Financhill
Sell
46

SFIX Quote, Financials, Valuation and Earnings

Last price:
$4.63
Seasonality move :
-24.21%
Day range:
$4.32 - $4.65
52-week range:
$2.21 - $6.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
3.01x
Volume:
2.5M
Avg. volume:
2.5M
1-year change:
3.82%
Market cap:
$602.8M
Revenue:
$1.3B
EPS (TTM):
-$0.46
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $1.7B $2.1B $2B $1.6B $1.3B
Revenue Growth (YoY) 8.51% 22.76% -3.97% -21.08% -16.02%
 
Cost of Revenues $957.5M $1.2B $1.1B $916.9M $745.4M
Gross Profit $754.2M $947.6M $886.7M $675.6M $592M
Gross Profit Margin 44.06% 45.1% 43.94% 42.42% 44.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $805.9M $1B $1.1B $830.9M $725.5M
Other Inc / (Exp) -$1.6M -$366K -$394K -$25K $1.6M
Operating Expenses $805.9M $1B $1.1B $830.9M $725.5M
Operating Income -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.7M -$61.1M -$183.9M -$149.5M -$120.5M
Earnings of Discontinued Ops. -- -- -$25.5M -$21.6M -$10M
Income Tax Expense $19.4M -$52.2M -$2.3M $871K -$1.7M
Net Income to Company -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.1M -$8.9M -$207.1M -$172M -$128.8M
 
Basic EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Diluted EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Weighted Average Basic Share $102.4M $106M $108.8M $114.7M $120.2M
Weighted Average Diluted Share $102.4M $106M $108.8M $114.7M $120.2M
 
EBITDA -$29M -$33.4M -$148.8M -$113.2M -$88.9M
EBIT -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Revenue (Reported) $1.7B $2.1B $2B $1.6B $1.3B
Operating Income (Reported) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Operating Income (Adjusted) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $535.6M $492.9M $383.4M $322.7M $325M
Revenue Growth (YoY) 44.08% -7.96% -22.22% -15.83% 0.71%
 
Cost of Revenues $289.2M $282.9M $219.7M $175.8M $181.5M
Gross Profit $246.4M $210.1M $163.7M $147M $143.6M
Gross Profit Margin 46% 42.62% 42.69% 45.54% 44.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270.6M $287M $184.2M $171.8M $153.3M
Other Inc / (Exp) $395K -$942K -$203K -$9K -$59K
Operating Expenses $270.6M $287M $184.2M $171.8M $153.3M
Operating Income -$24.2M -$76.9M -$20.5M -$24.8M -$9.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.4M -$77.6M -$18.3M -$21.8M -$7.1M
Earnings of Discontinued Ops. -- -- -$3.4M $689K $3K
Income Tax Expense -$4.5M $412K $132K $170K $241K
Net Income to Company -$18.8M -$78M -$18.4M -$22M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$78M -$21.8M -$21.3M -$7.4M
 
Basic EPS (Cont. Ops) -$0.18 -$0.72 -$0.19 -$0.18 -$0.06
Diluted EPS (Cont. Ops) -$0.18 -$0.72 -$0.19 -$0.18 -$0.06
Weighted Average Basic Share $106.7M $108.8M $115.4M $121.3M $129.8M
Weighted Average Diluted Share $106.7M $108.8M $115.4M $121.3M $129.8M
 
EBITDA -$16.5M -$67.1M -$10.7M -$15M -$3.2M
EBIT -$24.2M -$76.9M -$20.5M -$24.8M -$9.7M
 
Revenue (Reported) $535.6M $492.9M $383.4M $322.7M $325M
Operating Income (Reported) -$24.2M -$76.9M -$20.5M -$24.8M -$9.7M
Operating Income (Adjusted) -$24.2M -$76.9M -$20.5M -$24.8M -$9.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2B $2.2B $1.7B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $969.1M $772.2M $705.8M
Gross Profit $881.3M $981.3M $685.6M $610.4M $569.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $979.7M $1.1B $893M $724.9M $639.3M
Other Inc / (Exp) -$79K -$1.5M -$341K $2M $441K
Operating Expenses $979.7M $1.1B $893M $724.9M $639.3M
Operating Income -$98.4M -$88.7M -$207.4M -$114.5M -$69.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$95.2M -$89.2M -$203.7M -$102.5M -$57.6M
Earnings of Discontinued Ops. -- -- -$13.3M -$17.5M -$653K
Income Tax Expense -$20.4M $142K -$2.8M $929K -$1.6M
Net Income to Company -$74.8M -$89.3M -$200.8M -$103.5M -$56M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.8M -$89.3M -$239.7M -$121M -$56.7M
 
Basic EPS (Cont. Ops) -$0.73 -$0.82 -$2.16 -$1.02 -$0.46
Diluted EPS (Cont. Ops) -$0.73 -$0.83 -$2.16 -$1.02 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$70.1M -$53.5M -$167.5M -$67.2M -$41.6M
EBIT -$98.4M -$88.7M -$207.4M -$114.5M -$69.6M
 
Revenue (Reported) $2B $2.2B $1.7B $1.4B $1.3B
Operating Income (Reported) -$98.4M -$88.7M -$207.4M -$114.5M -$69.6M
Operating Income (Adjusted) -$98.4M -$88.7M -$207.4M -$114.5M -$69.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.5B $1.6B $1.2B $1B $955.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $847.9M $875.1M $713M $568.4M $528.7M
Gross Profit $682.2M $715.8M $514.7M $449.6M $427.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $766.3M $825.2M $647.1M $541.1M $454.9M
Other Inc / (Exp) $83K -$1.1M -$1M $980K -$210K
Operating Expenses $766.3M $825.2M $647.1M $541.1M $454.9M
Operating Income -$84.1M -$109.4M -$132.3M -$91.5M -$27.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$81.8M -$109.8M -$129.6M -$82.6M -$19.7M
Earnings of Discontinued Ops. -- -- -$13.3M -$9.2M $104K
Income Tax Expense -$51.4M $954K $450K $508K $580K
Net Income to Company -$30.3M -$110.8M -$130M -$83.1M -$20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.3M -$110.8M -$143.3M -$92.3M -$20.2M
 
Basic EPS (Cont. Ops) -$0.29 -$1.02 -$1.27 -$0.78 -$0.16
Diluted EPS (Cont. Ops) -$0.29 -$1.02 -$1.27 -$0.78 -$0.16
Weighted Average Basic Share $316.4M $326.3M $341.7M $357M $383.7M
Weighted Average Diluted Share $321.7M $326.3M $341.7M $357M $383.7M
 
EBITDA -$62.2M -$82.2M -$101M -$55.1M -$7.7M
EBIT -$84.1M -$109.4M -$132.3M -$91.5M -$27.7M
 
Revenue (Reported) $1.5B $1.6B $1.2B $1B $955.9M
Operating Income (Reported) -$84.1M -$109.4M -$132.3M -$91.5M -$27.7M
Operating Income (Adjusted) -$84.1M -$109.4M -$132.3M -$91.5M -$27.7M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $143.5M $129.8M $130.9M $239.4M $162.9M
Short Term Investments $143M $101.5M $82M $18.2M $84.1M
Accounts Receivable, Net -- -- -- -- --
Inventory $124.8M $212.3M $197.3M $130.5M $97.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.7M $50.5M $39.5M $27.7M $21.8M
Total Current Assets $466.3M $521.8M $477.3M $425.5M $366.7M
 
Property Plant And Equipment $203M $205.5M $235.6M $184.3M $115.3M
Long-Term Investments $95.1M $59M $17.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $5.7M $7.9M $4.7M $4.9M
Total Assets $769.4M $819.1M $764.5M $614.5M $486.9M
 
Accounts Payable $91.1M $79.3M $149.7M $100.8M $97.7M
Accrued Expenses $47.6M $57.9M $59.8M $41.1M $35.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $25.7M $29M $28.2M $21.8M
Other Current Liabilities $12M $11.9M $13.8M $31.9M $12.5M
Total Current Liabilities $212.2M $228.3M $295.6M $238.1M $203.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $368.4M $358.3M $441.9M $367.2M $299.8M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.7M $3.4M -$3.5M $527K -$335K
Common Equity $401M $460.8M $322.7M $247.3M $187M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $401M $460.8M $322.7M $247.3M $187M
 
Total Liabilities and Equity $769.4M $819.1M $764.5M $614.5M $486.9M
Cash and Short Terms $286.5M $231.3M $213M $257.6M $247M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $124.7M $137.7M $193.6M $196.5M $108.9M
Short Term Investments $98.2M $97M $50.1M $48M $125.3M
Accounts Receivable, Net -- -- -- -- --
Inventory $215.6M $213M $151.6M $114.5M $114.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $56.9M $58.5M $33.4M $25.4M $24.6M
Total Current Assets $495.4M $533.8M $455.7M $385.3M $373.3M
 
Property Plant And Equipment $205.1M $247.8M $200.2M $146.7M $99.1M
Long-Term Investments $79.6M $48M -- -- $7.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5M $7.9M $4.1M $4.9M $4.5M
Total Assets $833.7M $863.6M $660M $537M $484.7M
 
Accounts Payable $91M $152.3M $128.6M $104.4M $93.7M
Accrued Expenses $78M $64.5M $43.8M $31.5M $42M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.7M $27.3M $32.7M $26.8M $22.3M
Other Current Liabilities $16.8M $13.9M $17.5M $18.5M $11.2M
Total Current Liabilities $264.2M $317M $270.1M $219.8M $206.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $404.3M $474.1M $406.2M $328.1M $284.4M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $3.3M -$2.7M -$632K -$498K -$443K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $429.4M $389.5M $253.8M $208.9M $200.4M
 
Total Liabilities and Equity $833.7M $863.6M $660M $537M $484.7M
Cash and Short Terms $222.9M $234.8M $243.7M $244.5M $234.2M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
Depreciation & Amoritzation $22.6M $29.9M $35.7M $42.1M $44.5M
Stock-Based Compensation $67.5M $100.7M $126.1M $102.1M $76.8M
Change in Accounts Receivable -$6.5M -$31.7M $1.1M $53M $431K
Change in Inventories -$15.2M -$96.1M $1.5M $76M $47.7M
Cash From Operations $42.9M -$15.7M $75.2M $73.2M $28.2M
 
Capital Expenditures $30.2M $35.3M $45M $18.9M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.5M $39.1M $11.6M $64.5M -$78.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$30M -- --
Other Financing Activities -$13.5M -$64.8M -$31.1M -$15.2M -$16.5M
Cash From Financing -$1.4M -$38.9M -$59.6M -$15.1M -$15.5M
 
Beginning Cash (CF) $170.9M $143.5M $129.8M $130.9M $239.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M -$15.5M $5.4M $106.6M -$75.9M
Ending Cash (CF) $143.5M $129.8M $130.9M $239.4M $162.9M
 
Levered Free Cash Flow $12.7M -$50.9M $30.3M $54.4M $14.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$18.8M -$78M -$18.4M -$22M -$7.4M
Depreciation & Amoritzation $7.7M $9.8M $9.9M $9.9M $6.5M
Stock-Based Compensation $28.8M $31.6M $22M $18.9M $13.7M
Change in Accounts Receivable $7.2M $1M -- -- --
Change in Inventories -$35M -$32M $13.6M $19.4M -$5.8M
Cash From Operations -$40.7M -$30.5M $39.6M $21.7M $20.5M
 
Capital Expenditures $9.8M $7.8M $3.5M $2.8M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $41M $619K $33.1M -$48.1M -$20.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$20M -- -- --
Other Financing Activities -$17.9M -$4.5M -$3.6M -$3.1M -$4.2M
Cash From Financing -$15.7M -$24.4M -$3.5M -$3.1M -$4.2M
 
Beginning Cash (CF) $140M $193.9M $139M $227.5M $113.2M
Foreign Exchange Rate Adjustment $189K -$1.9M $331K -$397K --
Additions / Reductions -$15.5M -$54.3M $54.3M -$30.6M -$4.3M
Ending Cash (CF) $124.7M $137.7M $193.6M $196.5M $108.9M
 
Levered Free Cash Flow -$50.5M -$38.3M $36.2M $18.9M $16M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$74.8M -$89.3M -$200.8M -$103.5M -$56M
Depreciation & Amoritzation $28.3M $35.2M $39.9M $47.3M $28M
Stock-Based Compensation $93.5M $123.5M $108.2M $83.6M $60.5M
Change in Accounts Receivable -$43.5M $6.3M $26.6M -- --
Change in Inventories -$47M -$3M $63.9M $46.6M -$762K
Cash From Operations $28.3M $113.8M $31.4M $42.6M $26.8M
 
Capital Expenditures $35.2M $50.2M $21.1M $14.3M $15.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.9M -$22.1M $74.9M -$11.4M -$98.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.7M -$50.7M -$13.7M -$16.5M -$17.1M
Cash From Financing -$19.1M -$76M -$13.5M -$16.5M -$16.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1M $15.7M $56M $3M -$87.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M $63.6M $10.3M $28.3M $11M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$30.3M -$110.8M -$130M -$83.1M -$20.3M
Depreciation & Amoritzation $21.9M $27.2M $31.3M $36.5M $20M
Stock-Based Compensation $73.5M $96.3M $78.4M $59.9M $43.7M
Change in Accounts Receivable -$36.9M $1.1M $26.6M -- --
Change in Inventories -$97M -$3.9M $58.5M $29M -$19.5M
Cash From Operations -$35.1M $94.5M $50.7M $20M $18.6M
 
Capital Expenditures $23.7M $38.7M $14.9M $10.3M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.2M -$27M $36.3M -$39.5M -$59.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$30M -- -- --
Other Financing Activities -$42M -$27.9M -$10.5M -$11.8M -$12.4M
Cash From Financing -$19.3M -$56.4M -$10.4M -$11.8M -$12.4M
 
Beginning Cash (CF) $483.8M $573.3M $383.3M $723.8M $413.2M
Foreign Exchange Rate Adjustment $1.5M -$3.1M $1M -$947K --
Additions / Reductions -$20.2M $11M $61.6M -$42M -$53.9M
Ending Cash (CF) $465.1M $581.3M $445.9M $680.9M $359.3M
 
Levered Free Cash Flow -$58.8M $55.8M $35.8M $9.7M $6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock