Financhill
Buy
86

LE Quote, Financials, Valuation and Earnings

Last price:
$12.38
Seasonality move :
-5.9%
Day range:
$11.86 - $12.50
52-week range:
$7.65 - $19.88
Dividend yield:
0%
P/E ratio:
95.15x
P/S ratio:
0.29x
P/B ratio:
1.64x
Volume:
391.2K
Avg. volume:
532.1K
1-year change:
-26.93%
Market cap:
$376.9M
Revenue:
$1.4B
EPS (TTM):
$0.13
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.4B $1.6B $1.6B $1.5B $1.4B
Revenue Growth (YoY) -1.57% 14.65% -4.96% -5.33% -7.44%
 
Cost of Revenues $821.6M $945.2M $961.7M $847M $709.6M
Gross Profit $605.9M $691.5M $593.8M $625.5M $653.3M
Gross Profit Margin 42.44% 42.25% 38.17% 42.48% 47.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $518.9M $571.8M $527.4M $550.2M $561.8M
Other Inc / (Exp) -$796K $628K $364K -$112.7M -$22K
Operating Expenses $564.7M $611.7M $569M $596.3M $602.4M
Operating Income $41.1M $79.8M $24.7M $29.2M $51M
 
Net Interest Expenses $27.8M $34.4M $39.8M $48.3M $40.4M
EBT. Incl. Unusual Items $12.6M $46M -$14.7M -$131.8M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $12.6M -$2.1M -$1.1M $4.3M
Net Income to Company $10.8M $33.4M -$12.5M -$130.7M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $33.4M -$12.5M -$130.7M $6.2M
 
Basic EPS (Cont. Ops) $0.33 $1.01 -$0.38 -$4.09 $0.20
Diluted EPS (Cont. Ops) $0.33 $0.99 -$0.38 -$4.09 $0.20
Weighted Average Basic Share $32.6M $32.9M $33.1M $32M $31.2M
Weighted Average Diluted Share $32.7M $33.7M $33.1M $32M $31.7M
 
EBITDA $77.7M $119.6M $63.8M -$45.1M $84.7M
EBIT $40.3M $80.4M $25.1M -$83.5M $50.9M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.5B $1.4B
Operating Income (Reported) $41.1M $79.8M $24.7M $29.2M $51M
Operating Income (Adjusted) $40.3M $80.4M $25.1M -$83.5M $50.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $321.3M $303.7M $309.6M $285.5M $261.2M
Revenue Growth (YoY) 48.06% -5.49% 1.94% -7.78% -8.5%
 
Cost of Revenues $173.6M $174.5M $171.6M $146.5M $128.5M
Gross Profit $147.7M $129.2M $137.9M $139M $132.7M
Gross Profit Margin 45.98% 42.54% 44.56% 48.69% 50.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.5M $115.7M $118.5M $127.4M $123.5M
Other Inc / (Exp) $167K $161K $187K $88K $11K
Operating Expenses $135.9M $125.3M $128M $136.7M $135.1M
Operating Income $11.9M $3.9M $9.9M $2.2M -$2.4M
 
Net Interest Expenses $9.1M $8.2M $12.3M $10.3M $9.3M
EBT. Incl. Unusual Items $3M -$4.1M -$2.2M -$8M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $336K -$1.7M -$524K -$1.6M -$3.4M
Net Income to Company $2.6M -$2.4M -$1.7M -$6.4M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M -$2.4M -$1.7M -$6.4M -$8.3M
 
Basic EPS (Cont. Ops) $0.08 -$0.07 -$0.05 -$0.20 -$0.27
Diluted EPS (Cont. Ops) $0.08 -$0.07 -$0.05 -$0.20 -$0.27
Weighted Average Basic Share $32.8M $33.2M $32.4M $31.4M $30.9M
Weighted Average Diluted Share $33.7M $33.2M $32.4M $31.4M $30.9M
 
EBITDA $21.9M $13.6M $19.4M $11.3M $5.9M
EBIT $12M $4.1M $10.1M $2.3M -$2.4M
 
Revenue (Reported) $321.3M $303.7M $309.6M $285.5M $261.2M
Operating Income (Reported) $11.9M $3.9M $9.9M $2.2M -$2.4M
Operating Income (Adjusted) $12M $4.1M $10.1M $2.3M -$2.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.5B $1.6B $1.6B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $872.3M $946.1M $958.8M $821.9M $691.6M
Gross Profit $659.4M $672.9M $602.5M $626.6M $647.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538.6M $561.9M $530.2M $559.1M $557.9M
Other Inc / (Exp) -$802K $622K $390K -$112.8M -$99K
Operating Expenses $581.7M $601.1M $571.8M $605.1M $600.7M
Operating Income $77.7M $71.8M $30.7M $21.5M $46.4M
 
Net Interest Expenses $31.5M $33.6M $43.9M $46.3M $39.4M
EBT. Incl. Unusual Items $45.4M $38.9M -$12.7M -$137.7M $6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $10.5M -$933K -$2.2M $2.5M
Net Income to Company $34.1M $28.4M -$11.8M -$135.5M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.1M $28.4M -$11.8M -$135.5M $4.4M
 
Basic EPS (Cont. Ops) $1.04 $0.86 -$0.36 -$4.24 $0.14
Diluted EPS (Cont. Ops) $1.03 $0.84 -$0.36 -$4.24 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $115.4M $111.3M $69.6M -$53.1M $79.3M
EBIT $76.9M $72.4M $31.1M -$91.3M $46.3M
 
Revenue (Reported) $1.5B $1.6B $1.6B $1.4B $1.3B
Operating Income (Reported) $77.7M $71.8M $30.7M $21.5M $46.4M
Operating Income (Adjusted) $76.9M $72.4M $31.1M -$91.3M $46.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $321.3M $303.7M $309.6M $285.5M $261.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.6M $174.5M $171.6M $146.5M $128.5M
Gross Profit $147.7M $129.2M $137.9M $139M $132.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.5M $115.7M $118.5M $127.4M $123.5M
Other Inc / (Exp) $167K $161K $187K $88K $11K
Operating Expenses $135.9M $125.3M $128M $136.7M $135.1M
Operating Income $11.9M $3.9M $9.9M $2.2M -$2.4M
 
Net Interest Expenses $9.1M $8.2M $12.3M $10.3M $9.3M
EBT. Incl. Unusual Items $3M -$4.1M -$2.2M -$8M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $336K -$1.7M -$524K -$1.6M -$3.4M
Net Income to Company $2.6M -$2.4M -$1.7M -$6.4M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M -$2.4M -$1.7M -$6.4M -$8.3M
 
Basic EPS (Cont. Ops) $0.08 -$0.07 -$0.05 -$0.20 -$0.27
Diluted EPS (Cont. Ops) $0.08 -$0.07 -$0.05 -$0.20 -$0.27
Weighted Average Basic Share $32.8M $33.2M $32.4M $31.4M $30.9M
Weighted Average Diluted Share $33.7M $33.2M $32.4M $31.4M $30.9M
 
EBITDA $21.9M $13.6M $19.4M $11.3M $5.9M
EBIT $12M $4.1M $10.1M $2.3M -$2.4M
 
Revenue (Reported) $321.3M $303.7M $309.6M $285.5M $261.2M
Operating Income (Reported) $11.9M $3.9M $9.9M $2.2M -$2.4M
Operating Income (Adjusted) $12M $4.1M $10.1M $2.3M -$2.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $33.9M $34.3M $39.6M $25.3M $16.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.6M $49.7M $44.9M $35.3M $47.8M
Inventory $382.1M $384.2M $425.5M $301.7M $265.1M
Prepaid Expenses -- -- -- $38M $33.3M
Other Current Assets $40.4M $36.9M $44.9M $8M $5.4M
Total Current Assets $495.8M $506.9M $556.7M $410.3M $370.5M
 
Property Plant And Equipment $180.8M $161.3M $158M $141.5M $136M
Long-Term Investments -- -- -- -- --
Goodwill $106.7M $106.7M $106.7M -- --
Other Intangibles $257M $257M $257M $257M $257M
Other Long-Term Assets $5.2M $4.7M $3.8M $2.7M $2M
Total Assets $1B $1B $1.1B $811.5M $765.5M
 
Accounts Payable $134M $145.8M $171.6M $131.9M $111.4M
Accrued Expenses -- $2.4M $4.5M $2M $2.7M
Current Portion Of Long-Term Debt $13.8M $13.8M $13.8M $13M $13M
Current Portion Of Capital Lease Obligations $5.2M $5.6M $5.4M $6M $4.5M
Other Current Liabilities $12.4M $8M $8.9M $8.3M $7.1M
Total Current Liabilities $314.9M $311.4M $297.5M $259.9M $227.6M
 
Long-Term Debt $270.6M $234.5M $323.5M $236.2M $224.9M
Capital Leases -- -- -- -- --
Total Liabilities $675.8M $629.9M $701.4M $569.9M $526.3M
 
Common Stock $326K $330K $326K $315K $309K
Other Common Equity Adj -$11.2M -$12.6M -$17M -$16.1M -$16.7M
Common Equity $369.7M $406.7M $380.8M $241.6M $239.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $369.7M $406.7M $380.8M $241.6M $239.2M
 
Total Liabilities and Equity $1B $1B $1.1B $811.5M $765.5M
Cash and Short Terms $33.9M $34.3M $39.6M $25.3M $16.2M
Total Debt $284.4M $248.2M $337.3M $249.2M $237.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $36.2M $22M $7.3M $27.4M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.4M $52.1M $38.8M $34.7M $36M
Inventory $394.3M $436.9M $376.1M $288.6M $262.4M
Prepaid Expenses -- -- -- -- $38.2M
Other Current Assets $36.5M $39.2M $45.7M $51.9M $8.2M
Total Current Assets $510.7M $552.4M $470M $405M $365.1M
 
Property Plant And Equipment $174.2M $160.8M $158.3M $135.6M $135.5M
Long-Term Investments -- -- -- -- --
Goodwill $106.7M $106.7M $106.7M -- --
Other Intangibles $257M $257M $257M $257M --
Other Long-Term Assets $4.1M $4.7M $3.2M $2.5M $2.9M
Total Assets $1.1B $1.1B $995.2M $800.1M $760.5M
 
Accounts Payable $105.6M $131M $110.1M $108.3M $95.1M
Accrued Expenses $145.2M -- -- -- $2.4M
Current Portion Of Long-Term Debt $13.8M $13.8M $13.8M $13M $13M
Current Portion Of Capital Lease Obligations $5M $5.6M $5.5M $5.6M $4.5M
Other Current Liabilities -- $8M $7.1M $5M $6.5M
Total Current Liabilities $269.5M $241M $217.6M $219.1M $196.5M
 
Long-Term Debt $322.8M $356.7M $320.8M $273.1M $262.2M
Capital Leases -- -- -- -- --
Total Liabilities $682.5M $683.2M $619.9M $565.5M $530.4M
 
Common Stock $330K $334K $325K $314K $307K
Other Common Equity Adj -$10.9M -$15.7M -$16.9M -$16.6M -$15.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $370.2M $398.4M $375.3M $234.6M $230.1M
 
Total Liabilities and Equity $1.1B $1.1B $995.2M $800.1M $760.5M
Cash and Short Terms $36.2M $22M $7.3M $27.4M $18.1M
Total Debt $336.5M $370.5M $334.5M $286.1M $275.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $10.8M $33.4M -$12.5M -$130.7M $6.2M
Depreciation & Amoritzation $37.3M $39.2M $38.7M $38.5M $33.8M
Stock-Based Compensation $9.2M $10.2M $3.8M $3.8M $4.9M
Change in Accounts Receivable $15M -$13.2M $4.5M $9.9M -$12.8M
Change in Inventories -$4.1M -$4.2M -$45.9M $124.5M $36.1M
Cash From Operations $91.6M $70.6M -$36.4M $130.6M $53.1M
 
Capital Expenditures $30.1M $25.2M $31.8M $34.9M $37.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.1M -$25.2M -$29.8M -$34.9M -$35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $501.8M $143M $264M $424.2M $113M
Long-Term Debt Repaid -$598.8M -$181.8M -$177.8M -$516.1M -$126M
Repurchase of Common Stock -- -- -$8.5M -$11.9M -$11.6M
Other Financing Activities -$6M -$6.3M -$4.3M -$6.3M -$2M
Cash From Financing -$103.1M -$45.1M $73.5M -$110.1M -$26.6M
 
Beginning Cash (CF) $79.3M $35.8M $36.1M $41.4M $27.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.6M $238K $7.3M -$14.5M -$8.5M
Ending Cash (CF) $35.8M $36.1M $41.4M $27.3M $18.8M
 
Levered Free Cash Flow $61.5M $45.3M -$68.2M $95.6M $15.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $2.6M -$2.4M -$1.7M -$6.4M -$8.3M
Depreciation & Amoritzation $9.9M $9.6M $9.3M $9M $8.3M
Stock-Based Compensation $2.5M $1.5M $1.1M $1.2M $920K
Change in Accounts Receivable -$3.9M -$2.8M $6.2M $553K $12.3M
Change in Inventories -$11.9M -$56.3M $49.6M $12.8M $4.1M
Cash From Operations -$38.7M -$122.4M -$10.8M -$25.8M -$22.5M
 
Capital Expenditures $4.9M $7M $12.4M $6.7M $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$7M -$12.4M -$6.7M -$8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M $126M $83M $49M $60M
Long-Term Debt Repaid -$23.4M -$4.4M -$86.4M -$12.3M -$23.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$4.3M -$1.2M -$777K -$1.6M
Cash From Financing $46.5M $117.3M -$8.4M $35M $32.4M
 
Beginning Cash (CF) $35.8M $36.1M $41.4M $27.3M $18.8M
Foreign Exchange Rate Adjustment -$156K $160K -$353K $136K -$166K
Additions / Reductions $2.9M -$12.1M -$31.6M $2.4M $1.7M
Ending Cash (CF) $38.5M $24.2M $9.5M $29.8M $20.3M
 
Levered Free Cash Flow -$43.6M -$129.4M -$23.1M -$32.6M -$30.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $34.1M $28.4M -$11.8M -$135.5M $4.4M
Depreciation & Amoritzation $38.5M $38.8M $38.5M $38.2M $33.1M
Stock-Based Compensation $9.9M $9.1M $3.4M $4M $4.6M
Change in Accounts Receivable -$4.5M -$12.1M $13.6M $4.2M -$1.1M
Change in Inventories -$7.5M -$48.6M $60.1M $87.6M $27.4M
Cash From Operations $133.1M -$13.1M $75.3M $115.5M $56.5M
 
Capital Expenditures $24.3M $27.3M $37.2M $29.3M $39.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.3M -$27.3M -$35.3M -$29.3M -$36.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $501.8M $194M $221M $390.2M $124M
Long-Term Debt Repaid -$621M -$162.8M -$259.8M -$441.9M -$137M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.6M -$5.6M -$1.2M -$5.9M -$2.8M
Cash From Financing -$129.9M $25.6M -$52.2M -$66.7M -$29.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21M -$14.8M -$12.2M $19.5M -$9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108.8M -$40.4M $38.1M $86.2M $17.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $2.6M -$2.4M -$1.7M -$6.4M -$8.3M
Depreciation & Amoritzation $9.9M $9.6M $9.3M $9M $8.3M
Stock-Based Compensation $2.5M $1.5M $1.1M $1.2M $920K
Change in Accounts Receivable -$3.9M -$2.8M $6.2M $553K $12.3M
Change in Inventories -$11.9M -$56.3M $49.6M $12.8M $4.1M
Cash From Operations -$38.7M -$122.4M -$10.8M -$25.8M -$22.5M
 
Capital Expenditures $4.9M $7M $12.4M $6.7M $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$7M -$12.4M -$6.7M -$8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M $126M $83M $49M $60M
Long-Term Debt Repaid -$23.4M -$4.4M -$86.4M -$12.3M -$23.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$4.3M -$1.2M -$777K -$1.6M
Cash From Financing $46.5M $117.3M -$8.4M $35M $32.4M
 
Beginning Cash (CF) $35.8M $36.1M $41.4M $27.3M $18.8M
Foreign Exchange Rate Adjustment -$156K $160K -$353K $136K -$166K
Additions / Reductions $2.9M -$12.1M -$31.6M $2.4M $1.7M
Ending Cash (CF) $38.5M $24.2M $9.5M $29.8M $20.3M
 
Levered Free Cash Flow -$43.6M -$129.4M -$23.1M -$32.6M -$30.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock