Financhill
Buy
78

CRDO Quote, Financials, Valuation and Earnings

Last price:
$93.50
Seasonality move :
1.22%
Day range:
$91.15 - $98.43
52-week range:
$22.50 - $104.35
Dividend yield:
0%
P/E ratio:
346.19x
P/S ratio:
37.30x
P/B ratio:
23.54x
Volume:
7.2M
Avg. volume:
5.6M
1-year change:
216.1%
Market cap:
$16B
Revenue:
$436.8M
EPS (TTM):
$0.27
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $58.7M $106.5M $184.2M $193M $436.8M
Revenue Growth (YoY) 9.03% 81.4% 72.99% 4.77% 126.34%
 
Cost of Revenues $20.4M $42.5M $78M $73.5M $153.9M
Gross Profit $38.3M $64M $106.2M $119.4M $282.9M
Gross Profit Margin 65.21% 60.12% 57.65% 61.89% 64.77%
 
R&D Expenses $34.8M $47.9M $76.8M $95.5M $146M
Selling, General & Admin $28.7M $34.9M $48.2M $60.2M $98.9M
Other Inc / (Exp) -$62K -$3.4M $914K $13.5M $16.9M
Operating Expenses $63.5M $82.8M $125M $155.7M $244.9M
Operating Income -$25.2M -$18.8M -$18.8M -$36.3M $38M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.3M -$22.2M -$17.9M -$22.7M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$37K -$1.4M $5.6M $2.7M
Net Income to Company -$27.5M -$22.2M -$16.5M -$28.4M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.5M -$22.2M -$16.5M -$28.4M $52.2M
 
Basic EPS (Cont. Ops) -$0.20 -$0.25 -$0.11 -$0.18 $0.31
Diluted EPS (Cont. Ops) -$0.20 -$0.25 -$0.11 -$0.18 $0.29
Weighted Average Basic Share $139.9M $88.4M $146.6M $155.1M $167.5M
Weighted Average Diluted Share $139.9M $88.4M $146.6M $155.1M $181.2M
 
EBITDA -$23M -$14M -$9.3M -$22.5M $59.9M
EBIT -$25.2M -$18.8M -$18.8M -$36.3M $38M
 
Revenue (Reported) $58.7M $106.5M $184.2M $193M $436.8M
Operating Income (Reported) -$25.2M -$18.8M -$18.8M -$36.3M $38M
Operating Income (Adjusted) -$25.2M -$18.8M -$18.8M -$36.3M $38M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $19.8M $37.5M $32.1M $60.8M $170M
Revenue Growth (YoY) -- 90.01% -14.49% 89.42% 179.73%
 
Cost of Revenues $6.4M $13.8M $13.5M $20.8M $55.8M
Gross Profit $13.4M $23.8M $18.6M $40M $114.2M
Gross Profit Margin 67.67% 63.34% 57.92% 65.75% 67.16%
 
R&D Expenses $8.2M $15.5M $21.4M $26.9M $47.6M
Selling, General & Admin $7.1M $11.5M $13.6M $20.2M $31.9M
Other Inc / (Exp) -$22K -$3.3M $1.7M $4.4M $2.9M
Operating Expenses $15.3M $27M $35M $47.1M $79.5M
Operating Income -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9M -$6.5M -$14.7M -$2.7M $37.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$1.2M $1.2M $7.8M $1M
Net Income to Company -- -$5.4M -$15.9M -$10.5M $36.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$5.4M -$15.9M -$10.5M $36.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.11 -$0.06 $0.21
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.11 -$0.06 $0.20
Weighted Average Basic Share $139.9M $144.8M $148.2M $164.2M $170.3M
Weighted Average Diluted Share $139.9M $144.8M $148.2M $164.2M $183.1M
 
EBITDA -$1.2M -$1.7M -$13.4M -$3.4M $42.3M
EBIT -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
 
Revenue (Reported) $19.8M $37.5M $32.1M $60.8M $170M
Operating Income (Reported) -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
Operating Income (Adjusted) -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $58.7M $106.5M $184.2M $193M $436.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $42.5M $78M $73.5M $153.9M
Gross Profit -- $64M $106.2M $119.4M $282.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $47.9M $76.8M $95.5M $146M
Selling, General & Admin -- $34.9M $48.2M $60.2M $98.9M
Other Inc / (Exp) $27K -$3.4M $914K $13.5M $16.9M
Operating Expenses -- $82.8M $125M $155.7M $244.9M
Operating Income -- -$18.8M -$18.8M -$36.3M $38M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$22.2M -$17.9M -$22.7M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$37K -$1.4M $5.6M $2.7M
Net Income to Company -- -$22.2M -$16.5M -$28.4M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$22.2M -$16.5M -$28.4M $52.2M
 
Basic EPS (Cont. Ops) -- -$0.16 -$0.11 -$0.18 $0.29
Diluted EPS (Cont. Ops) -- -$0.16 -$0.11 -$0.18 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$14M -$9.3M -$22.5M $59.9M
EBIT -- -$18.8M -$18.8M -$36.3M $38M
 
Revenue (Reported) $58.7M $106.5M $184.2M $193M $436.8M
Operating Income (Reported) -- -$18.8M -$18.8M -$36.3M $38M
Operating Income (Adjusted) -- -$18.8M -$18.8M -$36.3M $38M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $106.5M $184.2M $193M $436.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.5M $78M $73.5M $153.9M --
Gross Profit $64M $106.2M $119.4M $282.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.9M $76.8M $95.5M $146M --
Selling, General & Admin $34.9M $48.2M $60.2M $98.9M --
Other Inc / (Exp) -$3.4M $914K $13.5M $16.9M --
Operating Expenses $82.8M $125M $155.7M $244.9M --
Operating Income -$18.8M -$18.8M -$36.3M $38M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.2M -$17.9M -$22.7M $54.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$37K -$1.4M $5.6M $2.7M --
Net Income to Company -$22.2M -$16.5M -$28.4M $52.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$16.5M -$28.4M $52.2M --
 
Basic EPS (Cont. Ops) -$0.16 -$0.11 -$0.18 $0.29 --
Diluted EPS (Cont. Ops) -$0.16 -$0.11 -$0.18 $0.27 --
Weighted Average Basic Share $503.5M $586.2M $620.8M $670.1M --
Weighted Average Diluted Share $503.5M $595.8M $630.8M $697.2M --
 
EBITDA -$14M -$9.3M -$22.5M $59.9M --
EBIT -$18.8M -$18.8M -$36.3M $38M --
 
Revenue (Reported) $106.5M $184.2M $193M $436.8M --
Operating Income (Reported) -$18.8M -$18.8M -$36.3M $38M --
Operating Income (Adjusted) -$18.8M -$18.8M -$36.3M $38M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $103.8M $259.3M $108.6M $66.9M $236.3M
Short Term Investments -- -- $109.2M $343.1M $195M
Accounts Receivable, Net $13.6M $29.5M $49.5M $59.7M $162.1M
Inventory $7.1M $27.3M $46M $25.9M $90M
Prepaid Expenses $7.6M -- -- $34.7M $2.2M
Other Current Assets $1.1M $5.9M $5.4M -- $27.8M
Total Current Assets $137.8M $332.2M $328.2M $530.3M $713.5M
 
Property Plant And Equipment $14.2M $38.8M $55.1M $56.7M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $4.7M $14M $14.9M $11M
Total Assets $155.5M $375.7M $397.3M $601.9M $809.3M
 
Accounts Payable $3.6M $8.5M $6.1M $13.4M $56.2M
Accrued Expenses $2.7M $8.4M $7.6M $9.6M $22.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.4M $2.6M $2.7M $3.3M
Other Current Liabilities -- -- -- $3.9M $1.3M
Total Current Liabilities $12.5M $26.5M $31M $44.6M $107.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $210.9M $41.5M $49.7M $61.7M $127.7M
 
Common Stock $3K $7K $7K $8K $8K
Other Common Equity Adj $227K $23K -$191K -$519K -$437K
Common Equity -$55.4M $334.2M $347.6M $540.2M $681.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.4M $334.2M $347.6M $540.2M $681.6M
 
Total Liabilities and Equity $155.5M $375.7M $397.3M $601.9M $809.3M
Cash and Short Terms $103.8M $259.3M $217.8M $410M $431.3M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $103.8M $259.3M $108.6M $66.9M $236.3M
Short Term Investments -- -- $109.2M $343.1M $195M
Accounts Receivable, Net $13.6M $29.5M $49.5M $59.7M $162.1M
Inventory $7.1M $27.3M $46M $25.9M $90M
Prepaid Expenses $7.6M -- -- $34.7M $2.2M
Other Current Assets $1.1M $5.9M $5.4M -- $27.8M
Total Current Assets $137.8M $332.2M $328.2M $530.3M $713.5M
 
Property Plant And Equipment $14.2M $38.8M $55.1M $56.7M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $4.7M $14M $14.9M $11M
Total Assets $155.5M $375.7M $397.3M $601.9M $809.3M
 
Accounts Payable $3.6M $8.5M $6.1M $13.4M $56.2M
Accrued Expenses $2.7M $8.4M $7.6M $9.6M $22.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.4M $2.6M $2.7M $3.3M
Other Current Liabilities -- -- -- $3.9M $1.3M
Total Current Liabilities $12.5M $26.5M $31M $44.6M $107.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $210.9M $41.5M $49.7M $61.7M $127.7M
 
Common Stock $3K $7K $7K $8K $8K
Other Common Equity Adj $227K $23K -$191K -$519K -$437K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.4M $334.2M $347.6M $540.2M $681.6M
 
Total Liabilities and Equity $155.5M $375.7M $397.3M $601.9M $809.3M
Cash and Short Terms $103.8M $259.3M $217.8M $410M $431.3M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$27.5M -$22.2M -$16.5M -$28.4M $52.2M
Depreciation & Amoritzation $2.2M $4.8M $9.5M $13.8M $21.9M
Stock-Based Compensation $2.6M $9.2M $23.5M $39M $77.4M
Change in Accounts Receivable -$2M -$20.6M -$20M -$10.1M -$102.5M
Change in Inventories -$6.5M -$21.7M -$24.4M $15.8M -$70.5M
Cash From Operations -$42.4M -$30.8M -$24.6M $32.7M $65.1M
 
Capital Expenditures $6.1M $17.6M $21.7M $15.7M $36.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$17.6M -$130.9M -$249.5M $112M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$22.9M -- -- -- --
Other Financing Activities -- -- -$616K -$5.2M -$15.6M
Cash From Financing $77.9M $204.2M $4.9M $175.3M -$7.7M
 
Beginning Cash (CF) $73.9M $103.8M $259.3M $108.6M $66.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M $155.8M -$150.7M -$41.5M $169.3M
Ending Cash (CF) $103.8M $259.3M $108.6M $66.9M $236.3M
 
Levered Free Cash Flow -$48.4M -$48.4M -$46.3M $17.1M $29M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$5.4M -$15.9M -$10.5M $36.6M
Depreciation & Amoritzation -- $1.5M $3M $3.7M $7.7M
Stock-Based Compensation -- $5.4M $7.9M $14.6M $27.9M
Change in Accounts Receivable -- -$7.3M $2.8M -$6.4M -$13M
Change in Inventories -- -$1.4M $1.7M $1.9M -$38.8M
Cash From Operations -- $2.4M -$11.8M $4.2M $57.8M
 
Capital Expenditures -- $9.6M $3.9M $3.2M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$9.6M -$3.9M -$33.2M -$118.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.1M -$308K -$810K -$3M
Cash From Financing -- $26.2M $598K $7K -$2M
 
Beginning Cash (CF) -- $240.5M $123.8M $96.1M $299.2M
Foreign Exchange Rate Adjustment -- -$86K -$61K -$100K -$65K
Additions / Reductions -- $18.9M -$15.1M -$29M -$62.8M
Ending Cash (CF) -- $259.3M $108.6M $66.9M $236.3M
 
Levered Free Cash Flow -- -$7.3M -$15.7M $962K $54.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$22.2M -$16.5M -$28.4M $52.2M
Depreciation & Amoritzation -- $4.8M $9.5M $13.8M $21.9M
Stock-Based Compensation -- $9.2M $23.5M $39M $77.4M
Change in Accounts Receivable -- -$20.6M -$20M -$10.1M -$102.5M
Change in Inventories -- -$21.7M -$24.4M $15.8M -$70.5M
Cash From Operations -$42.4M -$30.8M -$24.6M $32.7M $65.1M
 
Capital Expenditures -- $17.6M $21.7M $15.7M $36.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$17.6M -$130.9M -$249.5M $112M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.2M -$15.6M
Cash From Financing -- $204.2M $4.9M $175.3M -$7.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $155.8M -$150.7M -$41.5M $169.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$48.4M -$46.3M $17.1M $29M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders -$22.2M -$16.5M -$28.4M $52.2M --
Depreciation & Amoritzation $4.8M $9.5M $13.8M $21.9M --
Stock-Based Compensation $9.2M $23.5M $39M $77.4M --
Change in Accounts Receivable -$20.6M -$20M -$10.1M -$102.5M --
Change in Inventories -$21.7M -$24.4M $15.8M -$70.5M --
Cash From Operations -$30.8M -$24.6M $32.7M $65.1M --
 
Capital Expenditures $17.6M $21.7M $15.7M $36.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.6M -$130.9M -$249.5M $112M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$616K -$5.2M -$15.6M --
Cash From Financing $204.2M $4.9M $175.3M -$7.7M --
 
Beginning Cash (CF) $515.6M $817.4M $460.7M $709.3M --
Foreign Exchange Rate Adjustment -$204K -$68K -$169K $41K --
Additions / Reductions $155.8M -$150.7M -$41.5M $169.3M --
Ending Cash (CF) $671.1M $666.7M $419M $878.7M --
 
Levered Free Cash Flow -$48.4M -$46.3M $17.1M $29M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock