Financhill
Sell
23

HELE Quote, Financials, Valuation and Earnings

Last price:
$21.97
Seasonality move :
0.26%
Day range:
$21.72 - $23.10
52-week range:
$20.02 - $77.95
Dividend yield:
0%
P/E ratio:
4.45x
P/S ratio:
0.27x
P/B ratio:
0.41x
Volume:
1.3M
Avg. volume:
1.1M
1-year change:
-63.1%
Market cap:
$503.6M
Revenue:
$1.9B
EPS (TTM):
-$14.52
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $2.1B $2.2B $2.1B -- $1.9B
Revenue Growth (YoY) 22.92% 5.94% -6.78% -- -4.86%
 
Cost of Revenues $1.2B $1.3B $1.2B -- $993.3M
Gross Profit $927.3M $953.2M $899.4M -- $914.4M
Gross Profit Margin 44.18% 42.87% 43.39% -- 47.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $637M $680.3M $660.2M -- $705.4M
Other Inc / (Exp) -$8.2M -$120K -$27.1M -- -$65.4M
Operating Expenses $637M $680.3M $660.2M -- $705.4M
Operating Income $290.3M $272.9M $239.2M -- $209M
 
Net Interest Expenses $12.6M $12.8M $40.8M -- $51.9M
EBT. Incl. Unusual Items $269.4M $260M $171.3M -- $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $36.2M $28M -- -$32.1M
Net Income to Company $253.9M $223.8M $143.3M -- $123.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $253.9M $223.8M $143.3M -- $123.8M
 
Basic EPS (Cont. Ops) $10.16 $9.27 $5.98 -- $5.38
Diluted EPS (Cont. Ops) $10.08 $9.17 $5.95 -- $5.37
Weighted Average Basic Share $25M $24.1M $24M -- $23M
Weighted Average Diluted Share $25.2M $24.4M $24.1M -- $23.1M
 
EBITDA $319.8M $308.6M $256.7M -- $198.6M
EBIT $282M $272.8M $212M -- $143.6M
 
Revenue (Reported) $2.1B $2.2B $2.1B -- $1.9B
Operating Income (Reported) $290.3M $272.9M $239.2M -- $209M
Operating Income (Adjusted) $282M $272.8M $212M -- $143.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $541.2M $508.1M $474.7M $416.8M $371.7M
Revenue Growth (YoY) 28.61% -6.12% -6.58% -12.18% -10.84%
 
Cost of Revenues $320.6M $296.9M $259M $213.8M $196.6M
Gross Profit $220.6M $211.2M $215.6M $203.1M $175M
Gross Profit Margin 40.76% 41.56% 45.43% 48.72% 47.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $177.2M $167.6M $170.5M $167.7M
Other Inc / (Exp) $96K $65K -$7.2M -$1.7M -$414.1M
Operating Expenses $155.8M $177.2M $167.6M $170.5M $167.7M
Operating Income $64.8M $33.9M $48M $32.6M $7.3M
 
Net Interest Expenses $3M $4.4M $14.1M $12.5M $13.8M
EBT. Incl. Unusual Items $61.9M $29.6M $26.7M $18.3M -$420.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $5M $4.1M $12.1M $30.2M
Net Income to Company $57M $24.6M $22.6M $6.2M -$450.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57M $24.6M $22.6M $6.2M -$450.7M
 
Basic EPS (Cont. Ops) $2.34 $1.03 $0.94 $0.26 -$19.65
Diluted EPS (Cont. Ops) $2.31 $1.02 $0.94 $0.26 -$19.65
Weighted Average Basic Share $24.3M $23.9M $24M $23.5M $22.9M
Weighted Average Diluted Share $24.6M $24.1M $24.1M $23.6M $22.9M
 
EBITDA $73.7M $44.5M $51.5M $44.7M -$392.6M
EBIT $64.9M $34M $40.8M $30.9M -$406.7M
 
Revenue (Reported) $541.2M $508.1M $474.7M $416.8M $371.7M
Operating Income (Reported) $64.8M $33.9M $48M $32.6M $7.3M
Operating Income (Adjusted) $64.9M $34M $40.8M $30.9M -$406.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $2.2B $2.2B $2B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.2B $1.1B $1B $976.1M
Gross Profit $968.6M $943.8M $903.8M $936.1M $886.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $670.8M $701.7M $650.6M $672.2M $702.6M
Other Inc / (Exp) -$8.1M -$151K -$34.4M -$11.7M -$477.8M
Operating Expenses $670.8M $701.7M $650.6M $672.2M $702.6M
Operating Income $297.8M $242M $253.2M $263.9M $183.8M
 
Net Interest Expenses $11.8M $14.2M $50.4M $51.6M $53.2M
EBT. Incl. Unusual Items $278M $227.7M $168.4M $200.6M -$347.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.4M $36.3M $27.1M $48.4M -$14M
Net Income to Company $250.6M $191.4M $141.3M $152.2M -$333.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $250.6M $191.4M $141.3M $152.2M -$333.2M
 
Basic EPS (Cont. Ops) $10.07 $7.97 $5.89 $6.39 -$14.51
Diluted EPS (Cont. Ops) $9.98 $7.87 $5.87 $6.37 -$14.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $327.1M $279.5M $263.7M $306.8M -$238.7M
EBIT $289.8M $241.9M $218.8M $252.2M -$294M
 
Revenue (Reported) $2.2B $2.2B $2B $1.9B $1.9B
Operating Income (Reported) $297.8M $242M $253.2M $263.9M $183.8M
Operating Income (Adjusted) $289.8M $241.9M $218.8M $252.2M -$294M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $541.2M $508.1M $474.7M $906M $371.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $320.6M $296.9M $259M $463.4M $196.6M
Gross Profit $220.6M $211.2M $215.6M $442.7M $175M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $177.2M $167.6M $340.1M $167.7M
Other Inc / (Exp) $96K $65K -$7.2M -$4.5M -$414.1M
Operating Expenses $155.8M $177.2M $167.6M $340.1M $167.7M
Operating Income $64.8M $33.9M $48M $102.6M $7.3M
 
Net Interest Expenses $3M $4.4M $14.1M $25M $13.8M
EBT. Incl. Unusual Items $61.9M $29.6M $26.7M $73M -$420.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $5M $4.1M $24.1M $30.2M
Net Income to Company $57M $24.6M $22.6M $48.9M -$450.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57M $24.6M $22.6M $48.9M -$450.7M
 
Basic EPS (Cont. Ops) $2.34 $1.03 $0.94 $2.05 -$19.65
Diluted EPS (Cont. Ops) $2.31 $1.02 $0.94 $2.04 -$19.65
Weighted Average Basic Share $24.3M $23.9M $24M $47.3M $22.9M
Weighted Average Diluted Share $24.6M $24.1M $24.1M $47.5M $22.9M
 
EBITDA $73.7M $44.5M $51.5M $126.4M -$392.6M
EBIT $64.9M $34M $40.8M $98.1M -$406.7M
 
Revenue (Reported) $541.2M $508.1M $474.7M $906M $371.7M
Operating Income (Reported) $64.8M $33.9M $48M $102.6M $7.3M
Operating Income (Adjusted) $64.9M $34M $40.8M $98.1M -$406.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $45.1M $33.4M $29.1M -- $18.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $382.4M $457.6M $377.6M -- $428.3M
Inventory $481.6M $558M $455.5M -- $452.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.2M $25.7M $24.7M -- $26.1M
Total Current Assets $971.9M $1.1B $892M -- $931.7M
 
Property Plant And Equipment $169.1M $243.1M $390.5M -- $365.1M
Long-Term Investments -- -- -- -- --
Goodwill $739.9M $948.9M $1.1B -- $1.2B
Other Intangibles $357.3M $537.8M $553.9M -- $566.8M
Other Long-Term Assets $3.6M $7.9M $8M -- $18M
Total Assets $2.3B $2.8B $2.9B -- $3.1B
 
Accounts Payable $334.8M $308.2M $190.6M -- $269.4M
Accrued Expenses $139.8M $158.3M $129.3M -- $82.5M
Current Portion Of Long-Term Debt -- -- $6.1M -- $9.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $65M $58.2M $54M -- $62.1M
Total Current Liabilities $614.9M $602.7M $412.2M -- $466.3M
 
Long-Term Debt $341.7M $811.3M $928.3M -- $907.5M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.5B $1.4B -- $1.4B
 
Common Stock $2.4M $2.4M $2.4M -- $2.3M
Other Common Equity Adj -$11.7M $202K $4.9M -- $2.3M
Common Equity $1.2B $1.3B $1.5B -- $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $1.5B -- $1.7B
 
Total Liabilities and Equity $2.3B $2.8B $2.9B -- $3.1B
Cash and Short Terms $45.1M $33.4M $29.1M -- $18.9M
Total Debt $343.6M $813.2M $934.4M -- $916.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $37.4M $49.3M $38.9M $16.1M $22.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $406.4M $475.9M $349.7M $328.1M $314.8M
Inventory $540.1M $613.6M $433.9M $444.7M $484.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.6M $26M $24.5M $30.6M $25.2M
Total Current Assets $1.1B $1.2B $856.1M $831.6M $855.4M
 
Property Plant And Equipment $166.4M $323.3M $391.6M $371.3M $368.3M
Long-Term Investments -- -- -- -- --
Goodwill $739.9M $1.1B $1.1B $1.1B $861.8M
Other Intangibles $354.6M $567.1M $549.4M $532.4M $466.2M
Other Long-Term Assets $4.7M $8.4M $6.4M $15.2M $19.8M
Total Assets $2.3B $3.1B $2.9B $2.8B $2.7B
 
Accounts Payable $317.6M $323.1M $226.2M $245.2M $228.1M
Accrued Expenses $133.6M $159.7M $114.6M $87M $93.7M
Current Portion Of Long-Term Debt -- -- -- $7M $20.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $78.6M $60.6M $55M $58.9M $64.9M
Total Current Liabilities $571.7M $603.3M $440.8M $427.7M $504.5M
 
Long-Term Debt $509.1M $1.1B $830.9M $741.3M $850.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.8B $1.4B $1.3B $1.4B
 
Common Stock $2.4M $2.4M $2.4M $2.3M $2.3M
Other Common Equity Adj -$6.8M $3.4M $1.2M $2.8M -$3.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.5B $1.5B $1.2B
 
Total Liabilities and Equity $2.3B $3.1B $2.9B $2.8B $2.7B
Cash and Short Terms $37.4M $49.3M $38.9M $16.1M $22.7M
Total Debt $511M $1.1B $837.2M $748.4M $871M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $253.9M $223.8M $143.3M -- $123.8M
Depreciation & Amoritzation $37.7M $35.8M $44.7M -- $55M
Stock-Based Compensation $26.4M $34.6M $26.8M -- $21.4M
Change in Accounts Receivable -$38.1M -$66.8M $83.6M -- -$23.1M
Change in Inventories -$220.8M -$45.9M $110.3M -- -$40.6M
Cash From Operations $314.1M $140.8M $208.2M -- $113.2M
 
Capital Expenditures $98.7M $78M $174.9M -- $30.1M
Cash Acquisitions -- -$366.2M -$144.5M -- -$229.4M
Cash From Investing -$98.7M -$438.9M -$319.3M -- -$263.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $937.4M $998.2M $935.8M -- $1.1B
Long-Term Debt Repaid -$930.3M -$529.6M -$815.1M -- -$846.7M
Repurchase of Common Stock -$203.3M -$188.2M -$18.4M -- -$103.2M
Other Financing Activities -$3.8M -- -$586K -- -$345K
Cash From Financing -$194.8M $286.4M $106.8M -- $150.2M
 
Beginning Cash (CF) $24.5M $45.1M $33.4M -- $18.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.4M $62.8M $33.4M -- $83.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $57M $24.6M $22.6M $6.2M -$450.7M
Depreciation & Amoritzation $8.7M $10.5M $10.7M $13.8M $14.1M
Stock-Based Compensation $14M $16.6M $9.3M $5.8M $296K
Change in Accounts Receivable -$38.7M -$14.6M $26.7M $64.6M $114.1M
Change in Inventories -$58.9M -$47.8M $21.6M -$48.8M -$31.5M
Cash From Operations -$63.4M -$38.4M $121.1M $25.3M $58.3M
 
Capital Expenditures $4M $76.2M $11.9M $9.1M $13.4M
Cash Acquisitions -- -$146.3M -- -- $3.9M
Cash From Investing -$4M -$222.5M -$11.6M -$9.2M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $221.1M $447M $70.2M $314M $381.5M
Long-Term Debt Repaid -$54M -$154.9M -$167.7M -$231.7M -$426.5M
Repurchase of Common Stock -$110.1M -$18.2M -$4.4M -$103M -$1.3M
Other Financing Activities -- -- -- -$222K -$434K
Cash From Financing $59.6M $276.8M -$99.6M -$18.5M -$45.1M
 
Beginning Cash (CF) $45.1M $33.4M $29.1M $18.5M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $15.9M $9.8M -$2.4M $3.8M
Ending Cash (CF) $37.4M $49.3M $38.9M $16.1M $22.7M
 
Levered Free Cash Flow -$67.4M -$114.6M $109.2M $16.2M $45M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $250.6M $191.4M $141.3M $152.2M -$333.2M
Depreciation & Amoritzation $37.3M $37.6M $44.9M $54.6M $55.3M
Stock-Based Compensation $31.1M $37.2M $19.4M $30.4M $15.8M
Change in Accounts Receivable -$90.4M -$42.7M $125M $19.2M $26.4M
Change in Inventories -$263.7M -$34.8M $179.7M -$12.1M -$23.4M
Cash From Operations $157.9M $165.8M $367.7M $210.3M $146.2M
 
Capital Expenditures $96.2M $150.2M $110.5M $33.9M $34.3M
Cash Acquisitions -- -$512.5M $1.8M $49.5M -$225.5M
Cash From Investing -$96.2M -$657.4M -$108.5M $7.9M -$263.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $393.3M $1.2B $559M $1.9B $1.2B
Long-Term Debt Repaid -$208.2M -$630.5M -$827.9M -$2B -$1B
Repurchase of Common Stock -$303.4M -$96.4M -$4.6M -$153.8M -$1.5M
Other Financing Activities -- -- -- -- -$557K
Cash From Financing -$112.8M $503.5M -$269.7M -$241M $123.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.8M $23.6M -$6.1M -$12.1M $6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.7M $15.5M $257.2M $176.4M $111.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $57M $24.6M $22.6M $48.9M -$450.7M
Depreciation & Amoritzation $8.7M $10.5M $10.7M $28.3M $14.1M
Stock-Based Compensation $14M $16.6M $9.3M $14.6M $296K
Change in Accounts Receivable -$38.7M -$14.6M $26.7M $133.5M $114.1M
Change in Inventories -$58.9M -$47.8M $21.6M -$20M -$31.5M
Cash From Operations -$63.4M -$38.4M $121.1M $98.9M $58.3M
 
Capital Expenditures $4M $76.2M $11.9M $16.1M $13.4M
Cash Acquisitions -- -$146.3M -- -- $3.9M
Cash From Investing -$4M -$222.5M -$11.6M -$17.7M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $221.1M $447M $70.2M $1.3B $381.5M
Long-Term Debt Repaid -$54M -$154.9M -$167.7M -$1.3B -$426.5M
Repurchase of Common Stock -$110.1M -$18.2M -$4.4M -$103.4M -$1.3M
Other Financing Activities -- -- -- -$222K -$434K
Cash From Financing $59.6M $276.8M -$99.6M -$90.3M -$45.1M
 
Beginning Cash (CF) $45.1M $33.4M $29.1M $43.7M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $15.9M $9.8M $1.5M $3.8M
Ending Cash (CF) $37.4M $49.3M $38.9M $16.1M $22.7M
 
Levered Free Cash Flow -$67.4M -$114.6M $109.2M $82.8M $45M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock