Financhill
Sell
34

DSX Quote, Financials, Valuation and Earnings

Last price:
$1.60
Seasonality move :
-0.76%
Day range:
$1.59 - $1.65
52-week range:
$1.27 - $2.84
Dividend yield:
6.56%
P/E ratio:
179.78x
P/S ratio:
0.84x
P/B ratio:
0.38x
Volume:
316.9K
Avg. volume:
269.8K
1-year change:
-43.46%
Market cap:
$185.2M
Revenue:
$228.2M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $169.7M $214.2M $290M $262.1M $228.2M
Revenue Growth (YoY) -23.1% 26.2% 35.37% -9.61% -12.93%
 
Cost of Revenues $142.4M $120.8M $122.3M $148.9M $140.9M
Gross Profit $27.4M $93.4M $167.7M $113.2M $87.3M
Gross Profit Margin 16.13% 43.6% 57.82% 43.19% 38.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.8M $29.2M $29.4M $33M $33.4M
Other Inc / (Exp) -$106.2M $15.3M $5.7M $10.6M -$1.1M
Operating Expenses $34.6M $31.2M $29.6M $32.8M $34.3M
Operating Income -$7.2M $62.2M $138.1M $80.4M $53M
 
Net Interest Expenses $20.8M $20.1M $24.7M $41.2M $39.1M
EBT. Incl. Unusual Items -$134.2M $57.4M $119.1M $49.8M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$134.2M $57.4M $119.1M $49.8M $12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134.2M $57.4M $119.1M $49.8M $12.7M
 
Basic EPS (Cont. Ops) -$1.62 $0.64 $1.42 $0.44 $0.06
Diluted EPS (Cont. Ops) -$1.62 $0.61 $1.36 $0.42 $0.05
Weighted Average Basic Share $86.1M $81.1M $80.1M $100.2M $116M
Weighted Average Diluted Share $86.1M $84.9M $83.3M $101.9M $118.7M
 
EBITDA -$114M $75.5M $143.8M $96.2M $57.5M
EBIT -$114M $75.5M $143.8M $96.2M $57.5M
 
Revenue (Reported) $169.7M $214.2M $290M $262.1M $228.2M
Operating Income (Reported) -$7.2M $62.2M $138.1M $80.4M $53M
Operating Income (Adjusted) -$114M $75.5M $143.8M $96.2M $57.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.1M $65.9M $72.6M $57.6M $54.9M
Revenue Growth (YoY) -6.19% 60.61% 10.18% -20.64% -4.7%
 
Cost of Revenues $30.4M $27.9M $37.2M $35.2M $34.1M
Gross Profit $10.7M $38M $35.4M $22.4M $20.8M
Gross Profit Margin 25.99% 57.63% 48.75% 38.88% 37.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $7.1M $7.7M $8.5M $8.2M
Other Inc / (Exp) -$317K -$35K $5M -$1.5M $101K
Operating Expenses $7M $6.9M $7.8M $8.6M $8.7M
Operating Income $3.6M $31.1M $27.6M $13.8M $12.1M
 
Net Interest Expenses $4.6M $5M $9.9M $10.3M $9.2M
EBT. Incl. Unusual Items -$1.3M $26M $22.7M $2.1M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M $26M $22.7M $2.1M $3M
 
Basic EPS (Cont. Ops) -$0.03 $0.32 $0.22 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.03 $0.31 $0.22 $0.01 $0.01
Weighted Average Basic Share $83.6M $76.3M $97.3M $110.3M $109.5M
Weighted Average Diluted Share $83.6M $78.8M $98.5M $111.4M $109.5M
 
EBITDA $3.3M $31.3M $34.4M $14.1M $14.1M
EBIT $3.3M $31.3M $34.4M $14.1M $14.1M
 
Revenue (Reported) $41.1M $65.9M $72.6M $57.6M $54.9M
Operating Income (Reported) $3.6M $31.1M $27.6M $13.8M $12.1M
Operating Income (Adjusted) $3.3M $31.3M $34.4M $14.1M $14.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $167M $239.1M $296.7M $247.1M $225.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $136.1M $118.4M $131.6M $146.9M $139.8M
Gross Profit $30.9M $120.7M $165.1M $100.2M $85.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.4M $29.1M $30M $33.8M $33.1M
Other Inc / (Exp) -$12.5M $15.5M $10.4M $4.2M $422K
Operating Expenses $31.5M $31M $30.1M $33.6M $34.4M
Operating Income -$665K $89.7M $134.9M $66.6M $51.3M
 
Net Interest Expenses $19.5M $20.4M $29.6M $41.6M $38M
EBT. Incl. Unusual Items -$32.7M $84.7M $115.7M $29.2M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.7M $84.7M $115.7M $29.2M $13.7M
 
Basic EPS (Cont. Ops) -$0.44 $1.02 $1.33 $0.24 $0.06
Diluted EPS (Cont. Ops) -$0.44 $0.97 $1.28 $0.22 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.2M $103.4M $146.9M $76M $56.2M
EBIT -$14.2M $103.4M $146.9M $76M $56.2M
 
Revenue (Reported) $167M $239.1M $296.7M $247.1M $225.5M
Operating Income (Reported) -$665K $89.7M $134.9M $66.6M $51.3M
Operating Income (Adjusted) -$14.2M $103.4M $146.9M $76M $56.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.1M $65.9M $72.6M $57.6M $54.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.4M $27.9M $37.2M $35.2M $34.1M
Gross Profit $10.7M $38M $35.4M $22.4M $20.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $7.1M $7.7M $8.5M $8.2M
Other Inc / (Exp) -$317K -$35K $5M -$1.5M $101K
Operating Expenses $7M $6.9M $7.8M $8.6M $8.7M
Operating Income $3.6M $31.1M $27.6M $13.8M $12.1M
 
Net Interest Expenses $4.6M $5M $9.9M $10.3M $9.2M
EBT. Incl. Unusual Items -$1.3M $26M $22.7M $2.1M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M $26M $22.7M $2.1M $3M
 
Basic EPS (Cont. Ops) -$0.03 $0.32 $0.22 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.03 $0.31 $0.22 $0.01 $0.01
Weighted Average Basic Share $83.6M $76.3M $97.3M $110.3M $109.5M
Weighted Average Diluted Share $83.6M $78.8M $98.5M $111.4M $109.5M
 
EBITDA $3.3M $31.3M $34.4M $14.1M $14.1M
EBIT $3.3M $31.3M $34.4M $14.1M $14.1M
 
Revenue (Reported) $41.1M $65.9M $72.6M $57.6M $54.9M
Operating Income (Reported) $3.6M $31.1M $27.6M $13.8M $12.1M
Operating Income (Adjusted) $3.3M $31.3M $34.4M $14.1M $14.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.9M $110.3M $76.4M $101.6M $124.7M
Short Term Investments -- -- $46.5M $60.7M $63.5M
Accounts Receivable, Net $5.2M $2.8M $6.1M $5.9M $6.6M
Inventory $4.7M $6.1M $4.5M $5.1M $4.2M
Prepaid Expenses $7.2M -- -- -- --
Other Current Assets -- $5.5M $6.7M $8.7M $7.5M
Total Current Assets $104.7M $125.6M $140.6M $182.2M $206.6M
 
Property Plant And Equipment $737.9M $682.6M $996.7M $924.5M $880.1M
Long-Term Investments -- $7.6M $8.3M $24.1M $47.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.7M $18M $21.1M $20M $19M
Total Assets $872.4M $842M $1.2B $1.2B $1.2B
 
Accounts Payable $8.6M $9.8M $11.2M $9.7M $9M
Accrued Expenses $10.5M $7.9M $12.1M $12.4M $11.9M
Current Portion Of Long-Term Debt -- $41.1M $91.5M $49.5M $45.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $8.8M $9.2M $9.6M
Total Current Liabilities $61.6M $65.1M $131.6M $85.1M $80.2M
 
Long-Term Debt $381.1M $382.5M $431M $461.1M $469.4M
Capital Leases -- -- -- -- --
Total Liabilities $443.8M $448.8M $695.6M $677.4M $666M
 
Common Stock $919K $873K $1.1M $1.2M $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $428.5M $393.2M $487.3M $489M $505M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $428.6M $393.2M $487.3M $489M $505.1M
 
Total Liabilities and Equity $872.4M $842M $1.2B $1.2B $1.2B
Cash and Short Terms $62.9M $110.3M $122.9M $162.3M $188.2M
Total Debt $420.3M $423.7M $522.5M $510.6M $514.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $86M $115.7M $115.7M $162M $187.7M
Short Term Investments -- -- $10M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.4M $19M $17.4M $42M $18.9M
Total Current Assets $113.4M $134.7M $143.1M $204M $206.6M
 
Property Plant And Equipment $720.4M $744.4M $998.5M $904M $861.9M
Long-Term Investments -- $7.7M $8.4M $41.3M $54M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.9M $11.1M $15.7M $14.1M $21.2M
Total Assets $842.7M $898M $1.2B $1.2B $1.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $411.4M $463.4M $630.8M $628.1M $623.9M
Capital Leases -- -- -- -- --
Total Liabilities $430.6M $495.4M $673.7M $667M $658.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $412.1M $402.6M $492M $496.4M $484.8M
 
Total Liabilities and Equity $842.7M $898M $1.2B $1.2B $1.1B
Cash and Short Terms $86M $115.7M $125.7M $162M $187.7M
Total Debt $411.4M $463.4M $630.8M $628.1M $623.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$134.2M $57.4M $119.1M $49.8M $12.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5M $1.5M -$2.7M $4K -$576K
Change in Inventories $809K -$1.6M $1.8M -$511K $863K
Cash From Operations $17.2M $89.7M $158.9M $70.4M $83.5M
 
Capital Expenditures $6.1M $19M $231M $31.7M $24.2M
Cash Acquisitions -$500K -$1.4M -- -$771K --
Cash From Investing $10.5M $13.4M -$273.1M $24.9M -$39.8M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$14.6M -$85.6M -$47.2M -$34.8M
Special Dividend Paid
Long-Term Debt Issued -- $101.3M $275.1M $57.7M $117.2M
Long-Term Debt Repaid -$54.8M -$93.2M -$102.8M -$79.8M -$123M
Repurchase of Common Stock -$12M -$45.4M -$3.8M -$79K --
Other Financing Activities -$567K -$7.6M -$3.3M -$1.7M -$5.2M
Cash From Financing -$73.1M -$59.2M $84.9M -$71.1M -$21.7M
 
Beginning Cash (CF) $128.3M $82.9M $126.8M $97.4M $121.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.4M $43.9M -$29.4M $24.2M $22.1M
Ending Cash (CF) $82.9M $126.8M $97.4M $121.6M $143.7M
 
Levered Free Cash Flow $11.1M $70.7M -$72.1M $38.6M $59.3M
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Net Income to Stockholders -- -- -- -- -$134.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $1.5M
Change in Inventories -- -- -- -- $809K
Cash From Operations -$2.4M $12.2M $28M $5.4M $5.9M
 
Capital Expenditures -- -- -- -- $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.7M $13.4M $13.5M $6M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$5.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$54.8M
Repurchase of Common Stock -- -- -- -- -$12M
Other Financing Activities -- -- -- -- -$567K
Cash From Financing -$12.5M -$22.5M -$92.1M -$32.5M -$12.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$45.4M
Ending Cash (CF) $121.1M $65.8M $151.4M $128.3M $82.9M
 
Levered Free Cash Flow -$2.4M $12.2M $28M $5.4M -$212K
Period Ending 2017-09-30 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.8M $64.2M $72.4M $16.7M --
 
Capital Expenditures -- -- -- -- $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$161M $99.2M $45.9M $17.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$5.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $83.5M -$24M -$171.1M -$93.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.8M $64.2M $72.4M $16.7M --
Period Ending 2021-07-20 2022-07-20 2023-07-20 2024-07-20
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock