Financhill
Buy
68

CCSI Quote, Financials, Valuation and Earnings

Last price:
$21.07
Seasonality move :
-2.47%
Day range:
$20.55 - $21.19
52-week range:
$17.84 - $32.10
Dividend yield:
0%
P/E ratio:
4.88x
P/S ratio:
1.18x
P/B ratio:
--
Volume:
134.8K
Avg. volume:
145.4K
1-year change:
7.18%
Market cap:
$411.5M
Revenue:
$350.4M
EPS (TTM):
$4.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $331.2M $352.7M $362.4M $362.6M $350.4M
Revenue Growth (YoY) 2.67% 6.49% 2.77% 0.04% -3.36%
 
Cost of Revenues $53.4M $58M $62M $68.3M $69.7M
Gross Profit $277.8M $294.7M $300.5M $294.2M $280.7M
Gross Profit Margin 83.88% 83.55% 82.91% 81.16% 80.11%
 
R&D Expenses $7.1M $7.7M $10M $7.7M $7.7M
Selling, General & Admin $74M $111.9M $138.5M $139.3M $123.6M
Other Inc / (Exp) $31.6M $160K -$1.6M -$2.4M $4.3M
Operating Expenses $81.1M $119.5M $148.6M $147M $131.3M
Operating Income $196.7M $175.1M $151.9M $147.2M $149.4M
 
Net Interest Expenses $75.8M $14.2M $51.4M $41.7M $31.4M
EBT. Incl. Unusual Items $152.5M $161.1M $98.9M $103.2M $122.2M
Earnings of Discontinued Ops. $30.5M -$12.2M -- -- --
Income Tax Expense $30M $39.9M $26.2M $25.9M $32.8M
Net Income to Company $152.9M $109M $72.7M $77.3M $89.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.9M $109M $72.7M $77.3M $89.4M
 
Basic EPS (Cont. Ops) $7.68 $5.46 $3.65 $3.94 $4.64
Diluted EPS (Cont. Ops) $7.68 $5.44 $3.64 $3.94 $4.62
Weighted Average Basic Share $19.9M $19.9M $19.9M $19.6M $19.3M
Weighted Average Diluted Share $19.9M $20M $20M $19.6M $19.4M
 
EBITDA $308M $227.2M $165.6M $166M $176.7M
EBIT $228.2M $175.4M $150.3M $148.5M $156.2M
 
Revenue (Reported) $331.2M $352.7M $362.4M $362.6M $350.4M
Operating Income (Reported) $196.7M $175.1M $151.9M $147.2M $149.4M
Operating Income (Adjusted) $228.2M $175.4M $150.3M $148.5M $156.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $86.6M $89.3M $91.5M $88.1M $87.1M
Revenue Growth (YoY) -- 3.09% 2.41% -3.62% -1.14%
 
Cost of Revenues $14M $15.1M $17.5M $17M $18.1M
Gross Profit $72.7M $74.2M $73.9M $71.1M $69.1M
Gross Profit Margin 83.87% 83.09% 80.86% 80.66% 79.26%
 
R&D Expenses $1.7M $2.3M $1.9M $1.9M $1.7M
Selling, General & Admin $19.3M $33.2M $38M $31.5M $29.9M
Other Inc / (Exp) $379K $174K -$844K $3.9M -$1.1M
Operating Expenses $21M $35.5M $39.9M $33.4M $31.6M
Operating Income $51.7M $38.7M $34M $37.7M $37.5M
 
Net Interest Expenses $227K $13.3M $12.6M $5.3M $8.5M
EBT. Incl. Unusual Items $51.8M $25.6M $20.6M $36.3M $27.9M
Earnings of Discontinued Ops. $8.1M -- -- -- --
Income Tax Expense $12.6M $7M $5.1M $9.9M $6.7M
Net Income to Company $47.4M $18.5M $15.5M $26.4M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.4M $18.5M $15.5M $26.4M $21.2M
 
Basic EPS (Cont. Ops) $2.38 $0.93 $0.78 $1.37 $1.08
Diluted EPS (Cont. Ops) $2.38 $0.92 $0.78 $1.37 $1.07
Weighted Average Basic Share $19.9M $19.9M $19.8M $19.2M $19.5M
Weighted Average Diluted Share $19.9M $20M $19.9M $19.2M $19.7M
 
EBITDA $69.1M $42.5M $37.5M $47.3M $42M
EBIT $52.1M $38.8M $33.2M $42.5M $36.9M
 
Revenue (Reported) $86.6M $89.3M $91.5M $88.1M $87.1M
Operating Income (Reported) $51.7M $38.7M $34M $37.7M $37.5M
Operating Income (Adjusted) $52.1M $38.8M $33.2M $42.5M $36.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $355.3M $364.6M $359.3M $349.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $59.1M $64.4M $67.9M $70.7M
Gross Profit -- $296.2M $300.2M $291.4M $278.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $8.3M $9.6M $7.7M $7.5M
Selling, General & Admin -- $125.8M $143.4M $132.8M $121.9M
Other Inc / (Exp) $30.7M -$44K -$2.6M $2.3M -$721K
Operating Expenses -- $134.1M $153M $140.5M $129.4M
Operating Income -- $162.1M $147.3M $150.9M $149.2M
 
Net Interest Expenses $55.7M $27.3M $50.7M $34.4M $34.7M
EBT. Incl. Unusual Items -- $134.8M $93.9M $118.9M $113.8M
Earnings of Discontinued Ops. $8.1M -$20.3M -- -- --
Income Tax Expense -- $34.3M $24.3M $30.7M $29.6M
Net Income to Company -- $80.2M $69.7M $88.2M $84.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $80.2M $69.7M $88.2M $84.2M
 
Basic EPS (Cont. Ops) -- $3.85 $3.48 $4.53 $4.34
Diluted EPS (Cont. Ops) -- $3.84 $3.46 $4.53 $4.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $200.6M $160.6M $175.7M $171.5M
EBIT -- $162.1M $144.7M $157.9M $150.6M
 
Revenue (Reported) -- $355.3M $364.6M $359.3M $349.4M
Operating Income (Reported) -- $162.1M $147.3M $150.9M $149.2M
Operating Income (Adjusted) -- $162.1M $144.7M $157.9M $150.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $86.6M $89.3M $91.5M $88.1M $87.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14M $15.1M $17.5M $17M $18.1M
Gross Profit $72.7M $74.2M $73.9M $71.1M $69.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.3M $1.9M $1.9M $1.7M
Selling, General & Admin $19.3M $33.2M $38M $31.5M $29.9M
Other Inc / (Exp) $379K $174K -$844K $3.9M -$1.1M
Operating Expenses $21M $35.5M $39.9M $33.4M $31.6M
Operating Income $51.7M $38.7M $34M $37.7M $37.5M
 
Net Interest Expenses $227K $13.3M $12.6M $5.3M $8.5M
EBT. Incl. Unusual Items $51.8M $25.6M $20.6M $36.3M $27.9M
Earnings of Discontinued Ops. $8.1M -- -- -- --
Income Tax Expense $12.6M $7M $5.1M $9.9M $6.7M
Net Income to Company $47.4M $18.5M $15.5M $26.4M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.4M $18.5M $15.5M $26.4M $21.2M
 
Basic EPS (Cont. Ops) $2.38 $0.93 $0.78 $1.37 $1.08
Diluted EPS (Cont. Ops) $2.38 $0.92 $0.78 $1.37 $1.07
Weighted Average Basic Share $19.9M $19.9M $19.8M $19.2M $19.5M
Weighted Average Diluted Share $19.9M $20M $19.9M $19.2M $19.7M
 
EBITDA $69.1M $42.5M $37.5M $47.3M $42M
EBIT $52.1M $38.8M $33.2M $42.5M $36.9M
 
Revenue (Reported) $86.6M $89.3M $91.5M $88.1M $87.1M
Operating Income (Reported) $51.7M $38.7M $34M $37.7M $37.5M
Operating Income (Adjusted) $52.1M $38.8M $33.2M $42.5M $36.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.2M $66.8M $94.2M $88.7M $33.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.1M $24.8M $28M $26.3M $24.9M
Inventory -- -- -- -- --
Prepaid Expenses -- $4.4M $13.9M $9.7M $15.8M
Other Current Assets $1.7M $226K $414K $523K $292K
Total Current Assets $198.3M $96.3M $136.5M $125.2M $74.5M
 
Property Plant And Equipment $50.8M $46.7M $62.8M $88M $106.6M
Long-Term Investments -- -- -- -- --
Goodwill $342.4M $339.2M $346.6M $348.8M $345M
Other Intangibles $48.8M $37.9M $49.2M $45M $41.2M
Other Long-Term Assets $806.8M $873K $2.8M $5.4M $4.3M
Total Assets $1.5B $562.8M $633.9M $647.3M $602.2M
 
Accounts Payable $32.8M $4.9M $6.3M $9.9M $7.4M
Accrued Expenses -- $22.2M $18.3M $13.5M $11.9M
Current Portion Of Long-Term Debt -- -- -- $8.6M $18.9M
Current Portion Of Capital Lease Obligations $2.6M $2.4M $2.8M $2M $2.2M
Other Current Liabilities $143.5M -- -- -- -$1K
Total Current Liabilities $204.7M $78M $71.3M $71.4M $79.3M
 
Long-Term Debt -- $792M $793.9M $725.4M $574.1M
Capital Leases -- -- -- -- --
Total Liabilities $368.9M $895.5M $889.2M $823.4M $681.7M
 
Common Stock $1.2B $200K $201K $203K $206K
Other Common Equity Adj -$56M -$16.9M -$19.1M -$13.2M -$23.1M
Common Equity $1.1B -$332.7M -$255.3M -$176.1M -$79.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B -$332.7M -$255.3M -$176.1M -$79.5M
 
Total Liabilities and Equity $1.5B $562.8M $633.9M $647.3M $602.2M
Cash and Short Terms $66.2M $66.8M $94.2M $88.7M $33.5M
Total Debt -- $792M $793.9M $734M $593M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $93.9M $111.3M $61.5M $53.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $28.8M $29.6M $27.4M $26.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $9.3M $11.1M
Other Current Assets -- $5.4M $14.6M $482K $248K
Total Current Assets -- $128.1M $155.5M $98.7M $91.5M
 
Property Plant And Equipment -- $46.5M $68.9M $93.1M $109.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $344M $347.8M $347.2M $347.4M
Other Intangibles -- $53M $48.1M $44M $40.6M
Other Long-Term Assets -- $1.3M $6.4M $5M $9.2M
Total Assets -- $615.3M $663.3M $620.8M $629.6M
 
Accounts Payable -- $56.6M $54.3M $8.2M $6.5M
Accrued Expenses -- -- -- $24.3M $21.5M
Current Portion Of Long-Term Debt -- -- -- -- $6.1M
Current Portion Of Capital Lease Obligations -- $2.8M $2.8M $2M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $110.1M $85.5M $74.2M $73.3M
 
Long-Term Debt -- $792.5M $794.3M $671.7M $577.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $929.3M $904M $772.6M $679M
 
Common Stock -- $200K $201K $203K $206K
Other Common Equity Adj -- -$19M -$16M -$19.5M -$18.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$313.9M -$240.7M -$151.8M -$49.4M
 
Total Liabilities and Equity -- $615.3M $663.3M $620.8M $629.6M
Cash and Short Terms -- $93.9M $111.3M $61.5M $53.4M
Total Debt -- $792.5M $794.3M $671.7M $583.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $152.9M $109M $72.7M $77.3M $89.4M
Depreciation & Amoritzation $79.8M $51.8M $15.3M $17.4M $20.5M
Stock-Based Compensation $5.6M $2.5M $20.1M $18.2M $16.8M
Change in Accounts Receivable -$4.9M -$2.8M -$2.9M -$4.2M -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $238.8M $233.7M $83.1M $114.1M $121.7M
 
Capital Expenditures $35.6M $34.5M $31M $36.5M $33.4M
Cash Acquisitions -$25.9M -$8M -$12.2M -- --
Cash From Investing -$60.9M -$42.5M -$43.3M -$40.5M -$33.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $305M -- -- --
Long-Term Debt Repaid -$650.8M -$593K -- -$57.7M -$136.2M
Repurchase of Common Stock -- -- -$7.6M -$23.5M -$1M
Other Financing Activities $471.7M -$552.7M -$4.3M -$1.9M -$2.7M
Cash From Financing -$179.1M -$247.8M -$10.6M -$81.7M -$138.6M
 
Beginning Cash (CF) $122.8M $128.2M $66.8M $94.2M $88.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$56.6M $29.3M -$8M -$50.3M
Ending Cash (CF) $128.2M $66.8M $94.2M $88.7M $33.5M
 
Levered Free Cash Flow $203.2M $199.2M $52.1M $77.7M $88.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47.4M $18.5M $15.5M $26.4M $21.2M
Depreciation & Amoritzation $17M $3.7M $4.3M $4.8M $5.2M
Stock-Based Compensation $1.5M $5.4M $5.1M $4.5M $4.3M
Change in Accounts Receivable -$5.4M -$3.1M -$3.4M -$2M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $59.9M $49.9M $38M $44.7M $40.9M
 
Capital Expenditures $7.5M $7.9M $8.5M $8.9M $7.2M
Cash Acquisitions $6M -$12.9M -- -- --
Cash From Investing -$1.5M -$20.8M -$12.5M -$8.9M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$57.9M -$9.7M
Repurchase of Common Stock -- -- -$9.2M -$712K -$34K
Other Financing Activities $10.6M -$1.4M -$451K -$233K -$339K
Cash From Financing $10.6M -$1.4M -$9.6M -$58.8M -$10.1M
 
Beginning Cash (CF) $128.2M $66.8M $94.2M $88.7M $33.5M
Foreign Exchange Rate Adjustment -$562K -$647K $1.3M -$4.1M $1.2M
Additions / Reductions $69M $27.7M $15.8M -$23.1M $18.6M
Ending Cash (CF) $196.7M $93.9M $111.3M $61.5M $53.4M
 
Levered Free Cash Flow $52.5M $42M $29.4M $35.8M $33.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $80.2M $69.7M $88.2M $84.2M
Depreciation & Amoritzation -- $38.5M $15.9M $17.8M $20.9M
Stock-Based Compensation $1.5M $6.4M $19.8M $17.5M $16.6M
Change in Accounts Receivable -- -$490K -$3.2M -$2.7M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- $223.7M $71.2M $120.8M $118M
 
Capital Expenditures $7.5M $35M $31.7M $36.8M $31.7M
Cash Acquisitions $6M -$26.8M $625K -- --
Cash From Investing -- -$61.8M -$35.1M -$36.8M -$36.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$115.6M -$88.1M
Repurchase of Common Stock -- -- -$16.8M -$15M -$353K
Other Financing Activities -- -$564.7M -$3.4M -$1.7M -$2.8M
Cash From Financing -- -$259.8M -$18.9M -$130.8M -$89.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$97.9M $17.3M -$46.8M -$8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $188.7M $39.5M $84M $86.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47.4M $18.5M $15.5M $26.4M $21.2M
Depreciation & Amoritzation $17M $3.7M $4.3M $4.8M $5.2M
Stock-Based Compensation $1.5M $5.4M $5.1M $4.5M $4.3M
Change in Accounts Receivable -$5.4M -$3.1M -$3.4M -$2M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $59.9M $49.9M $38M $44.7M $40.9M
 
Capital Expenditures $7.5M $7.9M $8.5M $8.9M $7.2M
Cash Acquisitions $6M -$12.9M -- -- --
Cash From Investing -$1.5M -$20.8M -$12.5M -$8.9M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$57.9M -$9.7M
Repurchase of Common Stock -- -- -$9.2M -$712K -$34K
Other Financing Activities $10.6M -$1.4M -$451K -$233K -$339K
Cash From Financing $10.6M -$1.4M -$9.6M -$58.8M -$10.1M
 
Beginning Cash (CF) $128.2M $66.8M $94.2M $88.7M $33.5M
Foreign Exchange Rate Adjustment -$562K -$647K $1.3M -$4.1M $1.2M
Additions / Reductions $69M $27.7M $15.8M -$23.1M $18.6M
Ending Cash (CF) $196.7M $93.9M $111.3M $61.5M $53.4M
 
Levered Free Cash Flow $52.5M $42M $29.4M $35.8M $33.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock