Financhill
Sell
36

LMNR Quote, Financials, Valuation and Earnings

Last price:
$15.06
Seasonality move :
1.33%
Day range:
$15.05 - $15.40
52-week range:
$14.64 - $29.22
Dividend yield:
1.99%
P/E ratio:
39.46x
P/S ratio:
1.53x
P/B ratio:
1.58x
Volume:
38.9K
Avg. volume:
88.7K
1-year change:
-32.45%
Market cap:
$272.3M
Revenue:
$191.5M
EPS (TTM):
-$0.14
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $164.6M $166M $184.6M $179.9M $191.5M
Revenue Growth (YoY) -3.99% 0.89% 11.19% -2.55% 6.45%
 
Cost of Revenues $161.8M $152.8M $165.1M $173.8M $170.1M
Gross Profit $2.8M $13.2M $19.5M $6.1M $21.4M
Gross Profit Margin 1.69% 7.95% 10.57% 3.4% 11.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $19.4M $21.8M $26.5M $27.5M
Other Inc / (Exp) -$6.2M $3.2M $4.9M $33.8M $18.4M
Operating Expenses $21.3M $19.4M $21.8M $26.5M $27.5M
Operating Income -$18.5M -$6.2M -$2.3M -$20.3M -$6M
 
Net Interest Expenses $1.7M $1.1M $2.2M $130K $843K
EBT. Incl. Unusual Items -$26.4M -$4.2M $349K $13.4M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.5M -$266K $823K $4.2M $4.4M
Net Income to Company -$17.9M -$3.9M -$474K $9.1M $7.2M
 
Minority Interest in Earnings $1.5M $456K $238K $283K $542K
Net Income to Common Excl Extra Items -$16.4M -$3.4M -$236K $9.4M $7.7M
 
Basic EPS (Cont. Ops) -$0.96 -$0.23 -$0.04 $0.50 $0.40
Diluted EPS (Cont. Ops) -$0.96 -$0.23 -$0.04 $0.50 $0.40
Weighted Average Basic Share $17.7M $17.6M $17.5M $17.6M $17.7M
Weighted Average Diluted Share $17.7M $17.6M $17.5M $17.6M $17.7M
 
EBITDA -$14.3M $7.2M $12.4M $22.4M $20.9M
EBIT -$24.4M -$2.7M $2.6M $13.9M $12.5M
 
Revenue (Reported) $164.6M $166M $184.6M $179.9M $191.5M
Operating Income (Reported) -$18.5M -$6.2M -$2.3M -$20.3M -$6M
Operating Income (Adjusted) -$24.4M -$2.7M $2.6M $13.9M $12.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $45.1M $46.8M $48.1M $44.6M $35.1M
Revenue Growth (YoY) 14.05% 3.59% 2.82% -7.21% -21.27%
 
Cost of Revenues $37.5M $38.7M $39.2M $41.9M $32.7M
Gross Profit $7.6M $8.1M $8.9M $2.7M $2.4M
Gross Profit Margin 16.84% 17.24% 18.46% 6.15% 6.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.1M $6M $7.4M $5.7M
Other Inc / (Exp) $700K $31K -$6.5M $16.7M $478K
Operating Expenses $5.2M $5.1M $6M $7.4M $5.7M
Operating Income $2.4M $2.9M $2.9M -$4.6M -$3.3M
 
Net Interest Expenses $597K $669K -- $337K $215K
EBT. Incl. Unusual Items $2.5M $2.3M -$2.5M $11.8M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $974K $722K -$912K $5.2M $301K
Net Income to Company $1.5M $1.6M -$1.6M $6.6M -$3.4M
 
Minority Interest in Earnings $420K -$11K $17K $12K $4K
Net Income to Common Excl Extra Items $1.9M $1.6M -$1.6M $6.6M -$3.4M
 
Basic EPS (Cont. Ops) $0.10 $0.08 -$0.10 $0.36 -$0.20
Diluted EPS (Cont. Ops) $0.10 $0.08 -$0.10 $0.35 -$0.20
Weighted Average Basic Share $17.5M $17.5M $17.6M $17.7M $17.8M
Weighted Average Diluted Share $17.5M $17.5M $17.6M $18.4M $17.8M
 
EBITDA $5.7M $5.5M $4.9M $14.2M -$727K
EBIT $3.1M $3M $2.9M $12.1M -$2.8M
 
Revenue (Reported) $45.1M $46.8M $48.1M $44.6M $35.1M
Operating Income (Reported) $2.4M $2.9M $2.9M -$4.6M -$3.3M
Operating Income (Adjusted) $3.1M $3M $2.9M $12.1M -$2.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $166.7M $168.6M $184.6M $178.3M $176.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $156.5M $158.3M $165.8M $174.3M $155.3M
Gross Profit $10.3M $10.4M $18.8M $4M $21.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $20M $25.4M $25.9M $25M
Other Inc / (Exp) $1.4M $2.3M $35.6M $19.9M $3.5M
Operating Expenses $20.7M $20M $25.4M $25.9M $25M
Operating Income -$10.5M -$9.7M -$6.6M -$21.9M -$3.7M
 
Net Interest Expenses $1.1M $1.1M $1.9M $546K $781K
EBT. Incl. Unusual Items -$10.2M -$8.5M $27.1M -$2.5M -$905K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$2M $8.7M -$636K $1.2M
Net Income to Company -$8.1M -$6.5M $18.5M -$1.9M -$2.1M
 
Minority Interest in Earnings $734K $405K $275K $273K $439K
Net Income to Common Excl Extra Items -$7.4M -$6.1M $18.7M -$1.6M -$1.7M
 
Basic EPS (Cont. Ops) -$0.46 -$0.38 $1.02 -$0.12 -$0.13
Diluted EPS (Cont. Ops) -$0.46 -$0.38 $0.98 -$0.13 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1M $2.5M $44.8M $6.6M $8.3M
EBIT -$9.1M -$7.2M $35.5M -$1.7M -$14K
 
Revenue (Reported) $166.7M $168.6M $184.6M $178.3M $176.6M
Operating Income (Reported) -$10.5M -$9.7M -$6.6M -$21.9M -$3.7M
Operating Income (Adjusted) -$9.1M -$7.2M $35.5M -$1.7M -$14K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $83.4M $86M $86M $84.3M $69.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.6M $81M $81.7M $82.2M $67.4M
Gross Profit $7.9M $5M $4.3M $2.2M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.1M $11.7M $15.3M $14.7M $12.2M
Other Inc / (Exp) $1.1M $182K $30.9M $17M $2.1M
Operating Expenses $11.1M $11.7M $15.3M $14.7M $12.2M
Operating Income -$3.3M -$6.7M -$11M -$12.5M -$10.2M
 
Net Interest Expenses $597K $669K $1.2M $522K $460K
EBT. Incl. Unusual Items -$2.6M -$7M $19.8M $3.9M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$213K -$1.9M $5.9M $1M -$2.1M
Net Income to Company -$2.4M -$5M $13.9M $2.9M -$6.4M
 
Minority Interest in Earnings $128K $77K $114K $104K $1K
Net Income to Common Excl Extra Items -$2.3M -$5M $14M $3M -$6.4M
 
Basic EPS (Cont. Ops) -$0.15 -$0.30 $0.77 $0.15 -$0.38
Diluted EPS (Cont. Ops) -$0.15 -$0.30 $0.74 $0.14 -$0.38
Weighted Average Basic Share $34.9M $35M $35.2M $35.3M $35.6M
Weighted Average Diluted Share $34.9M $35M $36M $36M $35.6M
 
EBITDA $2.5M -$1.7M $30.9M $8.6M -$3.9M
EBIT -$2.5M -$6.7M $26.4M $4.5M -$8.1M
 
Revenue (Reported) $83.4M $86M $86M $84.3M $69.4M
Operating Income (Reported) -$3.3M -$6.7M -$11M -$12.5M -$10.2M
Operating Income (Adjusted) -$2.5M -$6.7M $26.4M $4.5M -$8.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $501K $439K $857K $3.6M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.3M $17.5M $15.7M $14.5M $14.7M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $2.5M $4.1M $2.5M $2.3M
Other Current Assets $6.9M $9.8M $9.8M $3.6M $3.1M
Total Current Assets $42.5M $42.1M $37.5M $30.2M $25.8M
 
Property Plant And Equipment $242.6M $242.4M $222.6M $160.6M $162M
Long-Term Investments $61.2M $70.1M $79.4M $84.5M $87.8M
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $11.3M $8.3M $7.3M $6.7M $5.2M
Other Long-Term Assets $8.7M $5M $10.5M $7.7M $6.2M
Total Assets $389.6M $392.3M $368.5M $301.2M $298.8M
 
Accounts Payable $15.3M $19.3M $21.4M $19.5M $16.2M
Accrued Expenses $2.7M $3.2M $5M $3.1M $4.8M
Current Portion Of Long-Term Debt $3.3M $2.5M $1.7M $381K $559K
Current Portion Of Capital Lease Obligations $959K $604K $2M $2.2M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.5M $35.3M $39.3M $33.4M $34.8M
 
Long-Term Debt $122.6M $130.4M $104.1M $40.6M $40M
Capital Leases -- -- -- -- --
Total Liabilities $183M $193M $176.7M $100.7M $96.3M
 
Common Stock $11M $11M $11M $11M $11M
Other Common Equity Adj -$7.5M -- -- -- --
Common Equity $182M $176.5M $169.4M $178.5M $181.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $12M $11.6M $11.2M $10.5M
Total Equity $206.6M $199.2M $191.9M $200.5M $202.5M
 
Total Liabilities and Equity $389.6M $392.3M $368.5M $301.2M $298.8M
Cash and Short Terms $501K $439K $857K $3.6M $3M
Total Debt $125.8M $132.8M $105.8M $41M $40.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.6M $960K $9.8M $1.4M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.7M $22.1M $17.8M $22.5M $15.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.3M $6.1M $4.1M $3.1M $3.1M
Other Current Assets $4.1M $4.4M $3.9M $4.7M $4.6M
Total Current Assets $44.1M $42M $45.3M $34.8M $29.8M
 
Property Plant And Equipment $244.5M $239.6M $163.5M $160.7M $165.1M
Long-Term Investments $62.2M $64.3M $73.4M $95.7M $85.2M
Goodwill $1.6M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $11.2M $7.9M $7.2M $6.2M $4.7M
Other Long-Term Assets $9.2M $12.5M $15.4M $13.3M --
Total Assets $394.6M $390.7M $316.3M $322.2M $296.6M
 
Accounts Payable $17M $19.3M $16.5M $20.5M $15.4M
Accrued Expenses $2.9M $3.6M $3.7M $4.7M $3.8M
Current Portion Of Long-Term Debt $3.3M $3.7M $446K $626K $72K
Current Portion Of Capital Lease Obligations $339K $795K $2M $2.2M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.8M $37.8M $38.4M $37.5M $28.5M
 
Long-Term Debt $128.2M $135.6M $40.8M $59.5M $54.9M
Capital Leases -- -- -- -- --
Total Liabilities $190.7M $200M $107.7M $122.4M $103.2M
 
Common Stock $11M $11M $11M $11M $11M
Other Common Equity Adj -$5.9M -$6.5M -$4M -$6.4M -$6.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $11.9M $11.4M $11M $10.5M
Total Equity $203.9M $190.8M $208.7M $199.8M $193.5M
 
Total Liabilities and Equity $394.6M $390.7M $316.3M $322.2M $296.6M
Cash and Short Terms $1.6M $960K $9.8M $1.4M $2.1M
Total Debt $131.5M $139.3M $41.3M $60.1M $55M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$17.9M -$3.9M -$474K $9.1M $7.2M
Depreciation & Amoritzation $10.1M $9.8M $9.8M $8.6M $8.4M
Stock-Based Compensation $2M $2.6M $2.7M $3.8M $4.1M
Change in Accounts Receivable -$5.2M -$5.1M $1.8M $815K $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.3M $9.6M $14.8M -$15.9M $17.9M
 
Capital Expenditures $10.6M $9.8M $10.1M $10.3M $9.4M
Cash Acquisitions -$2.8M -- -$48K -$847K -$693K
Cash From Investing $3.8M -$10.2M $19.4M $90.6M -$9.2M
 
Dividends Paid (Ex Special Dividend) -$5.9M -$5.8M -$5.8M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued $121.1M $102.2M $146.9M $57.9M $175.7M
Long-Term Debt Repaid -$104.1M -$95.2M -$174.1M -$123.4M -$176.8M
Repurchase of Common Stock -$3.5M -- -- -- --
Other Financing Activities -$279K -$700K -$510K -$567K -$2.3M
Cash From Financing $7.4M $534K -$33.5M -$71.9M -$9.3M
 
Beginning Cash (CF) $616K $501K $439K $857K $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$110K -$98K $746K $2.8M -$624K
Ending Cash (CF) $501K $439K $857K $3.6M $3M
 
Levered Free Cash Flow -$21.9M -$229K $4.8M -$26.2M $8.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$8.1M -$6.5M $18.5M -$1.9M -$2.1M
Depreciation & Amoritzation $10.2M $9.7M $9.3M $8.2M $8.3M
Stock-Based Compensation $2.5M $2.3M $3.4M $3.7M $3.7M
Change in Accounts Receivable -$4.1M -$7.2M $4.1M -$4.8M $7.3M
Change in Inventories -- -- -- -- --
Cash From Operations $9.1M $3.8M -$2.5M -$10.7M $27.2M
 
Capital Expenditures $10.6M $8.5M $11.4M $8.6M $12.2M
Cash Acquisitions -- -- -$323K -$793K -$2.5M
Cash From Investing -$2.9M -$5.2M $115.3M -$7.8M -$12.8M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.8M -$5.8M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued $98M $129.3M $129.6M $71.5M $180.2M
Long-Term Debt Repaid -$94M -$121.4M -$228.2M -$52.8M -$186M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$766K -$1.1M -- -- --
Cash From Financing -$6.1M $952K -$103.9M $10.1M -$13.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144K -$424K $9M -$8.4M $639K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$4.7M -$13.8M -$19.3M $15M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.4M -$5M $13.9M $2.9M -$6.4M
Depreciation & Amoritzation $5.1M $5M $4.5M $4.2M $4.1M
Stock-Based Compensation $1.6M $1.4M $2M $1.9M $1.5M
Change in Accounts Receivable -$1.8M -$3.9M -$1.6M -$7.2M -$933K
Change in Inventories -- -- -- -- --
Cash From Operations $4.6M -$1.2M -$18.4M -$13.3M -$4M
 
Capital Expenditures $5.4M $4.1M $5.4M $3.7M $6.5M
Cash Acquisitions -- -- -$275K -$221K -$2M
Cash From Investing -$5.5M -$442K $95.4M -$2.9M -$6.5M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$2.9M -$2.9M -$2.9M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48.2M $75.2M $57.9M $71.5M $76.1M
Long-Term Debt Repaid -$42.7M -$68.9M -$123M -$52.4M -$61.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$700K -$1.1M -$26K -$2.2M -$1.9M
Cash From Financing $1.9M $2.3M -$68M $14M $9.6M
 
Beginning Cash (CF) $2.3M $1.3M $13.3M $4.2M $4.1M
Foreign Exchange Rate Adjustment $39K -$203K $9K -$30K $23K
Additions / Reductions $1.1M $724K $9M -$2.2M -$936K
Ending Cash (CF) $3.4M $1.8M $22.3M $1.9M $3.2M
 
Levered Free Cash Flow -$766K -$5.3M -$23.9M -$17M -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock