Financhill
Sell
39

JOB Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
-0.62%
Day range:
$0.20 - $0.21
52-week range:
$0.17 - $0.51
Dividend yield:
0%
P/E ratio:
6.40x
P/S ratio:
0.21x
P/B ratio:
0.45x
Volume:
183.9K
Avg. volume:
105.7K
1-year change:
-31.82%
Market cap:
$22.9M
Revenue:
$116.5M
EPS (TTM):
-$0.51
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $129.8M $148.9M $165.1M $152.4M $116.5M
Revenue Growth (YoY) -14.4% 14.67% 10.9% -7.67% -23.59%
 
Cost of Revenues $85.1M $96.3M $103.4M $99.6M $78.8M
Gross Profit $44.7M $52.5M $61.7M $52.9M $37.6M
Gross Profit Margin 34.43% 35.29% 37.36% 34.68% 32.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.4M $41.7M $51.9M $47.6M $41.5M
Other Inc / (Exp) $3.5M -$548K $14.6M -- -$20.5M
Operating Expenses $49.7M $46.1M $55.8M $50.8M $44.2M
Operating Income -$5M $6.5M $5.9M $2M -$6.6M
 
Net Interest Expenses $12.2M $5.9M $361K -- --
EBT. Incl. Unusual Items -$13.8M $64K $20.2M $2.2M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $597K $58K $588K -$7.2M -$2.6M
Net Income to Company -$14.3M $6K $19.6M $9.4M -$24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M $6K $19.6M $9.4M -$24.1M
 
Basic EPS (Cont. Ops) $0.67 $0.00 $0.17 $0.08 -$0.22
Diluted EPS (Cont. Ops) -$1.14 $0.00 $0.17 $0.08 -$0.22
Weighted Average Basic Share $15.2M $60.6M $114.1M $114M $109.1M
Weighted Average Diluted Share $21.6M $61.9M $114.9M $114.7M $109.1M
 
EBITDA $3.8M $10.3M $24.4M $7.2M -$22.2M
EBIT -$1.5M $5.9M $20.6M $2.5M -$26.3M
 
Revenue (Reported) $129.8M $148.9M $165.1M $152.4M $116.5M
Operating Income (Reported) -$5M $6.5M $5.9M $2M -$6.6M
Operating Income (Adjusted) -$1.5M $5.9M $20.6M $2.5M -$26.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.7M $39.6M $38.9M $25.6M $24.5M
Revenue Growth (YoY) 0.11% 14.15% -1.94% -34.15% -4.28%
 
Cost of Revenues $23.8M $25.1M $25.6M $17.2M $16.1M
Gross Profit $10.9M $14.5M $13.2M $8.4M $8.4M
Gross Profit Margin 31.42% 36.63% 34.01% 32.8% 34.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $12.2M $11.7M $9.6M $9.3M
Other Inc / (Exp) $279K -- -- -- -$22M
Operating Expenses $10.3M $13.3M $12.5M $10.3M $9.6M
Operating Income $637K $1.2M $694K -$1.9M -$1.2M
 
Net Interest Expenses $2.5M $98K -- -- --
EBT. Incl. Unusual Items -$1.6M $1.1M $716K -$1.8M -$23.2M
Earnings of Discontinued Ops. -- -- -- -$89K -$163K
Income Tax Expense $117K -$8K $58K -$915K $9.8M
Net Income to Company -$1.7M $1.1M $658K -$1M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $1.1M $658K -$1M -$33.1M
 
Basic EPS (Cont. Ops) -$0.10 $0.01 $0.01 -$0.01 -$0.30
Diluted EPS (Cont. Ops) -$0.10 $0.01 $0.01 -$0.01 -$0.30
Weighted Average Basic Share $17.7M $114.1M $114.5M $108.8M $109.4M
Weighted Average Diluted Share $17.7M $115.6M $115.2M $108.8M $109.4M
 
EBITDA $2M $2.3M $1.6M -$605K -$22.5M
EBIT $916K $1.2M $789K -$1.8M -$23.1M
 
Revenue (Reported) $34.7M $39.6M $38.9M $25.6M $24.5M
Operating Income (Reported) $637K $1.2M $694K -$1.9M -$1.2M
Operating Income (Adjusted) $916K $1.2M $789K -$1.8M -$23.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $127M $162M $162.6M $128.7M $108.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.3M $102.8M $103.5M $85.3M $72.5M
Gross Profit $43.7M $59.1M $59.2M $43.4M $35.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $47.6M $51.8M $43.2M $39.1M
Other Inc / (Exp) $3.7M $13.8M -- -- -$42.5M
Operating Expenses $43.5M $52M $55.1M $46.4M $40.7M
Operating Income $157K $7.2M $4.1M -$3M -$4.9M
 
Net Interest Expenses $11.2M $863K $169K -- --
EBT. Incl. Unusual Items -$7.3M $20.1M $3.9M -$2.7M -$47M
Earnings of Discontinued Ops. -- -- -- -$89K -$163K
Income Tax Expense $138K $299K $756K -$8.3M $8.1M
Net Income to Company -$7.4M $19.8M $3.2M $5.5M -$55.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M $19.8M $3.2M $5.5M -$55.4M
 
Basic EPS (Cont. Ops) $1.18 $0.18 $0.03 $0.05 -$0.51
Diluted EPS (Cont. Ops) $1.05 $0.17 $0.03 $0.05 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.5M $25.4M $7.5M $3M -$43.7M
EBIT $3.9M $21M $4.2M -$2.3M -$46.7M
 
Revenue (Reported) $127M $162M $162.6M $128.7M $108.3M
Operating Income (Reported) $157K $7.2M $4.1M -$3M -$4.9M
Operating Income (Adjusted) $3.9M $21M $4.2M -$2.3M -$46.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $69.4M $82.5M $80M $56.2M $50.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.9M $52.4M $52.4M $38.1M $33.9M
Gross Profit $23.5M $30.1M $27.6M $18.1M $16.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $24.6M $24.5M $20.2M $18.1M
Other Inc / (Exp) $279K $14.6M -- -- -$22M
Operating Expenses $20.9M $26.8M $26.2M $21.8M $18.7M
Operating Income $2.6M $3.3M $1.5M -$3.6M -$2M
 
Net Interest Expenses $5.2M $205K $35K -- --
EBT. Incl. Unusual Items -$2.3M $17.7M $1.4M -$3.4M -$23.9M
Earnings of Discontinued Ops. -- -- -- -$89K -$163K
Income Tax Expense -$278K -$37K $131K -$915K $9.8M
Net Income to Company -$2.1M $17.8M $1.3M -$2.6M -$33.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $17.8M $1.3M -$2.6M -$33.8M
 
Basic EPS (Cont. Ops) -$0.12 $0.16 $0.02 -$0.02 -$0.31
Diluted EPS (Cont. Ops) -$0.12 $0.15 $0.02 -$0.02 -$0.31
Weighted Average Basic Share $35.3M $228.2M $228.9M $218.7M $218.8M
Weighted Average Diluted Share $35.3M $231.2M $230.1M $218.7M $218.8M
 
EBITDA $5.1M $20.1M $3.2M -$922K -$22.5M
EBIT $2.9M $17.9M $1.6M -$3.3M -$23.7M
 
Revenue (Reported) $69.4M $82.5M $80M $56.2M $50.5M
Operating Income (Reported) $2.6M $3.3M $1.5M -$3.6M -$2M
Operating Income (Adjusted) $2.9M $17.9M $1.6M -$3.3M -$23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.1M $9.9M $18.8M $22.5M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16M $23.1M $22.8M $18.5M $13.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $668K $604K $847K $825K
Total Current Assets $31.5M $33.7M $42.2M $41.8M $35.4M
 
Property Plant And Equipment $5.5M $4.7M $4M $4.5M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill $63.4M $63.4M $61.3M $61.3M $46M
Other Intangibles $18.8M $14.8M $11.3M $8.4M $834K
Other Long-Term Assets $684K $1M $784K $596K $353K
Total Assets $120M $117.6M $119.6M $123.6M $95.9M
 
Accounts Payable $2.1M $2.3M $3M $2.8M $2M
Accrued Expenses -- -- -- $1.1M $387K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.3M $1.6M $1.3M
Other Current Liabilities $6.7M $4.1M $5.5M $327K $315K
Total Current Liabilities $18.2M $31.2M $15.6M $11.5M $9.3M
 
Long-Term Debt $67.4M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6M $36.8M $18.6M $14.3M $11.7M
 
Common Stock -- $111.4M $112.1M $112.9M $113.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $27.4M $80.8M $101M $109.3M $84.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.4M $80.8M $101M $109.3M $84.2M
 
Total Liabilities and Equity $120M $117.6M $119.6M $123.6M $95.9M
Cash and Short Terms $14.1M $9.9M $18.8M $22.5M $20.8M
Total Debt $69.6M $16.7M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.3M $14.2M $20.1M $21.2M $18.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19M $21.2M $20.4M $14.2M $11.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $817K $757K $1.4M $889K
Total Current Assets $34.7M $36.2M $41.3M $36.8M $32.5M
 
Property Plant And Equipment $4.9M $4.6M $5M $3.8M $3.5M
Long-Term Investments -- -- -- -- --
Goodwill $63.4M $61.3M $61.3M $61.3M $24.6M
Other Intangibles $16.8M $12.7M $9.8M $7M $1M
Other Long-Term Assets $386K $831K $679K $409K $171K
Total Assets $120.2M $115.6M $118.1M $117M $61.8M
 
Accounts Payable $1.7M $1.7M $3.4M $2.5M $1.9M
Accrued Expenses -- -- -- -- $208K
Current Portion Of Long-Term Debt -- -- -- -- $196K
Current Portion Of Capital Lease Obligations $1.6M $1.6M $1.5M $1.3M $1.1M
Other Current Liabilities $8.1M $4.1M $945K $1.2M $568K
Total Current Liabilities $26M $13.3M $11.4M $9.4M $8.4M
 
Long-Term Debt $62.5M -- -- -- $196K
Capital Leases -- -- -- -- --
Total Liabilities $94.3M $16.8M $15.3M $11.5M $11.1M
 
Common Stock -- -- $112.6M $113.2M $113.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.9M $98.8M $102.8M $105.5M $50.6M
 
Total Liabilities and Equity $120.2M $115.6M $118.1M $117M $61.8M
Cash and Short Terms $14.3M $14.2M $20.1M $21.2M $18.5M
Total Debt $71.4M -- -- -- $392K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.3M $6K $19.6M $9.4M -$24.1M
Depreciation & Amoritzation $5.3M $4.4M $3.8M $4.7M $4.1M
Stock-Based Compensation $1.6M $970K $635K $864K $587K
Change in Accounts Receivable $3.2M -$6.5M -$152K $4.5M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M $370K $9.4M $5.9M $202K
 
Capital Expenditures $119K $126K $328K $89K $58K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119K -$126K -$328K -$89K -$58K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.9M -- -- -- --
Long-Term Debt Repaid -$4.6M -$56M -$167K -$194K -$212K
Repurchase of Common Stock -$2.9M -- -- -$2M -$1.6M
Other Financing Activities -- -$764K -- -- --
Cash From Financing $12.4M -$4.4M -$167K -$2.2M -$1.8M
 
Beginning Cash (CF) $4.1M $14.1M $9.9M $18.8M $22.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M -$4.1M $8.9M $3.6M -$1.6M
Ending Cash (CF) $14.1M $9.9M $18.8M $22.5M $20.8M
 
Levered Free Cash Flow -$2.4M $244K $9.1M $5.8M $144K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$937K $2.6M $7.9M -$19.3M --
Depreciation & Amoritzation $1.1M $816K $1.9M $1.2M --
Stock-Based Compensation $231K $169K $176K $149K --
Change in Accounts Receivable -$1.2M $37K $487K -$420K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M $3.5M $1.2M -$1.5M --
 
Capital Expenditures $56K $70K $20K $20K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56K -$70K -$20K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56M -$40K -$49K -$45K --
Repurchase of Common Stock -- -- -$471K -- --
Other Financing Activities -$764K -- -- -- --
Cash From Financing -$4.4M -$40K -$520K -$45K --
 
Beginning Cash (CF) $14.3M $14.2M $20.1M $21.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $3.4M $627K -$1.6M --
Ending Cash (CF) $7.4M $17.5M $20.7M $19.6M --
 
Levered Free Cash Flow -$2.5M $3.4M $1.1M -$1.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M $19.8M $3.2M $5.5M -$55.4M
Depreciation & Amoritzation $4.6M $4.4M $3.3M $5.4M $3M
Stock-Based Compensation $1.2M $665K $836K $674K $518K
Change in Accounts Receivable -$1.2M -$2.5M $829K $6.3M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $16K $4.6M $6.4M $4.9M -$1.4M
 
Capital Expenditures $48K $269K $257K $43K $24K
Cash Acquisitions -- -- -- -- -$968K
Cash From Investing -$48K -$269K -$257K -$43K -$992K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$198K -$171K -$170K
Repurchase of Common Stock -- -- -- -$3.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.9M -$4.4M -$198K -$3.7M -$170K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$83K $5.9M $1.1M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32K $4.4M $6.1M $4.8M -$1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3M $20.4M $9.2M -$21.8M -$33.8M
Depreciation & Amoritzation $3.3M $3M $3.5M $3.5M $1.2M
Stock-Based Compensation $835K $468K $676K $459K $241K
Change in Accounts Receivable -$3.8M $1.4M $2.9M $3.8M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M $7.9M $2.6M -$1.1M -$1.1M
 
Capital Expenditures $68K $225K $104K $58K $4K
Cash Acquisitions -- -- -- -- -$968K
Cash From Investing -$68K -$225K -$104K -$58K -$972K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56M -$113K -$153K -$126K -$39K
Repurchase of Common Stock -- -- -$471K -$1.6M --
Other Financing Activities -$764K -- -- -- --
Cash From Financing -$4.4M -$113K -$624K -$1.7M -$39K
 
Beginning Cash (CF) $42.5M $36.2M $57.4M $63.6M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $7.6M $1.9M -$2.9M -$2.2M
Ending Cash (CF) $35.7M $43.8M $59.3M $60.7M $38.4M
 
Levered Free Cash Flow -$2.3M $7.7M $2.5M -$1.2M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock