Financhill
Sell
39

BHST Quote, Financials, Valuation and Earnings

Last price:
$6.9000
Seasonality move :
-4.02%
Day range:
$6.8628 - $7.1424
52-week range:
$4.6600 - $7.8600
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.27x
P/B ratio:
84.68x
Volume:
3.8K
Avg. volume:
8.7K
1-year change:
12.89%
Market cap:
$119.9M
Revenue:
$25.2M
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $396K $2.1M $5.5M $12.7M $25.2M
Revenue Growth (YoY) 81.65% 430.81% 161.56% 130.48% 98.77%
 
Cost of Revenues $258K $1.4M $4.3M $7M $11.2M
Gross Profit $138K $670K $1.2M $5.6M $13.9M
Gross Profit Margin 34.85% 31.87% 22.17% 44.45% 55.35%
 
R&D Expenses $1.3M $4.1M $2.3M $3.4M $4.8M
Selling, General & Admin $4.3M $4.8M $9.4M $12.1M $15.7M
Other Inc / (Exp) -$13K -$484K $861K -$500K -$483K
Operating Expenses $6.3M $9.2M $11.8M $15.6M $20.9M
Operating Income -$6.2M -$8.5M -$10.6M -$10M -$7M
 
Net Interest Expenses $405K $852K $1.5M $2.1M $5.4M
EBT. Incl. Unusual Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $8K
Net Income to Company -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Basic EPS (Cont. Ops) -$0.70 -$0.70 -$0.70 -$0.93 -$0.80
Diluted EPS (Cont. Ops) -$0.70 -$0.70 -$0.70 -$0.93 -$0.80
Weighted Average Basic Share $9.7M $12.4M $13.1M $13.5M $16.2M
Weighted Average Diluted Share $9.7M $12.4M $13.1M $13.5M $16.2M
 
EBITDA -$5.8M -$8.6M -$9.1M -$9.8M -$6.9M
EBIT -$6.1M -$9M -$9.8M -$10.6M -$8.2M
 
Revenue (Reported) $396K $2.1M $5.5M $12.7M $25.2M
Operating Income (Reported) -$6.2M -$8.5M -$10.6M -$10M -$7M
Operating Income (Adjusted) -$6.1M -$9M -$9.8M -$10.6M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313K $699K $2.2M $5.3M $7.9M
Revenue Growth (YoY) 645.24% 123.32% 209.44% 147.06% 47.08%
 
Cost of Revenues $227K $520K $1.4M $2.3M $3.3M
Gross Profit $86K $179K $792K $3M $4.6M
Gross Profit Margin 27.48% 25.61% 36.62% 56.19% 58.46%
 
R&D Expenses $650K $771K $611K $1M $1.2M
Selling, General & Admin $1.7M $2M $2.7M $3.4M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $2.8M $3.3M $4.4M $6.3M
Operating Income -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
 
Net Interest Expenses $4.6M -- -- $5.2M $581K
EBT. Incl. Unusual Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38K
Net Income to Company -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Basic EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Diluted EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Weighted Average Basic Share $12.1M $13M $13.3M $13.7M $17.3M
Weighted Average Diluted Share $12.1M $13M $13.3M $13.7M $17.3M
 
EBITDA -$2M -$1.8M -$411K -$1.2M -$1.3M
EBIT -$2.1M -$2M -$609K -$1.4M -$1.7M
 
Revenue (Reported) $313K $699K $2.2M $5.3M $7.9M
Operating Income (Reported) -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
Operating Income (Adjusted) -$2.1M -$2M -$609K -$1.4M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $667K $2.5M $7M $15.9M $27.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $454K $1.7M $5.1M $8M $12.2M
Gross Profit $213K $763K $1.8M $7.8M $15.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $4.3M $2.1M $3.8M $5M
Selling, General & Admin $5.5M $5.1M $10M $12.8M $17.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.4M $9.7M $12.3M $16.7M $22.8M
Operating Income -$7.2M -$8.9M -$10.5M -$8.9M -$7.3M
 
Net Interest Expenses $5.9M -- $205K $9M $857K
EBT. Incl. Unusual Items -$13.1M -$5.1M -$9.9M -$18.4M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.1M -$5.1M -$9.9M -$18.4M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$5.1M -$9.9M -$18.4M -$8.7M
 
Basic EPS (Cont. Ops) -$1.29 -$0.37 -$0.76 -$1.35 -$0.50
Diluted EPS (Cont. Ops) -$1.29 -$0.37 -$0.76 -$1.35 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.4M -$4M -$7.7M -$10.6M -$5.5M
EBIT -$7.7M -$4.5M -$8.5M -$11.4M -$7M
 
Revenue (Reported) $667K $2.5M $7M $15.9M $27.7M
Operating Income (Reported) -$7.2M -$8.9M -$10.5M -$8.9M -$7.3M
Operating Income (Adjusted) -$7.7M -$4.5M -$8.5M -$11.4M -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313K $699K $2.2M $5.3M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227K $520K $1.4M $2.3M $3.3M
Gross Profit $86K $179K $792K $3M $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $650K $771K $611K $1M $1.2M
Selling, General & Admin $1.7M $2M $2.7M $3.4M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $2.8M $3.3M $4.4M $6.3M
Operating Income -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
 
Net Interest Expenses $4.6M -- -- $5.2M $581K
EBT. Incl. Unusual Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38K
Net Income to Company -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Basic EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Diluted EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Weighted Average Basic Share $12.1M $13M $13.3M $13.7M $17.3M
Weighted Average Diluted Share $12.1M $13M $13.3M $13.7M $17.3M
 
EBITDA -$2M -$1.8M -$411K -$1.2M -$1.3M
EBIT -$2.1M -$2M -$609K -$1.4M -$1.7M
 
Revenue (Reported) $313K $699K $2.2M $5.3M $7.9M
Operating Income (Reported) -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
Operating Income (Adjusted) -$2.1M -$2M -$609K -$1.4M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $4.1M $1.7M $5.4M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218K $386K $545K $808K $1.1M
Inventory $100K $928K $1.4M $2.5M $3.7M
Prepaid Expenses -- -- $486K $263K $469K
Other Current Assets -- -- -- -- --
Total Current Assets $2.2M $5.7M $4.3M $9.1M $7.9M
 
Property Plant And Equipment $2.9M $4.4M $4.9M $5.8M $16.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $144K $179K $163K $179K $371K
Total Assets $5.3M $10.2M $9.4M $15M $25M
 
Accounts Payable $435K $875K $1.1M $1.8M $3.5M
Accrued Expenses $150K $135K $163K $458K $401K
Current Portion Of Long-Term Debt -- -- $8.5M $20.5M $3.9M
Current Portion Of Capital Lease Obligations -- $386K $339K $382K $772K
Other Current Liabilities $672K $636K -- $526K $1.1M
Total Current Liabilities $1.9M $2.9M $11.5M $26.5M $14.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $7.4M $15.3M $29.9M $23.7M
 
Common Stock $47.6M $62.6M $65M $68.7M $97.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
 
Total Liabilities and Equity $5.3M $10.2M $9.4M $15M $25M
Cash and Short Terms $1.8M $4.1M $1.7M $5.4M $2.4M
Total Debt -- -- $8.5M $20.5M $3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6M $1.3M $300K $3.4M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209K $362K $544K $755K $1.5M
Inventory $130K $1.2M $1.9M $2.7M $4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.6M $3.3M $3.2M $7.6M $9.6M
 
Property Plant And Equipment $3.2M $4.6M $5.1M $5.2M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $118K $176K $160K $163K $361K
Total Assets $9.9M $8M $8.5M $12.9M $26.6M
 
Accounts Payable $669K $883K $1.8M $2.1M $3.7M
Accrued Expenses $110K $143K $208K $313K $217K
Current Portion Of Long-Term Debt -- -- $6.1M $8M $5.7M
Current Portion Of Capital Lease Obligations -- -- -- -- $1.1M
Other Current Liabilities $5.3M $15K -- -- $1.5M
Total Current Liabilities $7M $2.3M $10M $13.3M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $6.7M $13.6M $16.1M $27.5M
 
Common Stock $53.9M $63.2M $66.5M $86.9M $97.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.8M $1.3M -$5.2M -$3.2M -$876K
 
Total Liabilities and Equity $9.9M $8M $8.5M $12.9M $26.6M
Cash and Short Terms $6M $1.3M $300K $3.4M $3.4M
Total Debt -- -- $6.1M $8M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Depreciation & Amoritzation $288K $389K $712K $840K $1.3M
Stock-Based Compensation $1.4M $3.4M $1.4M $563K $601K
Change in Accounts Receivable -$73K -$266K -$588K -$22K -$594K
Change in Inventories -$49K -$828K -$450K -$1.1M -$1.2M
Cash From Operations -$3.9M -$6.8M -$9.2M -$8.5M -$6.7M
 
Capital Expenditures $173K $1.6M $1.3M $1.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$173K -$1.6M -$1.3M -$1.5M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $769K -- $7.7M $13.5M $3.3M
Long-Term Debt Repaid -$312K -$332K -$359K -$364K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$38K -- --
Cash From Financing $4.9M $10.8M $8.1M $13.6M $6.8M
 
Beginning Cash (CF) $911K $1.8M $4.1M $1.7M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $878K $2.3M -$2.4M $3.6M -$2.9M
Ending Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
 
Levered Free Cash Flow -$4M -$8.4M -$10.5M -$10M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Depreciation & Amoritzation $60K $136K $198K $202K $399K
Stock-Based Compensation $694K $473K $124K $133K $132K
Change in Accounts Receivable -$114K -$130K $153K -$213K -$419K
Change in Inventories -$30K -$307K -$480K -$210K -$357K
Cash From Operations -$1.2M -$2.5M -$1.7M -$1.6M -$1.4M
 
Capital Expenditures $257K $391K $376K $222K $684K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257K -$391K -$376K -$222K -$680K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $700K -- $3.3M
Long-Term Debt Repaid -$69K -$103K -$83K -$129K -$221K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.6M $43K $617K -$116K $3.1M
 
Beginning Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
Foreign Exchange Rate Adjustment $1K -- -$22K -$3K -$4K
Additions / Reductions $4.2M -$2.9M -$1.4M -$1.9M $1M
Ending Cash (CF) $6M $1.3M $300K $3.4M $3.4M
 
Levered Free Cash Flow -$1.5M -$2.9M -$2M -$1.8M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.1M -$5.1M -$9.9M -$18.4M -$8.7M
Depreciation & Amoritzation $286K $465K $774K $844K $1.4M
Stock-Based Compensation $2M $3.1M $1M $572K $600K
Change in Accounts Receivable -$232K -$282K -$305K -$388K -$800K
Change in Inventories $13K -$1.1M -$623K -$818K -$1.3M
Cash From Operations -$4.4M -$8.1M -$8.4M -$8.4M -$6.5M
 
Capital Expenditures $429K $1.8M $1.2M $1.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$429K -$1.8M -$1.2M -$1.3M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $8.4M $12.8M $6.7M
Long-Term Debt Repaid -$331K -$366K -$339K -$410K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9M $5.2M $8.7M $12.8M $10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$4.7M -$922K $3.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.8M -$9.9M -$9.6M -$9.8M -$9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Depreciation & Amoritzation $60K $136K $198K $202K $399K
Stock-Based Compensation $694K $473K $124K $133K $132K
Change in Accounts Receivable -$114K -$130K $153K -$213K -$419K
Change in Inventories -$30K -$307K -$480K -$210K -$357K
Cash From Operations -$1.2M -$2.5M -$1.7M -$1.6M -$1.4M
 
Capital Expenditures $257K $391K $376K $222K $684K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257K -$391K -$376K -$222K -$680K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $700K -- $3.3M
Long-Term Debt Repaid -$69K -$103K -$83K -$129K -$221K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.6M $43K $617K -$116K $3.1M
 
Beginning Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
Foreign Exchange Rate Adjustment $1K -- -$22K -$3K -$4K
Additions / Reductions $4.2M -$2.9M -$1.4M -$1.9M $1M
Ending Cash (CF) $6M $1.3M $300K $3.4M $3.4M
 
Levered Free Cash Flow -$1.5M -$2.9M -$2M -$1.8M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock