Financhill
Buy
66

PECO Quote, Financials, Valuation and Earnings

Last price:
$34.94
Seasonality move :
-1.13%
Day range:
$34.55 - $35.18
52-week range:
$32.40 - $40.12
Dividend yield:
3.51%
P/E ratio:
61.28x
P/S ratio:
7.07x
P/B ratio:
1.90x
Volume:
880.9K
Avg. volume:
759.5K
1-year change:
-0.88%
Market cap:
$4.4B
Revenue:
$661.4M
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $498M $532.8M $575.4M $610.1M $661.4M
Revenue Growth (YoY) -7.21% 6.99% 7.98% 6.04% 8.4%
 
Cost of Revenues $154.5M $158.3M $163.2M $175.1M $190.3M
Gross Profit $343.5M $374.6M $412.1M $435M $471.1M
Gross Profit Margin 68.98% 70.29% 71.63% 71.3% 71.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.4M $48.8M $45.2M $44.4M $45.6M
Other Inc / (Exp) $13.3M -$10.7M -$5M -$6.1M -$5.2M
Operating Expenses $266.1M $270.3M $281.5M $281.2M $300.4M
Operating Income $77.4M $104.3M $130.7M $153.8M $170.6M
 
Net Interest Expenses $85.3M $76.4M $71.2M $83.9M $95.7M
EBT. Incl. Unusual Items $5.5M $17.2M $54.5M $63.8M $69.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $5.5M $17.2M $54.5M $63.8M $69.7M
 
Minority Interest in Earnings -$690K -$2.1M -$6.2M -$6.9M -$7M
Net Income to Common Excl Extra Items $4.8M $15.1M $48.3M $56.8M $62.7M
 
Basic EPS (Cont. Ops) $0.05 $0.15 $0.42 $0.48 $0.51
Diluted EPS (Cont. Ops) $0.05 $0.15 $0.42 $0.48 $0.51
Weighted Average Basic Share $96.8M $102.4M $115.4M $118.3M $122.7M
Weighted Average Diluted Share $111.2M $116.7M $130.3M $133M $136.8M
 
EBITDA $315.4M $315M $361.9M $384.1M $418.4M
EBIT $90.8M $93.6M $125.7M $147.6M $165.4M
 
Revenue (Reported) $498M $532.8M $575.4M $610.1M $661.4M
Operating Income (Reported) $77.4M $104.3M $130.7M $153.8M $170.6M
Operating Income (Adjusted) $90.8M $93.6M $125.7M $147.6M $165.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $130.4M $142.2M $151.1M $161.3M $178.3M
Revenue Growth (YoY) -0.87% 9.04% 6.26% 6.78% 10.55%
 
Cost of Revenues $38.8M $40.8M $43.1M $45.4M $51M
Gross Profit $91.6M $101.4M $107.9M $115.9M $127.3M
Gross Profit Margin 70.26% 71.29% 71.46% 71.86% 71.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $11.5M $11.5M $11.8M $12.1M
Other Inc / (Exp) -$7.4M -$3.8M $305K -$797K $4.8M
Operating Expenses $64.7M $68.9M $70.1M $72.2M $77.5M
Operating Income $26.9M $32.5M $37.8M $43.8M $49.8M
 
Net Interest Expenses $19.4M $17.3M $19.5M $23.3M $25.7M
EBT. Incl. Unusual Items $117K $11.4M $18.6M $19.6M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $117K $11.4M $18.6M $19.6M $28.9M
 
Minority Interest in Earnings -$14K -$1.3M -$2M -$2M -$2.6M
Net Income to Common Excl Extra Items $103K $10.1M $16.6M $17.7M $26.3M
 
Basic EPS (Cont. Ops) $0.00 $0.09 $0.14 $0.14 $0.21
Diluted EPS (Cont. Ops) $0.00 $0.09 $0.14 $0.14 $0.21
Weighted Average Basic Share $93.5M $113.6M $117.2M $122.2M $125.2M
Weighted Average Diluted Share $107M $128.5M $131.9M $136.4M $138.6M
 
EBITDA $74.8M $85.9M $96.6M $103.2M $119.8M
EBIT $19.5M $28.7M $38.1M $43M $54.6M
 
Revenue (Reported) $130.4M $142.2M $151.1M $161.3M $178.3M
Operating Income (Reported) $26.9M $32.5M $37.8M $43.8M $49.8M
Operating Income (Adjusted) $19.5M $28.7M $38.1M $43M $54.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $496.9M $544.6M $584.3M $620.4M $678.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.4M $160.3M $165.5M $177.4M $195.9M
Gross Profit $342.5M $384.3M $418.7M $443M $482.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40M $51M $45.2M $44.6M $45.9M
Other Inc / (Exp) -$2.3M -$7.1M -$860K -$7.2M $341K
Operating Expenses $263.8M $274.4M $282.8M $283.3M $305.8M
Operating Income $78.7M $109.9M $136M $159.7M $176.7M
 
Net Interest Expenses $82M $74.3M $73.4M $87.7M $98M
EBT. Incl. Unusual Items -$5.6M $28.5M $61.8M $64.8M $79M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M $28.5M $61.8M $64.8M $79M
 
Minority Interest in Earnings $726K -$3.4M -$6.9M -$6.9M -$7.6M
Net Income to Common Excl Extra Items -$4.9M $25.1M $54.9M $57.9M $71.3M
 
Basic EPS (Cont. Ops) -$0.18 $0.23 $0.47 $0.47 $0.57
Diluted EPS (Cont. Ops) -$0.18 $0.23 $0.47 $0.47 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $300.1M $326.1M $372.6M $390.6M $435.1M
EBIT $76.3M $102.8M $135.1M $152.5M $177M
 
Revenue (Reported) $496.9M $544.6M $584.3M $620.4M $678.4M
Operating Income (Reported) $78.7M $109.9M $136M $159.7M $176.7M
Operating Income (Adjusted) $76.3M $102.8M $135.1M $152.5M $177M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $130.4M $142.2M $151.1M $161.3M $178.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.8M $40.8M $43.1M $45.4M $51M
Gross Profit $91.6M $101.4M $107.9M $115.9M $127.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $11.5M $11.5M $11.8M $12.1M
Other Inc / (Exp) -$7.4M -$3.8M $305K -$797K $4.8M
Operating Expenses $64.7M $68.9M $70.1M $72.2M $77.5M
Operating Income $26.9M $32.5M $37.8M $43.8M $49.8M
 
Net Interest Expenses $19.4M $17.3M $19.5M $23.3M $25.7M
EBT. Incl. Unusual Items $117K $11.4M $18.6M $19.6M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $117K $11.4M $18.6M $19.6M $28.9M
 
Minority Interest in Earnings -$14K -$1.3M -$2M -$2M -$2.6M
Net Income to Common Excl Extra Items $103K $10.1M $16.6M $17.7M $26.3M
 
Basic EPS (Cont. Ops) $0.00 $0.09 $0.14 $0.14 $0.21
Diluted EPS (Cont. Ops) $0.00 $0.09 $0.14 $0.14 $0.21
Weighted Average Basic Share $93.5M $113.6M $117.2M $122.2M $125.2M
Weighted Average Diluted Share $107M $128.5M $131.9M $136.4M $138.6M
 
EBITDA $74.8M $85.9M $96.6M $103.2M $119.8M
EBIT $19.5M $28.7M $38.1M $43M $54.6M
 
Revenue (Reported) $130.4M $142.2M $151.1M $161.3M $178.3M
Operating Income (Reported) $26.9M $32.5M $37.8M $43.8M $49.8M
Operating Income (Adjusted) $19.5M $28.7M $38.1M $43M $54.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $104.3M $92.6M $5.5M $4.9M $4.9M
Short Term Investments -- $5.6M $7.8M $8.6M $7.4M
Accounts Receivable, Net $47.4M $37.5M $37.8M $45.4M $47.4M
Inventory -- $1.6M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $211.7M $200.3M $115.1M $125.1M $135.4M
 
Property Plant And Equipment $21.6M $24.8M $23.1M $24.1M $26.6M
Long-Term Investments $37.4M $34.3M $37M $32.1M $38.5M
Goodwill $29.1M $29.1M $29.1M $29.1M $29.1M
Other Intangibles $6.8M $6.7M $6.7M $6.7M $6.7M
Other Long-Term Assets -$37.3M -$29.6M -$32.9M -$42.5M -$40.3M
Total Assets $4.7B $4.7B $4.7B $4.9B $5B
 
Accounts Payable $176.9M $97.2M $113.2M $116.5M $163.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $288K -- -- --
Total Current Liabilities $191.5M $116.7M $210.7M $315.8M $226.6M
 
Long-Term Debt $2.3B $1.9B $1.8B $1.8B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.2B $2.1B $2.2B $2.4B
 
Common Stock $2.8M $1.1M $1.2M $1.2M $1.3M
Other Common Equity Adj -$52.3M -$24.8M $21M $10.5M $4.3M
Common Equity $1.7B $2.1B $2.2B $2.3B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $325.6M $326.8M $360.9M $343M $314.1M
Total Equity $2B $2.5B $2.6B $2.7B $2.6B
 
Total Liabilities and Equity $4.7B $4.7B $4.7B $4.9B $5B
Cash and Short Terms $104.3M $98.1M $13.3M $13.4M $12.3M
Total Debt $2.3B $1.9B $1.9B $2B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $20.3M $5.1M $6.4M $5.6M $5.5M
Short Term Investments -- $5.2M $8.2M $8.9M $8.9M
Accounts Receivable, Net $48.7M $39.6M $44.9M $50.2M $52.7M
Inventory $24.4M $6.5M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $168.6M $110.6M $119.9M $133.8M $143.8M
 
Property Plant And Equipment $22M $25.8M $23.1M $24.4M $26.6M
Long-Term Investments $36.8M $33.5M $36.4M $31.5M $41.6M
Goodwill $29.1M $29.1M $29.1M $29.1M $29.1M
Other Intangibles $6.8M $6.7M $6.7M $6.7M $6.7M
Other Long-Term Assets -$32.7M -$24.3M -$25.7M -$43.4M -$41.3M
Total Assets $4.6B $4.6B $4.8B $4.9B $5.2B
 
Accounts Payable $80.2M $94.1M $111.5M $102.2M $123.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1M $198K -- -- --
Total Current Liabilities $101.4M $162.2M $300.7M $349.8M $367.2M
 
Long-Term Debt $2.3B $1.8B $1.8B $1.8B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.1B $2.2B $2.2B $2.5B
 
Common Stock $2.8M $1.1M $1.2M $1.2M $1.3M
Other Common Equity Adj -$41.7M -$160K $15.2M $13.1M $2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $324.6M $372.2M $360.3M $337.9M $309.1M
Total Equity $2B $2.5B $2.6B $2.6B $2.6B
 
Total Liabilities and Equity $4.6B $4.6B $4.8B $4.9B $5.2B
Cash and Short Terms $20.3M $10.3M $14.6M $14.5M $14.4M
Total Debt $2.3B $1.9B $2B $2B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5M $17.2M $54.5M $63.8M $69.7M
Depreciation & Amoritzation $221.5M $217.9M $231.9M $231.3M $246.4M
Stock-Based Compensation $5.9M $16.4M $15.4M $6.9M $9.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $210.6M $262.9M $290.9M $291M $334.7M
 
Capital Expenditures $64M $75M $104.5M $95.3M $95.1M
Cash Acquisitions $3.5M $5M $4.2M $2M -$6.6M
Cash From Investing -$44.1M -$180.5M -$331.2M -$353.4M -$392.9M
 
Dividends Paid (Ex Special Dividend) -$49.3M -$106.7M -$127.1M -$135.7M -$134M
Special Dividend Paid
Long-Term Debt Issued $255M $831M $376M $561M $1.2B
Long-Term Debt Repaid -$320M -$1.2B -$378.9M -$502.5M -$1B
Repurchase of Common Stock -$5.3M -$77.8M -- -- --
Other Financing Activities -$10.1M -$54.1M -$17.9M -$17.9M -$16.1M
Cash From Financing -$129.7M -$98.8M -$57.8M $53.9M $58M
 
Beginning Cash (CF) $95.1M $131.9M $115.5M $17.3M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.8M -$16.4M -$98.2M -$8.5M -$229K
Ending Cash (CF) $131.9M $115.5M $17.3M $8.9M $8.6M
 
Levered Free Cash Flow $146.6M $187.9M $186.4M $195.7M $239.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $117K $11.4M $18.6M $19.6M $28.9M
Depreciation & Amoritzation $54.5M $56.2M $57.3M $58.8M $63.3M
Stock-Based Compensation $1.1M $3.1M $472K $1.6M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.8M $60.2M $62.8M $63.1M $60.5M
 
Capital Expenditures $13.5M $18.6M $23.9M $12.9M $26.4M
Cash Acquisitions $2.7M $781K $606K $560K -$3.1M
Cash From Investing $4.7M -$106.5M -$91.4M -$66.6M -$163.6M
 
Dividends Paid (Ex Special Dividend) -$24.3M -$30.9M -$33.3M -$36M -$51.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $102M $162M $128M $272M
Long-Term Debt Repaid -$16.5M -$118.5M -$101.5M -$83M -$112.4M
Repurchase of Common Stock -$77.8M -- -- -- --
Other Financing Activities -$4.6M -$4.3M -$4M -$4.3M -$5.8M
Cash From Financing -$123.1M -$51.8M $23.3M $4.7M $102.2M
 
Beginning Cash (CF) $131.9M $115.5M $17.3M $8.9M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.7M -$98.1M -$5.4M $1.2M -$796K
Ending Cash (CF) $62.3M $17.5M $12M $10.1M $7.9M
 
Levered Free Cash Flow $35.2M $41.6M $38.9M $50.2M $34.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.6M $28.5M $61.8M $64.8M $79M
Depreciation & Amoritzation $220.6M $219.6M $232.9M $232.8M $251M
Stock-Based Compensation $7.1M $18.4M $12.7M $8M $10.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $223.7M $274.4M $293.4M $291.3M $332.1M
 
Capital Expenditures $61.5M $80.1M $109.8M $84.3M $108.5M
Cash Acquisitions $5.8M $3.1M $4M $1.9M -$10.3M
Cash From Investing -$37M -$291.7M -$316.2M -$328.6M -$489.9M
 
Dividends Paid (Ex Special Dividend) -$40.8M -$113.3M -$129.4M -$138.4M -$149.6M
Special Dividend Paid
Long-Term Debt Issued $200M $933M $436M $527M $1.3B
Long-Term Debt Repaid -$282.8M -$1.3B -$361.9M -$484.1M -$1.1B
Repurchase of Common Stock -$77.9M -- -- -- --
Other Financing Activities -$7.5M -$53.8M -$17.6M -$18.2M -$17.7M
Cash From Financing -$209M -$27.5M $17.2M $35.4M $155.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.3M -$44.8M -$5.5M -$1.9M -$2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $162.2M $194.3M $183.7M $207M $223.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $117K $11.4M $18.6M $19.6M $28.9M
Depreciation & Amoritzation $54.5M $56.2M $57.3M $58.8M $63.3M
Stock-Based Compensation $1.1M $3.1M $472K $1.6M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.8M $60.2M $62.8M $63.1M $60.5M
 
Capital Expenditures $13.5M $18.6M $23.9M $12.9M $26.4M
Cash Acquisitions $2.7M $781K $606K $560K -$3.1M
Cash From Investing $4.7M -$106.5M -$91.4M -$66.6M -$163.6M
 
Dividends Paid (Ex Special Dividend) -$24.3M -$30.9M -$33.3M -$36M -$51.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $102M $162M $128M $272M
Long-Term Debt Repaid -$16.5M -$118.5M -$101.5M -$83M -$112.4M
Repurchase of Common Stock -$77.8M -- -- -- --
Other Financing Activities -$4.6M -$4.3M -$4M -$4.3M -$5.8M
Cash From Financing -$123.1M -$51.8M $23.3M $4.7M $102.2M
 
Beginning Cash (CF) $131.9M $115.5M $17.3M $8.9M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.7M -$98.1M -$5.4M $1.2M -$796K
Ending Cash (CF) $62.3M $17.5M $12M $10.1M $7.9M
 
Levered Free Cash Flow $35.2M $41.6M $38.9M $50.2M $34.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock