Financhill
Sell
44

BALL Quote, Financials, Valuation and Earnings

Last price:
$57.83
Seasonality move :
1.58%
Day range:
$57.70 - $58.31
52-week range:
$43.51 - $68.12
Dividend yield:
1.38%
P/E ratio:
34.43x
P/S ratio:
1.44x
P/B ratio:
2.92x
Volume:
2.1M
Avg. volume:
2.3M
1-year change:
-6.26%
Market cap:
$16B
Revenue:
$11.8B
EPS (TTM):
$1.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8B $13.8B $13.4B $12.1B $11.8B
Revenue Growth (YoY) 2.68% 17.23% -3.18% -9.8% -2.21%
 
Cost of Revenues $9.3B $11.1B $11.1B $9.8B $9.4B
Gross Profit $2.5B $2.7B $2.3B $2.3B $2.4B
Gross Profit Margin 20.86% 19.74% 16.83% 19.14% 20.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $525M $593M $555M $532M $647M
Other Inc / (Exp) -$303M -$155M -$89M -$133M -$423M
Operating Expenses $1.2B $1.3B $1.1B $1.1B $1.3B
Operating Income $1.3B $1.4B $1.1B $1.2B $1.2B
 
Net Interest Expenses $275M $270M $299M $424M $225M
EBT. Incl. Unusual Items $687M $1B $713M $614M $535M
Earnings of Discontinued Ops. -- -- $150M $223M $3.6B
Income Tax Expense $99M $156M $138M $146M $133M
Net Income to Company $582M $878M $732M $711M $4B
 
Minority Interest in Earnings $3M -- -$13M -$4M -$6M
Net Income to Common Excl Extra Items $585M $878M $719M $707M $4B
 
Basic EPS (Cont. Ops) $1.79 $2.69 $2.27 $2.25 $13.12
Diluted EPS (Cont. Ops) $1.76 $2.65 $2.25 $2.23 $13.00
Weighted Average Basic Share $326.3M $326M $316.4M $314.8M $305.5M
Weighted Average Diluted Share $332.8M $331.6M $320M $317M $308.2M
 
EBITDA $1.6B $2B $1.7B $1.8B $1.4B
EBIT $962M $1.3B $1B $1.1B $828M
 
Revenue (Reported) $11.8B $13.8B $13.4B $12.1B $11.8B
Operating Income (Reported) $1.3B $1.4B $1.1B $1.2B $1.2B
Operating Income (Adjusted) $962M $1.3B $1B $1.1B $828M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1B $3.7B $3B $2.9B $3.1B
Revenue Growth (YoY) 12.21% 18.91% -19.78% -3.59% 7.76%
 
Cost of Revenues $2.5B $3B $2.4B $2.3B $2.5B
Gross Profit $632M $700M $549M $591M $604M
Gross Profit Margin 20.22% 18.84% 18.42% 20.56% 19.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $157M $186M $115M $237M $149M
Other Inc / (Exp) -$7M $281M -$20M -$28M -$13M
Operating Expenses $325M $371M $262M $395M $299M
Operating Income $307M $329M $287M $196M $305M
 
Net Interest Expenses $67M $69M $113M $67M $63M
EBT. Incl. Unusual Items $233M $541M $154M $101M $229M
Earnings of Discontinued Ops. -- -- $52M $3.6B -$2M
Income Tax Expense $32M $100M $33M $27M $53M
Net Income to Company $200M $447M $180M $3.7B $179M
 
Minority Interest in Earnings -- -$1M -$3M -$1M --
Net Income to Common Excl Extra Items $200M $446M $177M $3.7B $179M
 
Basic EPS (Cont. Ops) $0.61 $1.39 $0.56 $11.70 $0.63
Diluted EPS (Cont. Ops) $0.60 $1.37 $0.56 $11.61 $0.63
Weighted Average Basic Share $327.8M $320.9M $314.2M $315M $283.3M
Weighted Average Diluted Share $333.7M $325.9M $316.7M $317.4M $285.1M
 
EBITDA $468M $795M $433M $361M $449M
EBIT $300M $610M $267M $194M $299M
 
Revenue (Reported) $3.1B $3.7B $3B $2.9B $3.1B
Operating Income (Reported) $307M $329M $287M $196M $305M
Operating Income (Adjusted) $300M $610M $267M $194M $299M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.1B $14.4B $12.6B $12B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $11.6B $10.5B $9.6B $9.6B
Gross Profit $2.5B $2.8B $2.1B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $551M $622M $484M $650M $559M
Other Inc / (Exp) -$155M $133M -$390M -$141M -$408M
Operating Expenses $1.2B $1.3B $1B $1.3B $1.2B
Operating Income $1.3B $1.5B $1.1B $1.1B $1.3B
 
Net Interest Expenses $271M $272M $343M $382M $221M
EBT. Incl. Unusual Items $876M $1.3B $326M $561M $663M
Earnings of Discontinued Ops. -- -- $52M $3.8B -$25M
Income Tax Expense $135M $224M $71M $140M $159M
Net Income to Company $759M $1.1B $465M $4.2B $507M
 
Minority Interest in Earnings $3M -$1M -$15M -$2M -$5M
Net Income to Common Excl Extra Items $762M $1.1B $450M $4.2B $502M
 
Basic EPS (Cont. Ops) $2.33 $3.48 $1.44 $13.38 $1.68
Diluted EPS (Cont. Ops) $2.28 $3.42 $1.42 $13.29 $1.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.3B $1.3B $1.7B $1.5B
EBIT $1.1B $1.6B $683M $1B $933M
 
Revenue (Reported) $12.1B $14.4B $12.6B $12B $12B
Operating Income (Reported) $1.3B $1.5B $1.1B $1.1B $1.3B
Operating Income (Adjusted) $1.1B $1.6B $683M $1B $933M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1B $3.7B $3B $2.9B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3B $2.4B $2.3B $2.5B
Gross Profit $632M $700M $549M $591M $604M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $157M $186M $115M $237M $149M
Other Inc / (Exp) -$7M $281M -$20M -$28M -$13M
Operating Expenses $325M $371M $262M $395M $299M
Operating Income $307M $329M $287M $196M $305M
 
Net Interest Expenses $67M $69M $113M $67M $63M
EBT. Incl. Unusual Items $233M $541M $154M $101M $229M
Earnings of Discontinued Ops. -- -- $52M $3.6B -$2M
Income Tax Expense $32M $100M $33M $27M $53M
Net Income to Company $200M $447M $180M $3.7B $179M
 
Minority Interest in Earnings -- -$1M -$3M -$1M --
Net Income to Common Excl Extra Items $200M $446M $177M $3.7B $179M
 
Basic EPS (Cont. Ops) $0.61 $1.39 $0.56 $11.70 $0.63
Diluted EPS (Cont. Ops) $0.60 $1.37 $0.56 $11.61 $0.63
Weighted Average Basic Share $327.8M $320.9M $314.2M $315M $283.3M
Weighted Average Diluted Share $333.7M $325.9M $316.7M $317.4M $285.1M
 
EBITDA $468M $795M $433M $361M $449M
EBIT $300M $610M $267M $194M $299M
 
Revenue (Reported) $3.1B $3.7B $3B $2.9B $3.1B
Operating Income (Reported) $307M $329M $287M $196M $305M
Operating Income (Adjusted) $300M $610M $267M $194M $299M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $563M $548M $695M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $825M $1.3B $1.4B $1.2B $1.3B
Inventory $1.4B $1.8B $2.2B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $218M $305M $168M $231M $169M
Total Current Assets $4.7B $5.2B $5.5B $4.9B $4.8B
 
Property Plant And Equipment $5.7B $6.9B $7.5B $7.1B $6.5B
Long-Term Investments $321M $184M $193M $212M $233M
Goodwill $4.5B $4.4B $4.2B $4.3B $4.2B
Other Intangibles $1.9B $1.7B $1.4B $1.2B $1.1B
Other Long-Term Assets $447M $614M $660M $1.5B $696M
Total Assets $18.3B $19.7B $19.9B $19.3B $17.6B
 
Accounts Payable $3.4B $4.8B $4.4B $3.7B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17M $13M -- $1.1B $300M
Current Portion Of Capital Lease Obligations $63M $82M -- -- $24M
Other Current Liabilities $587M $750M $981M $1.2B $765M
Total Current Liabilities $4.4B $6B $7B $6.2B $4.8B
 
Long-Term Debt $7.8B $7.7B $7.5B $7.5B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $16B $16.4B $15.5B $11.7B
 
Common Stock $1.2B $1.2B $1.3B $1.3B $1.4B
Other Common Equity Adj -$954M -$582M -$679M -$916M -$1B
Common Equity $3.3B $3.6B $3.5B $3.8B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62M $58M $66M $68M $68M
Total Equity $3.3B $3.7B $3.5B $3.8B $5.9B
 
Total Liabilities and Equity $18.3B $19.7B $19.9B $19.3B $17.6B
Cash and Short Terms $1.4B $563M $548M $695M $885M
Total Debt $7.8B $7.7B $8.9B $8.6B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $461M $437M $572M $1.7B $449M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.7B $1.3B $2.1B $1.6B
Inventory $1.4B $2.3B $2.2B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $262M $418M $183M $225M $212M
Total Current Assets $4.2B $6.3B $5.5B $6.5B $5B
 
Property Plant And Equipment $6B $7.1B $7.6B $7B $6.7B
Long-Term Investments $306M $190M $198M $226M $241M
Goodwill $4.4B $4.3B $4.3B $4.2B $4.2B
Other Intangibles $1.8B $1.6B $1.4B $1.2B $1.1B
Other Long-Term Assets $493M $700M $702M $633M $648M
Total Assets $18B $20.9B $20.1B $19.9B $18B
 
Accounts Payable $3.4B $5B $3.6B $3.3B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $764M $293M $2.4B -- $533M
Current Portion Of Capital Lease Obligations $75M $86M $92M -- --
Other Current Liabilities $513M $805M $877M $1.6B $826M
Total Current Liabilities $5B $6.5B $7.2B $5.4B $4.8B
 
Long-Term Debt $6.9B $8.3B $7.3B $5.5B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.4B $17B $16.4B $12.5B $12.5B
 
Common Stock $1.2B $1.2B $1.3B $1.4B $1.4B
Other Common Equity Adj -$897M -$611M -$637M -$893M -$942M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62M $59M $69M $69M $68M
Total Equity $3.6B $4B $3.7B $7.4B $5.6B
 
Total Liabilities and Equity $18B $20.9B $20.1B $19.9B $18B
Cash and Short Terms $461M $437M $572M $1.7B $449M
Total Debt $7.7B $8.6B $9.7B $5.8B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $582M $878M $732M $711M $4B
Depreciation & Amoritzation $668M $700M $672M $686M $620M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$135M -$863M -$305M $238M -$325M
Change in Inventories -$64M -$464M -$458M $626M -$25M
Cash From Operations $1.4B $1.8B $301M $1.9B $115M
 
Capital Expenditures $1.1B $1.7B $1.7B $1B $484M
Cash Acquisitions -$86M $112M $759M -- $5.3B
Cash From Investing -$1.2B -$1.6B -$786M -$1.1B $5B
 
Dividends Paid (Ex Special Dividend) -$198M -$229M -$254M -$252M -$244M
Special Dividend Paid
Long-Term Debt Issued $2.6B $850M $4.9B $2.1B $650M
Long-Term Debt Repaid -$2.8B -$750M -$3.9B -$2.3B -$3.5B
Repurchase of Common Stock -$75M -$766M -$618M -$3M -$1.7B
Other Financing Activities -$67M $3M -$4M $33M $25M
Cash From Financing -$602M -$894M $485M -$662M -$4.8B
 
Beginning Cash (CF) $1.8B $1.4B $579M $558M $710M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$351M -$773M -- $148M $328M
Ending Cash (CF) $1.4B $579M $558M $710M $931M
 
Levered Free Cash Flow $319M $34M -$1.4B $818M -$369M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $200M $447M $180M $3.7B $179M
Depreciation & Amoritzation $168M $185M $166M $167M $150M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$477M -$804M -$275M -$1.2B -$665M
 
Capital Expenditures $363M $362M $343M $154M $81M
Cash Acquisitions $1M $298M -- $5.4B -$158M
Cash From Investing -$348M -$46M -$336M $5.3B -$207M
 
Dividends Paid (Ex Special Dividend) -$50M -$65M -$63M -$63M -$57M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $600M $450M $1.4B
Long-Term Debt Repaid -$6M -- -$1M -$3.3B -$301M
Repurchase of Common Stock -$10M -$98M -$3M -$182M -$555M
Other Financing Activities -- $1M $15M $17M $1M
Cash From Financing -$54M $715M $649M -$3B $396M
 
Beginning Cash (CF) $1.4B $579M $558M $710M $931M
Foreign Exchange Rate Adjustment -$31M $2M -$2M -$52M $12M
Additions / Reductions -$879M -$135M $38M $1.1B -$476M
Ending Cash (CF) $471M $446M $594M $1.7B $467M
 
Levered Free Cash Flow -$840M -$1.2B -$618M -$1.4B -$746M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $759M $1.1B $465M $4.2B $507M
Depreciation & Amoritzation $667M $717M $653M $687M $603M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.4B $830M $891M $697M
 
Capital Expenditures $1.3B $1.7B $1.6B $856M $411M
Cash Acquisitions -$68M $409M $461M $5.4B -$232M
Cash From Investing -$1.3B -$1.3B -$1.1B $4.6B -$496M
 
Dividends Paid (Ex Special Dividend) -$197M -$244M -$252M -$252M -$238M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- $5.5B $1.9B $1.6B
Long-Term Debt Repaid -$1.3B -- -$3.9B -$5.6B -$504M
Repurchase of Common Stock $3M -$854M -$523M -$182M -$2.1B
Other Financing Activities -- -- $10M $35M $9M
Cash From Financing -$681M -$125M $419M -$4.3B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$313M -$29M $173M $1.2B -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $400M -$292M -$802M $35M $286M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $200M $447M $180M $3.7B $179M
Depreciation & Amoritzation $168M $185M $166M $167M $150M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$477M -$804M -$275M -$1.2B -$665M
 
Capital Expenditures $363M $362M $343M $154M $81M
Cash Acquisitions $1M $298M -- $5.4B -$158M
Cash From Investing -$348M -$46M -$336M $5.3B -$207M
 
Dividends Paid (Ex Special Dividend) -$50M -$65M -$63M -$63M -$57M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $600M $450M $1.4B
Long-Term Debt Repaid -$6M -- -$1M -$3.3B -$301M
Repurchase of Common Stock -$10M -$98M -$3M -$182M -$555M
Other Financing Activities -- $1M $15M $17M $1M
Cash From Financing -$54M $715M $649M -$3B $396M
 
Beginning Cash (CF) $1.4B $579M $558M $710M $931M
Foreign Exchange Rate Adjustment -$31M $2M -$2M -$52M $12M
Additions / Reductions -$879M -$135M $38M $1.1B -$476M
Ending Cash (CF) $471M $446M $594M $1.7B $467M
 
Levered Free Cash Flow -$840M -$1.2B -$618M -$1.4B -$746M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock