Financhill
Sell
43

ATGE Quote, Financials, Valuation and Earnings

Last price:
$116.85
Seasonality move :
-2.01%
Day range:
$116.05 - $117.92
52-week range:
$67.30 - $140.12
Dividend yield:
0%
P/E ratio:
19.51x
P/S ratio:
2.59x
P/B ratio:
2.94x
Volume:
344.7K
Avg. volume:
429.3K
1-year change:
50.04%
Market cap:
$4.2B
Revenue:
$1.6B
EPS (TTM):
$6.00
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $866.4M $899.2M $1.4B $1.5B $1.6B
Revenue Growth (YoY) -14.54% 3.79% 53.67% 4.99% 9.22%
 
Cost of Revenues $457.2M $457.9M $659.8M $648.5M $698.5M
Gross Profit $409.3M $441.3M $722.1M $802.3M $886.1M
Gross Profit Margin 47.24% 49.08% 52.25% 55.3% 55.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.3M $292.5M $566.5M $586M $633M
Other Inc / (Exp) $91.8M -$31.7M -$86.9M -$41.1M -$25.5M
Operating Expenses $280.3M $292.5M $566.5M $586M $633M
Operating Income $129M $148.9M $155.6M $216.3M $253.1M
 
Net Interest Expenses $15.8M $41.4M $120.1M $63.2M $63.7M
EBT. Incl. Unusual Items $205M $75.8M -$51.5M $112M $163.9M
Earnings of Discontinued Ops. -$305.7M $6.1M $346.9M -$8.4M -$936K
Income Tax Expense -$14.9M $12.3M -$15.5M $10.3M $26.2M
Net Income to Company $219.9M $63.4M -$36M $101.8M $137.7M
 
Minority Interest in Earnings $444K $434K -- -- --
Net Income to Common Excl Extra Items -$85.3M $70M $311M $93.4M $136.8M
 
Basic EPS (Cont. Ops) -$1.59 $1.36 $6.43 $2.08 $3.47
Diluted EPS (Cont. Ops) -$1.59 $1.36 $6.43 $2.05 $3.39
Weighted Average Basic Share $53.7M $51.3M $48.4M $44.8M $39.4M
Weighted Average Diluted Share $54.1M $51.6M $48.4M $45.6M $40.3M
 
EBITDA $309.6M $201.7M $234M $321.4M $326.2M
EBIT $224.5M $117.1M $47.4M $170.3M $218.2M
 
Revenue (Reported) $866.4M $899.2M $1.4B $1.5B $1.6B
Operating Income (Reported) $129M $148.9M $155.6M $216.3M $253.1M
Operating Income (Adjusted) $224.5M $117.1M $47.4M $170.3M $218.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $230.2M $364.3M $369.1M $412.7M $466.1M
Revenue Growth (YoY) -15.2% 58.24% 1.32% 11.81% 12.94%
 
Cost of Revenues $115M $166M $165.8M $175.3M $199.9M
Gross Profit $115.2M $198.3M $203.3M $237.3M $266.2M
Gross Profit Margin 50.06% 54.42% 55.07% 57.51% 57.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.4M $148.9M $144.5M $156.7M $175.2M
Other Inc / (Exp) -$4.4M -$16.8M $1.5M -$18.2M -$684K
Operating Expenses $74.4M $148.9M $144.5M $156.7M $175.2M
Operating Income $40.8M $49.4M $58.7M $80.6M $91M
 
Net Interest Expenses $7.6M $36.6M $11.3M $14.4M $11M
EBT. Incl. Unusual Items $28.8M -$4M $49M $48M $79.3M
Earnings of Discontinued Ops. $312K $343.3M -$2.7M -$620K $38K
Income Tax Expense $4.6M -$8.4M $389K $10.6M $18.5M
Net Income to Company $24.2M $1.1M $48.6M $37.4M $60.8M
 
Minority Interest in Earnings $102K -- -- -- --
Net Income to Common Excl Extra Items $24.7M $347.7M $45.9M $36.8M $60.8M
 
Basic EPS (Cont. Ops) $0.49 $7.11 $1.02 $0.95 $1.64
Diluted EPS (Cont. Ops) $0.48 $7.04 $1.00 $0.93 $1.59
Weighted Average Basic Share $50.7M $48.9M $45.1M $38.7M $37.1M
Weighted Average Diluted Share $51.1M $49.4M $45.8M $39.6M $38.2M
 
EBITDA $58.6M $81.6M $95.8M $88.1M $115M
EBIT $37.4M $32.6M $62.1M $61.9M $90.7M
 
Revenue (Reported) $230.2M $364.3M $369.1M $412.7M $466.1M
Operating Income (Reported) $40.8M $49.4M $58.7M $80.6M $91M
Operating Income (Adjusted) $37.4M $32.6M $62.1M $61.9M $90.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $807M $1.2B $1.4B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $432.7M $614.9M $646M $679.7M $755M
Gross Profit $374.3M $625.5M $800.8M $859.7M $986.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $235M $506.9M $565.8M $631.7M $645.7M
Other Inc / (Exp) -$18.1M -$62.8M -$70.5M -$27.5M $2.4M
Operating Expenses $235M $506.9M $565.8M $631.7M $645.7M
Operating Income $139.4M $118.6M $235M $228M $340.3M
 
Net Interest Expenses $15.8M $133M $55.2M $64.3M $57.1M
EBT. Incl. Unusual Items $105.5M -$77.2M $109.3M $136.2M $285.6M
Earnings of Discontinued Ops. -$312M $347.7M -$1.5M -$1.1M $3.5M
Income Tax Expense -$17.9M -$39.2M $30M $25.5M $56.8M
Net Income to Company $115.5M -$41.4M $79.3M $110.7M $228.8M
 
Minority Interest in Earnings $469K $75K -- -- --
Net Income to Common Excl Extra Items -$188.2M $309.7M $77.9M $109.6M $232.3M
 
Basic EPS (Cont. Ops) -$3.58 $6.48 $1.75 $2.72 $6.18
Diluted EPS (Cont. Ops) -$3.60 $6.41 $1.72 $2.67 $6.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $206.6M $199.8M $326.8M $307.7M $422.4M
EBIT $122.7M $37.2M $164.4M $192.2M $333.3M
 
Revenue (Reported) $807M $1.2B $1.4B $1.5B $1.7B
Operating Income (Reported) $139.4M $118.6M $235M $228M $340.3M
Operating Income (Adjusted) $122.7M $37.2M $164.4M $192.2M $333.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $732.9M $1B $1.1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $349.5M $498.5M $484.8M $516M $572.5M
Gross Profit $383.3M $526.1M $601.4M $658.7M $758.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.9M $431.9M $432.7M $478.4M $491.1M
Other Inc / (Exp) -$32.8M -$62.5M -$44.2M -$30.6M -$2.7M
Operating Expenses $246.9M $431.9M $432.7M $478.4M $491.1M
Operating Income $136.5M $94.2M $168.7M $180.4M $267.5M
 
Net Interest Expenses $12.9M $104.5M $40.4M $41.5M $35M
EBT. Incl. Unusual Items $90.9M -$72.9M $84.1M $108.3M $229.9M
Earnings of Discontinued Ops. -$8.1M $341.3M -$7.1M $245K $4.6M
Income Tax Expense $15.3M -$39.1M $5.9M $21.2M $51.7M
Net Income to Company $67.8M -$37.1M $78.2M $87.1M $178.2M
 
Minority Interest in Earnings $359K -- -- -- --
Net Income to Common Excl Extra Items $67.9M $307.6M $71.1M $87.4M $182.9M
 
Basic EPS (Cont. Ops) $1.32 $6.30 $1.57 $2.21 $4.89
Diluted EPS (Cont. Ops) $1.30 $6.23 $1.54 $2.16 $4.75
Weighted Average Basic Share $155.4M $148.4M $135.8M $120M $112.3M
Weighted Average Diluted Share $156.3M $149.3M $138.3M $122.6M $115.7M
 
EBITDA $168.8M $158.9M $247.8M $233.5M $329.4M
EBIT $104.2M $16.2M $129.3M $150.6M $265.3M
 
Revenue (Reported) $732.9M $1B $1.1B $1.2B $1.3B
Operating Income (Reported) $136.5M $94.2M $168.7M $180.4M $267.5M
Operating Income (Adjusted) $104.2M $16.2M $129.3M $150.6M $265.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $500.5M $476.4M $347M $272.2M $219.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87M $43M $81.6M $102.7M $126.8M
Inventory -- -- -- -- --
Prepaid Expenses $104.6M $128.2M -- -- --
Other Current Assets -- -- $127.5M $102.5M $70.1M
Total Current Assets $692.8M $1.5B $557.1M $480.3M $418.1M
 
Property Plant And Equipment $461M $451.1M $467.9M $419.3M $425.3M
Long-Term Investments -- -- -- -- --
Goodwill $686.2M $310.2M $961.3M $961.3M $961.3M
Other Intangibles $287.5M $137.5M $873.6M $812.3M $776.7M
Other Long-Term Assets $78.9M $617.6M $119.3M $80.6M $111M
Total Assets $2.2B $3.1B $3B $2.8B $2.7B
 
Accounts Payable $46.5M $42.4M $57.1M $81.8M $102.6M
Accrued Expenses $153.3M $180.7M $165.9M $157.8M $168.3M
Current Portion Of Long-Term Debt $3M $3M -- -- --
Current Portion Of Capital Lease Obligations $51.6M $54M $50.8M $37.7M $31.4M
Other Current Liabilities -- $59.9M -- -- --
Total Current Liabilities $346M $408.8M $423.6M $431.2M $487.7M
 
Long-Term Debt $286.1M $1.1B $838.9M $695.1M $648.7M
Capital Leases -- -- -- -- --
Total Liabilities $915.4M $1.8B $1.5B $1.4B $1.4B
 
Common Stock $807K $811K $818K $822K $832K
Other Common Equity Adj -$9.1M -$7.4M -$2.2M -$2.2M -$2.2M
Common Equity $1.3B $1.3B $1.5B $1.5B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.9M $1.8M -- -- --
Total Equity $1.3B $1.3B $1.5B $1.5B $1.4B
 
Total Liabilities and Equity $2.2B $3.1B $3B $2.8B $2.7B
Cash and Short Terms $500.5M $476.4M $347M $272.2M $219.3M
Total Debt $289.1M $1.1B $838.9M $695.1M $648.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $497.7M $788.7M $315.4M $179.8M $219M
Short Term Investments $10.9M -- -- -- --
Accounts Receivable, Net $77.6M $96.1M $110.6M $138.2M $160.4M
Inventory -- -- -- -- --
Prepaid Expenses $103M $123.5M -- -- --
Other Current Assets -- -- $102.6M $59.4M $66.2M
Total Current Assets $1.5B $1B $533M $387.6M $450.3M
 
Property Plant And Equipment $455.4M $481.5M $426.1M $442.3M $449.2M
Long-Term Investments -- -- -- -- --
Goodwill $686.5M $961.3M $961.3M $961.3M $961.3M
Other Intangibles $280M $896.9M $824.6M $784M $768.3M
Other Long-Term Assets $84.4M $120.2M $67.6M $75.6M $127.5M
Total Assets $3B $3.5B $2.9B $2.7B $2.8B
 
Accounts Payable $46M $67.3M $73.3M $92.2M $98.7M
Accrued Expenses $161.7M $233.6M $142.7M $181.9M $159.2M
Current Portion Of Long-Term Debt $3M -- -- -- --
Current Portion Of Capital Lease Obligations $54.9M $51.3M $46.4M $32.5M $34.9M
Other Current Liabilities -- $1.4M -- -- --
Total Current Liabilities $382.2M $521.2M $437.9M $509.1M $540.6M
 
Long-Term Debt $1.1B $1.2B $694.4M $648.1M $552.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2B $1.4B $1.4B $1.4B
 
Common Stock $811K $818K $822K $831K $839K
Other Common Equity Adj -$7.8M -$2.2M -$2.2M -$2.2M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M -- -- -- --
Total Equity $1.3B $1.5B $1.5B $1.3B $1.4B
 
Total Liabilities and Equity $3B $3.5B $2.9B $2.7B $2.8B
Cash and Short Terms $508.6M $788.7M $315.4M $179.8M $219M
Total Debt $1.1B $1.2B $694.4M $648.1M $552.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $219.9M $63.4M -$36M $101.8M $137.7M
Depreciation & Amoritzation $85.1M $84.5M $186.6M $151.1M $108M
Stock-Based Compensation $13.9M $12.8M $22.6M $14.3M $25.9M
Change in Accounts Receivable -$11.4M $15.4M -$41.4M -$56.3M -$76.4M
Change in Inventories -- -- -- -- --
Cash From Operations $107.7M $192.2M $10.6M $191.9M $295.8M
 
Capital Expenditures $39.6M $39.9M $31.1M $26M $48.9M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing $382.5M -$56.7M -$551.8M $23.7M -$47.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $230.2M $800M $850M -- $1.9M
Long-Term Debt Repaid -$338M -$3M -$1.1B -$150.9M -$51.9M
Repurchase of Common Stock -$136.9M -$100M -$120M -$123.1M -$262M
Other Financing Activities -$11.7M -$22.3M -$84.2M -$17.8M -$7.7M
Cash From Financing -$256.1M $676.5M -$424.5M -$288.5M -$301.8M
 
Beginning Cash (CF) $300.5M $501.1M $1.3B $347.9M $275.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $234.1M $812M -$965.7M -$72.9M -$53.9M
Ending Cash (CF) $483.4M $1.3B $347.9M $275.1M $221.2M
 
Levered Free Cash Flow $68.1M $152.3M -$20.5M $165.9M $246.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.2M $1.1M $48.6M $37.4M $60.8M
Depreciation & Amoritzation $21.3M $49M $33.7M $26.1M $24.3M
Stock-Based Compensation $3.5M $4.7M $2.8M $5.9M $10.3M
Change in Accounts Receivable $12.2M -$6.8M -$31.4M -$20.9M -$34.1M
Change in Inventories -- -- -- -- --
Cash From Operations $80.8M $50.8M $108M $153.6M $207.9M
 
Capital Expenditures $8.9M $7.5M $9.3M $12.7M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M $963.7M $43.6M -$12.7M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800M -- -- $1.9M --
Long-Term Debt Repaid -$750K -$396.7M -- -$51.9M -$100M
Repurchase of Common Stock -$36.6M -$120M -$44.7M -$89.9M -$72.4M
Other Financing Activities -$16.4M -$32M -$106K -$95K -$259K
Cash From Financing $747.2M -$548.3M -$44.5M -$139.7M -$172.1M
 
Beginning Cash (CF) $488.7M $325.1M $210M $186.1M $195.4M
Foreign Exchange Rate Adjustment -$222K -$24K -- -- --
Additions / Reductions $817.3M $466.2M $107.2M $1.2M $25.8M
Ending Cash (CF) $1.3B $791.3M $317.2M $187.3M $221.2M
 
Levered Free Cash Flow $71.9M $43.3M $98.7M $140.9M $197.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $115.5M -$41.4M $79.3M $110.7M $228.8M
Depreciation & Amoritzation $83.9M $162.6M $162.4M $115.5M $89.1M
Stock-Based Compensation $13M $21M $14.9M $22.8M $37.7M
Change in Accounts Receivable $10.3M -$26.9M -$57.3M -$73.5M -$83.3M
Change in Inventories -- -- -- -- --
Cash From Operations $146.3M $99.9M $108.2M $278M $338.5M
 
Capital Expenditures $36.3M $33.5M $27.9M $39.3M $47.9M
Cash Acquisitions -- -$1.5B -- -- --
Cash From Investing $377.1M -$563.1M $20.2M -$39.1M -$45.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $800M $850M -- $1.9M $9.9M
Long-Term Debt Repaid -$163M -$688.4M -$542.9M -$51.9M -$109.9M
Repurchase of Common Stock -- -- -$44.7M -$328.9M -$157.9M
Other Financing Activities -$22.4M -$84.1M -$17.5M -$7M -$13.6M
Cash From Financing $535.1M -$51.5M -$602.4M -$368.7M -$258.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$514.7M -$474.1M -$129.9M $33.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $110.1M $66.4M $80.3M $238.7M $290.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $67.8M -$37.1M $78.2M $87.1M $178.2M
Depreciation & Amoritzation $64.7M $142.7M $118.5M $82.9M $64M
Stock-Based Compensation $10.4M $18.6M $10.9M $19.4M $31.2M
Change in Accounts Receivable $1.8M -$40.5M -$56.5M -$73.7M -$80.6M
Change in Inventories -- -- -- -- --
Cash From Operations $144.2M $51.9M $149.4M $235.5M $278.2M
 
Capital Expenditures $28.6M $22.2M $19.1M $32.3M $31.3M
Cash Acquisitions -- -$1.5B -- -- --
Cash From Investing -$34.9M -$541.3M $30.7M -$32.2M -$30.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800M $850M -- $1.9M $9.9M
Long-Term Debt Repaid -$2.3M -$687.7M -$150.9M -$51.9M -$109.9M
Repurchase of Common Stock -$81.6M -$120M -$44.7M -$250.5M -$146.4M
Other Financing Activities -$22.2M -$84.1M -$17.4M -$6.6M -$12.5M
Cash From Financing $695M -$32.9M -$210.9M -$291.1M -$248M
 
Beginning Cash (CF) $1.6B $2B $887.9M $725.6M $683.5M
Foreign Exchange Rate Adjustment $343K $12K -- -- --
Additions / Reductions $804.3M -$522.4M -$30.8M -$87.8M -$21K
Ending Cash (CF) $2.4B $1.5B $857.2M $637.8M $683.5M
 
Levered Free Cash Flow $115.6M $29.6M $130.4M $203.2M $246.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock