Financhill
Buy
74

CDTX Quote, Financials, Valuation and Earnings

Last price:
$60.03
Seasonality move :
-8.92%
Day range:
$54.52 - $61.60
52-week range:
$10.14 - $61.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
40.98x
P/B ratio:
9.36x
Volume:
1.1M
Avg. volume:
1.1M
1-year change:
374.37%
Market cap:
$1.3B
Revenue:
$1.3M
EPS (TTM):
-$29.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.1M $49.6M $64.4M $23.3M $1.3M
Revenue Growth (YoY) -42.31% 310.81% 30.01% -63.87% -94.52%
 
Cost of Revenues -- -- -- $1.5M --
Gross Profit -- -- $64.4M $62.4M --
Gross Profit Margin -- -- -- 97.62% --
 
R&D Expenses $68M $73.1M $77.4M $36.8M $156.8M
Selling, General & Admin $15.9M $18.7M $20.5M $13.6M $20.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $83.9M $91.8M $98M $50.3M $177.4M
Operating Income -$71.8M -$42.3M -$33.5M -$27.1M -$176.1M
 
Net Interest Expenses $262K $212K -- -- --
EBT. Incl. Unusual Items -$72.1M -$42.5M -$33.3M -$25.1M -$170.3M
Earnings of Discontinued Ops. -- -- -- $2.1M $464K
Income Tax Expense -- -- $272K $15K --
Net Income to Company -$72.1M -$42.5M -$33.6M -$22.9M -$169.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.1M -$42.5M -$33.6M -$22.9M -$169.8M
 
Basic EPS (Cont. Ops) -$36.00 -$16.20 -$9.60 -$5.25 -$26.75
Diluted EPS (Cont. Ops) -$36.00 -$16.20 -$9.60 -$5.25 -$26.75
Weighted Average Basic Share $2.1M $2.6M $3.5M $4.4M $6.3M
Weighted Average Diluted Share $2.1M $2.6M $3.5M $4.4M $6.3M
 
EBITDA -$70.8M -$42.3M -$33.4M -$26.9M -$175.9M
EBIT -$71.8M -$42.3M -$33.5M -$27.1M -$176.1M
 
Revenue (Reported) $12.1M $49.6M $64.4M $23.3M $1.3M
Operating Income (Reported) -$71.8M -$42.3M -$33.5M -$27.1M -$176.1M
Operating Income (Adjusted) -$71.8M -$42.3M -$33.5M -$27.1M -$176.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4M $7.1M $26.1M $973K --
Revenue Growth (YoY) -4.82% 195.22% 267.24% -96.27% --
 
Cost of Revenues -- -- -- $1.6M --
Gross Profit -- -- $26.1M $6.9M --
Gross Profit Margin -- -- -- 81.53% --
 
R&D Expenses $15.8M $20.2M $18.9M $5.9M $24.6M
Selling, General & Admin $4.8M $5.2M $4.5M $3.6M $6.2M
Other Inc / (Exp) -- -- -- -- -$110K
Operating Expenses $20.6M $25.4M $23.3M $9.5M $25.3M
Operating Income -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
 
Net Interest Expenses $70K $20K -- -- --
EBT. Incl. Unusual Items -$18.3M -$18.3M $3M -$8.2M -$23.5M
Earnings of Discontinued Ops. -- -- -- -$2.1M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.3M -$18.3M $3M -$10.3M -$23.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M -$18.3M $3M -$10.3M -$23.5M
 
Basic EPS (Cont. Ops) -$7.80 -$5.40 $0.60 -$2.28 -$1.66
Diluted EPS (Cont. Ops) -$7.80 -$5.40 $0.60 -$2.28 -$1.66
Weighted Average Basic Share $2.3M $3.4M $3.9M $4.5M $14.2M
Weighted Average Diluted Share $2.3M $3.4M $5.1M $4.5M $14.2M
 
EBITDA -$18M -$18M $2.8M -$8.5M -$25.2M
EBIT -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
 
Revenue (Reported) $2.4M $7.1M $26.1M $973K --
Operating Income (Reported) -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
Operating Income (Adjusted) -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.9M $54.3M $83.4M $18M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.9M $77.4M $76.1M $33M $90.6M
Selling, General & Admin $16.6M $19.2M $19.8M $13.5M $23.2M
Other Inc / (Exp) -- -- -- -- -$85M
Operating Expenses $87.5M $96.6M $95.9M $46.5M $108.2M
Operating Income -$75.5M -$42.3M -$12.5M -$28.5M -$107.9M
 
Net Interest Expenses $354K $162K -- -- --
EBT. Incl. Unusual Items -$75.9M -$42.5M -$12M -$26.3M -$185.6M
Earnings of Discontinued Ops. -- -- -- -$9.9M $2.6M
Income Tax Expense -- -- -- -- --
Net Income to Company -$75.9M -$42.5M -$12.3M -$36.3M -$183M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.9M -$42.5M -$12.3M -$36.3M -$183M
 
Basic EPS (Cont. Ops) -$34.80 -$14.40 -$3.60 -$8.01 -$29.47
Diluted EPS (Cont. Ops) -$34.80 -$14.40 -$3.60 -$8.01 -$29.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$74.3M -$41.4M -$12.4M -$28.3M -$107.7M
EBIT -$75.5M -$42.3M -$12.5M -$28.5M -$107.9M
 
Revenue (Reported) $11.9M $54.3M $83.4M $18M --
Operating Income (Reported) -$75.5M -$42.3M -$12.5M -$28.5M -$107.9M
Operating Income (Adjusted) -$75.5M -$42.3M -$12.5M -$28.5M -$107.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4M $7.1M $26.1M $973K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.6M --
Gross Profit -- -- $26.1M $6.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.8M $20.2M $18.9M $5.9M $24.6M
Selling, General & Admin $4.8M $5.2M $4.5M $3.6M $6.2M
Other Inc / (Exp) -- -- -- -- -$110K
Operating Expenses $20.6M $25.4M $23.3M $9.5M $25.3M
Operating Income -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
 
Net Interest Expenses $70K $20K -- -- --
EBT. Incl. Unusual Items -$18.3M -$18.3M $3M -$8.2M -$23.5M
Earnings of Discontinued Ops. -- -- -- -$2.1M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.3M -$18.3M $3M -$10.3M -$23.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M -$18.3M $3M -$10.3M -$23.5M
 
Basic EPS (Cont. Ops) -$7.80 -$5.40 $0.60 -$2.28 -$1.66
Diluted EPS (Cont. Ops) -$7.80 -$5.40 $0.60 -$2.28 -$1.66
Weighted Average Basic Share $2.3M $3.4M $3.9M $4.5M $14.2M
Weighted Average Diluted Share $2.3M $3.4M $5.1M $4.5M $14.2M
 
EBITDA -$18M -$18M $2.8M -$8.5M -$25.2M
EBIT -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
 
Revenue (Reported) $2.4M $7.1M $26.1M $973K --
Operating Income (Reported) -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
Operating Income (Adjusted) -$18.2M -$18.3M $2.8M -$8.5M -$25.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.9M $59.7M $32.7M $35.8M $189.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $5.4M $5.8M $14.1M $1.7M
Inventory -- -- -- $6.1M --
Prepaid Expenses $3.1M $4.1M -- -- --
Other Current Assets -- -- $6.5M $1.7M $12.9M
Total Current Assets $57.2M $71.7M $45.1M $60.9M $210.7M
 
Property Plant And Equipment $1.2M $2.5M $1.3M $5.1M $4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1.1M $1.1M $1M $96K
Total Assets $60.4M $75.3M $47.5M $67M $214.8M
 
Accounts Payable $4.6M $1.3M $1.4M $3.8M $3.6M
Accrued Expenses $8M $10.2M $7.7M $14.2M $13.3M
Current Portion Of Long-Term Debt $7M $2.6M -- -- --
Current Portion Of Capital Lease Obligations $939K $1.1M $1.2M $1.3M $1.6M
Other Current Liabilities -- -- -- $24.7M --
Total Current Liabilities $38.6M $34M $41.4M $67.4M $49.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $49.7M $53.8M $61.9M $75.2M $51.5M
 
Common Stock $4K $7K $7K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.7M $21.6M -$14.4M -$8.2M $163.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.7M $21.6M -$14.4M -$8.2M $163.3M
 
Total Liabilities and Equity $60.4M $75.3M $47.5M $67M $214.8M
Cash and Short Terms $35.9M $59.7M $32.7M $35.8M $189.8M
Total Debt $7M $2.6M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $42.9M $36.5M $48M $29M $168.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11K $8.8M $25.8M $7.3M $1.7M
Inventory -- -- -- $7.3M --
Prepaid Expenses $2.5M $5.3M -- -- --
Other Current Assets -- -- $5.7M $3.3M $12.7M
Total Current Assets $51.3M $52M $79.5M $46.8M $188.8M
 
Property Plant And Equipment $948K $2.3M $1.2M $4.9M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1M $1.1M $987K $96K
Total Assets $54.2M $55.3M $81.7M $52.7M $191.7M
 
Accounts Payable $3.2M $2.9M $4M $5.1M $4.9M
Accrued Expenses $9M $9.2M $9.1M $8.2M $19.8M
Current Portion Of Long-Term Debt $5.9M $1.5M -- -- --
Current Portion Of Capital Lease Obligations $716K $1.2M $1M $1.5M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40M $32.1M $35.7M $65.4M $48.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $52.3M $50.3M $54.9M $70.5M $50M
 
Common Stock $5K $7K $9K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M $5M $26.8M -$17.8M $141.7M
 
Total Liabilities and Equity $54.2M $55.3M $81.7M $52.7M $191.7M
Cash and Short Terms $42.9M $36.5M $48M $29M $168.2M
Total Debt $5.9M $1.5M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$72.1M -$42.5M -$33.6M -$22.9M -$169.8M
Depreciation & Amoritzation $1.1M -$1.2M $143K $118K $233K
Stock-Based Compensation $4.1M $4M $3.5M $3.1M $3.9M
Change in Accounts Receivable -$11.2M $5.8M -$477K -$10.4M $14.3M
Change in Inventories -- -- -- -$6.1M $6.1M
Cash From Operations -$54.4M -$25.2M -$28.5M -$22.4M -$176.5M
 
Capital Expenditures $186K $41K $118K $505K $129K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186K -$41K -$118K -$505K -$129K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$4.4M -$2.6M -- -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$720K -- -$39K
Cash From Financing $37.3M $44.6M -$951K $26M $337.1M
 
Beginning Cash (CF) $60.3M $42.9M $62.3M $32.7M $35.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.3M $19.3M -$29.5M $3M $160.4M
Ending Cash (CF) $42.9M $62.3M $32.7M $35.8M $196.2M
 
Levered Free Cash Flow -$54.6M -$25.3M -$28.6M -$22.9M -$176.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.3M -$18.3M $3M -$10.3M -$23.5M
Depreciation & Amoritzation $263K $297K $32K $56K $49K
Stock-Based Compensation $879K $1.3M $640K $795K $1.7M
Change in Accounts Receivable $11.2M -$3.4M -$20.3M $9M --
Change in Inventories -- -- -- -$1.2M --
Cash From Operations -$1.8M -$23.6M -$10.9M -$6.6M -$22M
 
Capital Expenditures $12K $84K $94K $23K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12K -$84K -$94K -$23K $185K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -- -$50K -$50K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$43K --
Cash From Financing $7.6M -$611K $26.2M -$93K $77K
 
Beginning Cash (CF) $42.9M $62.3M $32.7M $35.8M $196.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$24.3M $15.2M -$6.8M -$21.7M
Ending Cash (CF) $48.8M $38M $48M $29M $174.5M
 
Levered Free Cash Flow -$1.8M -$23.7M -$11M -$6.7M -$22M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$75.9M -$42.5M -$12.3M -$36.3M -$183M
Depreciation & Amoritzation $1.3M -$1.2M -$122K $142K $226K
Stock-Based Compensation $3.7M $4.5M $2.8M $3.2M $4.9M
Change in Accounts Receivable $306K -$8.8M -$17.3M $18.8M $5.3M
Change in Inventories -- -- -- -$7.3M $7.3M
Cash From Operations -$41.1M -$47M -$15.8M -$18.2M -$191.8M
 
Capital Expenditures $162K $113K $128K $434K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162K -$113K -$128K -$434K $79K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.1M -$4.4M -$1.5M -$50K -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.7M $36.3M $25.9M -$346K $337.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.5M -$10.8M $10M -$19M $145.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$41.2M -$47.2M -$15.9M -$18.6M -$191.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.3M -$18.3M $3M -$10.3M -$23.5M
Depreciation & Amoritzation $263K $297K $32K $56K $49K
Stock-Based Compensation $879K $1.3M $640K $795K $1.7M
Change in Accounts Receivable $11.2M -$3.4M -$20.3M $9M --
Change in Inventories -- -- -- -$1.2M --
Cash From Operations -$1.8M -$23.6M -$10.9M -$6.6M -$22M
 
Capital Expenditures $12K $84K $94K $23K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12K -$84K -$94K -$23K $185K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -- -$50K -$50K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$43K --
Cash From Financing $7.6M -$611K $26.2M -$93K $77K
 
Beginning Cash (CF) $42.9M $62.3M $32.7M $35.8M $196.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$24.3M $15.2M -$6.8M -$21.7M
Ending Cash (CF) $48.8M $38M $48M $29M $174.5M
 
Levered Free Cash Flow -$1.8M -$23.7M -$11M -$6.7M -$22M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock