2M $66.3M $57.4M $24M
 
Revenue (Reported) $48M $41.6M $112.6M $111.1M $80.1M
Operating Income (Reported) $14M $8M $64.4M $55.1M $22.3M
Operating Income (Adjusted) $15.3M $15.2M $66.3M $57.4M $24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.3M $38.2M $81.3M $50M $49.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.6M $7.4M $49.6M $57.3M $39.8M
Inventory $5.8M $12.6M $17M $25.4M $24.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $964.4K $1M $3.2M $3M $4.8M
Total Current Assets $53.9M $62.6M $154.4M $137.9M $118.9M
 
Property Plant And Equipment $1.2B $883.5M $1B $988.2M $958.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $5.4M $4.5M $3M $4.5M
Total Assets $1.3B $954.6M $1.2B $1.1B $1.1B
 
Accounts Payable $17.7M $16M $11.8M $23.5M $19.5M
Accrued Expenses $2.2M $2.2M $6M $3.5M $5.9M
Current Portion Of Long-Term Debt -- -- -- $77.9M $46.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $402.5K -- -- $62.5K
Total Current Liabilities $102.1M $61.5M $92.9M $105.6M $72.7M
 
Long-Term Debt $759.2M $534.8M $668.2M $615.3M $599M
Capital Leases -- -- -- -- --
Total Liabilities $862.5M $596.3M $761.1M $721M $671.7M
 
Common Stock $32.9K $32.9K $32.9K $32.9K $32.9K
Other Common Equity Adj -$26K -$26.2K -$28.6K -$29.9K -$35.9K
Common Equity $397.2M $358.3M $422.2M $408.1M $410.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $397.2M $358.3M $422.2M $408.1M $410.4M
 
Total Liabilities and Equity $1.3B $954.6M $1.2B $1.1B $1.1B
Cash and Short Terms $23.3M $38.2M $81.3M $50M $49.3M
Total Debt $834.5M $577M $739M $693.3M $645.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23.7M $32.6M $110.9M $103.9M $37.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.6M $19.3M $31M $33.6M $46.9M
Inventory $8.5M $8.5M $19.1M $23.7M $26M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $865K $4.9M $3.8M $3M
Total Current Assets $53.3M $63.4M $169.1M $166.2M $115.7M
 
Property Plant And Equipment $1.2B $964.4M $1B $978.3M $948.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.5M $5.9M $4.5M $4M $4.5M
Total Assets $1.2B $1B $1.2B $1.1B $1.1B
 
Accounts Payable $17.1M $15.2M $19.2M $21M $18.9M
Accrued Expenses $2.6M $2.8M $4.7M $5.3M $4.6M
Current Portion Of Long-Term Debt $74.6M -- -- $62.3M $46.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $134.7K $14.9K
Total Current Liabilities $100.5M $67M $103.9M $88.7M $70.3M
 
Long-Term Debt $746.5M $610.7M $651.2M $631.3M $587.3M
Capital Leases -- -- -- -- --
Total Liabilities $847M $677.8M $755.1M $720.1M $657.7M
 
Common Stock $32.9K $32.9K $32.9K $32.9K $32.9K
Other Common Equity Adj -$26K -$26.2K -$28.6K -$29.9K -$35.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $401.4M $366.6M $433.6M $428.4M $411.7M
 
Total Liabilities and Equity $1.2B $1B $1.2B $1.1B $1.1B
Cash and Short Terms $23.7M $32.6M $110.9M $103.9M $37.1M
Total Debt $821M $656.4M $727M $693.7M $634.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $101.3M -$902.9K $84.6M $145.3M $108.9M
Depreciation & Amoritzation $41.6M $38.7M $38M $40.4M $41.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.5M $7.1M -$42.1M -$5.4M $17.5M
Change in Inventories $785K -$6.9M -$4.4M -$8.3M $1M
Cash From Operations $152.2M $28.6M $82.5M $174M $162.8M
 
Capital Expenditures $172.2M $20.4M $178.6M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183.7M $285.7M -$178.7M $960.6K -$7.9M
 
Dividends Paid (Ex Special Dividend) -$43.7M -$3.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $277.7M -- $306.3M $197M $199.3M
Long-Term Debt Repaid -$175.9M -$261.7M -$144.3M -$243.4M -$246.1M
Repurchase of Common Stock -$2.1M -$34.8M -$20.6M -$159.4M -$106.6M
Other Financing Activities -$14.5M $318.4K -$2.4M -$1.4M -$1.3M
Cash From Financing $41.5M -$299.4M $139M -$207.1M -$154.7M
 
Beginning Cash (CF) $13.4M $23.3M $38.2M $81.3M $50M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M $14.8M $42.8M -$32.1M $198.5K
Ending Cash (CF) $23.3M $38.2M $81.3M $50M $49.3M
 
Levered Free Cash Flow -$20M $8.2M -$96.1M $174M $162.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.3M $9.3M $51.6M $41.6M $12.6M
Depreciation & Amoritzation $11.2M $8.2M $10M $10.2M $10.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4M -$11.8M $18.7M $23.9M -$7.6M
Change in Inventories -$2.7M $4.1M -$2.1M $1.7M -$1.6M
Cash From Operations $18.8M $2.3M $81.2M $74.4M $12M
 
Capital Expenditures $1.5M $71.5M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$71.5M $323.4K -$766.5K -$1.3M
 
Dividends Paid (Ex Special Dividend) -$3.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $72.8M -- $108.2M --
Long-Term Debt Repaid -$13.8M -$10.8M -$12.3M -$105.5M -$11.9M
Repurchase of Common Stock -- -$1M -$40.2M -$21.2M -$11.3M
Other Financing Activities $59.3K $2.6M -- -$708.2K --
Cash From Financing -$17M $63.6M -$52.5M -$19.3M -$23.2M
 
Beginning Cash (CF) $23.3M $38.2M $68.8M $50M $49.3M
Foreign Exchange Rate Adjustment -- -- $548K -$358.5K $338.1K
Additions / Reductions $372.3K -$5.6M $29M $54.2M -$12.5M
Ending Cash (CF) $23.7M $32.6M $98.4M $103.9M $37.1M
 
Levered Free Cash Flow $17.3M -$69.2M $81.2M $74.4M $12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $67.6M $1M $126.9M $135.2M $79.9M
Depreciation & Amoritzation $42.8M $35.7M $39.7M $40.6M $41.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.9M -$8.7M -$11.6M -$141.1K -$13.9M
Change in Inventories $2.6M -$69.4K -$10.5M -$4.6M -$2.3M
Cash From Operations $130.1M $12.1M $161.4M $167.2M $100.4M
 
Capital Expenditures $96.7M $90.4M $107.1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.4M $215.7M -$106.9M -$129.4K -$8.5M
 
Dividends Paid (Ex Special Dividend) -$46.9M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $206.5M $72.8M $233.5M $305.2M $91.1M
Long-Term Debt Repaid -$179.5M -$258.7M -$145.8M -$336.6M -$152.5M
Repurchase of Common Stock -$1.4M -$35.8M -$59.8M -$140.4M -$96.6M
Other Financing Activities -$3.6M $2.9M -- -$2.1M --
Cash From Financing -$24.9M -$218.9M $22.9M -$173.9M -$158.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $885.4K $8.9M $77.4M -$6.9M -$66.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.4M -$78.4M $161.4M $167.2M $100.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.3M $9.3M $51.6M $41.6M $12.6M
Depreciation & Amoritzation $11.2M $8.2M $10M $10.2M $10.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4M -$11.8M $18.7M $23.9M -$7.6M
Change in Inventories -$2.7M $4.1M -$2.1M $1.7M -$1.6M
Cash From Operations $18.8M $2.3M $81.2M $74.4M $12M
 
Capital Expenditures $1.5M $71.5M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$71.5M $323.4K -$766.5K -$1.3M
 
Dividends Paid (Ex Special Dividend) -$3.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $72.8M -- $108.2M --
Long-Term Debt Repaid -$13.8M -$10.8M -$12.3M -$105.5M -$11.9M
Repurchase of Common Stock -- -$1M -$40.2M -$21.2M -$11.3M
Other Financing Activities $59.3K $2.6M -- -$708.2K --
Cash From Financing -$17M $63.6M -$52.5M -$19.3M -$23.2M
 
Beginning Cash (CF) $23.3M $38.2M $68.8M $50M $49.3M
Foreign Exchange Rate Adjustment -- -- $548K -$358.5K $338.1K
Additions / Reductions $372.3K -$5.6M $29M $54.2M -$12.5M
Ending Cash (CF) $23.7M $32.6M $98.4M $103.9M $37.1M
 
Levered Free Cash Flow $17.3M -$69.2M $81.2M $74.4M $12M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock