Financhill
Sell
23

AQB Quote, Financials, Valuation and Earnings

Last price:
$0.84
Seasonality move :
-23.73%
Day range:
$0.80 - $0.85
52-week range:
$0.47 - $1.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.11x
P/B ratio:
0.18x
Volume:
79.4K
Avg. volume:
187.2K
1-year change:
-52.26%
Market cap:
$3.1M
Revenue:
$2.5M
EPS (TTM):
-$35.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $127.7K $1.2M $3.1M $2.5M --
Revenue Growth (YoY) -31.64% 820.26% 167.01% -21.18% --
 
Cost of Revenues $6.7M $10.8M $13.6M $15.3M --
Gross Profit -$6.6M -$9.6M -$10.5M -$12.8M --
Gross Profit Margin -5132.54% -818.1% -334.53% -518.02% --
 
R&D Expenses $2.4M $2.1M $904K $506.2K $203.3K
Selling, General & Admin $7.3M $10.4M $10.9M $13.2M $9.3M
Other Inc / (Exp) $210 $115.6K $457.5K $65.7K -$101.9M
Operating Expenses $9.7M $12.5M $11.8M $13.7M $9.5M
Operating Income -$16.2M -$22.1M -$22.3M -$13.7M -$9.5M
 
Net Interest Expenses $152.4K $316.4K $291.2K $304K --
EBT. Incl. Unusual Items -$16.4M -$22.3M -$22.2M -$13.8M -$113.8M
Earnings of Discontinued Ops. -- -- -- -$13.7M -$35.4M
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.4M -$22.3M -$22.2M -$27.6M -$149.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$22.3M -$22.2M -$27.6M -$149.2M
 
Basic EPS (Cont. Ops) -$9.00 -$6.40 -$5.78 -$7.17 -$38.65
Diluted EPS (Cont. Ops) -$9.00 -$6.40 -$5.78 -$7.17 -$38.65
Weighted Average Basic Share $1.8M $3.5M $3.8M $3.8M $3.9M
Weighted Average Diluted Share $1.8M $3.5M $3.8M $3.8M $3.9M
 
EBITDA -$14.8M -$20.2M -$19.8M -$11.4M -$110.6M
EBIT -$16.2M -$22M -$21.9M -$13.6M -$111.5M
 
Revenue (Reported) $127.7K $1.2M $3.1M $2.5M --
Operating Income (Reported) -$16.2M -$22.1M -$22.3M -$13.7M -$9.5M
Operating Income (Adjusted) -$16.2M -$22M -$21.9M -$13.6M -$111.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.4K $962.9K $397.9K -- --
Revenue Growth (YoY) 1001.32% 1194.68% -58.68% -- --
 
Cost of Revenues $1.6M $3.3M $3.6M -- --
Gross Profit -$1.5M -$2.3M -$3.2M -- --
Gross Profit Margin -1990.38% -240.2% -794.63% -- --
 
R&D Expenses $500.6K $167.2K $122.9K $73.9K --
Selling, General & Admin $2.1M $2.6M $3.2M $2.5M $1.6M
Other Inc / (Exp) $5K $67.4K $63.3K -$2.5K $2.3M
Operating Expenses $2.6M $2.8M $3.3M $2.5M $1.6M
Operating Income -$4.1M -$5.1M -$6.5M -$2.5M -$1.6M
 
Net Interest Expenses $78.8K $75.3K $66.3K $181.2K --
EBT. Incl. Unusual Items -$4.2M -$5.1M -$6.5M -$2.7M $609.8K
Earnings of Discontinued Ops. -- -- -- -$8.4M -$208.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$5.1M -$6.5M -$11.2M $401.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$5.1M -$6.5M -$11.2M $401.1K
 
Basic EPS (Cont. Ops) -$1.20 -$1.40 -$1.69 -$2.90 $0.10
Diluted EPS (Cont. Ops) -$1.20 -$1.40 -$1.69 -$2.90 $0.10
Weighted Average Basic Share $3.2M $3.6M $3.8M $3.8M $3.9M
Weighted Average Diluted Share $3.2M $3.6M $3.8M $3.8M $3.9M
 
EBITDA -$3.7M -$4.5M -$5.9M -$2M $743.4K
EBIT -$4.1M -$5M -$6.4M -$2.5M $743.4K
 
Revenue (Reported) $74.4K $962.9K $397.9K -- --
Operating Income (Reported) -$4.1M -$5.1M -$6.5M -$2.5M -$1.6M
Operating Income (Adjusted) -$4.1M -$5M -$6.4M -$2.5M $743.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $195.3K $2.1M $2.6M $79.4K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $12.5M $13.9M $16.2M --
Gross Profit -$7.2M -$10.4M -$11.3M -$13.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $1.8M $859.7K $457.2K $83.5K
Selling, General & Admin $7.7M $10.9M $11.5M $12.4M $8.3M
Other Inc / (Exp) $6.3K $178K $453.4K -$100 -$95.4M
Operating Expenses $10M $12.7M $12.4M $12.9M $8.4M
Operating Income -$17.2M -$23.1M -$23.7M -$9.7M -$4.4M
 
Net Interest Expenses $214.1K $312.9K $282.2K $349.9K --
EBT. Incl. Unusual Items -$17.4M -$23.3M -$23.5M -$10.1M -$102M
Earnings of Discontinued Ops. -- -- -- -$8.4M -$208.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.4M -$23.3M -$23.5M -$32.2M -$137.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$23.3M -$23.5M -$32.2M -$137.6M
 
Basic EPS (Cont. Ops) -$8.00 -$6.40 -$6.29 -$8.38 -$35.64
Diluted EPS (Cont. Ops) -$8.00 -$6.40 -$6.29 -$8.38 -$35.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.7M -$21.1M -$21.2M -$7.5M -$99.4M
EBIT -$17.2M -$23M -$23.2M -$9.7M -$99.8M
 
Revenue (Reported) $195.3K $2.1M $2.6M $79.4K --
Operating Income (Reported) -$17.2M -$23.1M -$23.7M -$9.7M -$4.4M
Operating Income (Adjusted) -$17.2M -$23M -$23.2M -$9.7M -$99.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.4K $962.9K $397.9K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $3.3M $3.6M -- --
Gross Profit -$1.5M -$2.3M -$3.2M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $500.6K $167.2K $122.9K $73.9K --
Selling, General & Admin $2.1M $2.6M $3.2M $2.5M $1.6M
Other Inc / (Exp) $5K $67.4K $63.3K -$2.5K $2.3M
Operating Expenses $2.6M $2.8M $3.3M $2.5M $1.6M
Operating Income -$4.1M -$5.1M -$6.5M -$2.5M -$1.6M
 
Net Interest Expenses $78.8K $75.3K $66.3K $181.2K --
EBT. Incl. Unusual Items -$4.2M -$5.1M -$6.5M -$2.7M $609.8K
Earnings of Discontinued Ops. -- -- -- -$8.4M -$208.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$5.1M -$6.5M -$11.2M $401.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$5.1M -$6.5M -$11.2M $401.1K
 
Basic EPS (Cont. Ops) -$1.20 -$1.40 -$1.69 -$2.90 $0.10
Diluted EPS (Cont. Ops) -$1.20 -$1.40 -$1.69 -$2.90 $0.10
Weighted Average Basic Share $3.2M $3.6M $3.8M $3.8M $3.9M
Weighted Average Diluted Share $3.2M $3.6M $3.8M $3.8M $3.9M
 
EBITDA -$3.7M -$4.5M -$5.9M -$2M $743.4K
EBIT -$4.1M -$5M -$6.4M -$2.5M $743.4K
 
Revenue (Reported) $74.4K $962.9K $397.9K -- --
Operating Income (Reported) -$4.1M -$5.1M -$6.5M -$2.5M -$1.6M
Operating Income (Adjusted) -$4.1M -$5M -$6.4M -$2.5M $743.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.8M $88.5M $101.6M $8.2M $230.4K
Short Term Investments -- $101.8M -- -- --
Accounts Receivable, Net -- -- $337.2K $855.9K --
Inventory $1.5M $1.3M $2.3M $1.7M --
Prepaid Expenses -- -- $1.8M $292.9K $292K
Other Current Assets $405.4K $1.5M $21.7K $9.7K --
Total Current Assets $97.7M $193M $106M $31M $11.3M
 
Property Plant And Equipment $27.3M $34.1M $106.5M $144.2M $22.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $576.7K $1.1M $1.1M $12.2M --
Total Assets $125.8M $228.4M $213.8M $187.6M $34.1M
 
Accounts Payable -- -- -- $12.1M $10.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $259.9K $627.4K -- -- --
Current Portion Of Capital Lease Obligations $62.5K $66.3K -- -- --
Other Current Liabilities -- -- $20.8K $1.8M $3.9M
Total Current Liabilities $2.1M $5.9M $15.4M $14.8M $16.2M
 
Long-Term Debt $8.5M $8.5M $6.3M $4.5M $2M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $14.6M $21.9M $22.5M $18.2M
 
Common Stock $55.5K $71K $3.8K $3.9K $3.9K
Other Common Equity Adj -$267.3K -$255.6K -$516.8K -$405.5K -$688.2K
Common Equity $114.9M $213.8M $191.9M $165M $15.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $114.9M $213.8M $191.9M $165M $15.8M
 
Total Liabilities and Equity $125.8M $228.4M $213.8M $187.6M $34.1M
Cash and Short Terms $95.8M $190.2M $101.6M $8.2M $230.4K
Total Debt $8.8M $9.2M $8.7M $8.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $210.9M $75.5M $72.8M $2.6M $1.4M
Short Term Investments -- $103.4M -- -- --
Accounts Receivable, Net -- -- -- $1M $884.8K
Inventory $2.1M $1.7M $2.4M $472.1K --
Prepaid Expenses -- -- -- $222.8K $322.3K
Other Current Assets $471K $1.7M $2.3M $11.2K --
Total Current Assets $213.5M $182.2M $77.4M $4.3M $6.7M
 
Property Plant And Equipment $28.2M $38.1M $127.6M $170.6M $22.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $584.7K $1.1M $1.1M $1M --
Total Assets $242.5M $221.6M $206.3M $176.2M $29.4M
 
Accounts Payable $644.5K -- -- -- $10.1M
Accrued Expenses $908.9K -- -- -- --
Current Portion Of Long-Term Debt $378.8K $657.8K $2.4M -- --
Current Portion Of Capital Lease Obligations $62.8K $67.5K $4.6K -- --
Other Current Liabilities -- -- -- $106.1K $316.4K
Total Current Liabilities $2M $4.2M $13.9M $16.8M $12.4M
 
Long-Term Debt $8.6M $8.4M $6.5M $5.3M --
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $12.8M $20.7M $22.3M $12.5M
 
Common Stock $71K $71.1K $71.3K $3.9K $3.9K
Other Common Equity Adj -$187.2K -$286.8K -$512.4K -$521.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $231.6M $208.9M $185.6M $153.8M $17M
 
Total Liabilities and Equity $242.5M $221.6M $206.3M $176.2M $29.4M
Cash and Short Terms $210.9M $178.9M $72.8M $2.6M $1.4M
Total Debt $9M $9.1M $8.9M $8.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.4M -$22.3M -$22.2M -$27.6M -$149.2M
Depreciation & Amoritzation $1.5M $1.8M $2M $2.2M $904.1K
Stock-Based Compensation $436.7K $394.2K $535.1K $542.3K $299.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$282.3K $267.8K -$1M $546.9K $1.7M
Cash From Operations -$14.3M -$20.5M -$21M -$24.2M -$13.9M
 
Capital Expenditures $4.3M $5.7M $67.5M $68.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$107.5M $34.4M -$68.9M $7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M $606.5K $476.2K $417.7K $6.9M
Long-Term Debt Repaid -$70.8K -$272.1K -$640.2K -$726.1K -$9.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$91.6K -- -- -- --
Cash From Financing $111M $121.2M -$162.4K -$308.5K -$2.7M
 
Beginning Cash (CF) $2.8M $96.3M $89.5M $102.6M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.5M -$6.8M $13.2M -$93.4M -$9M
Ending Cash (CF) $96.3M $89.5M $102.6M $9.2M $230.4K
 
Levered Free Cash Flow -$18.6M -$26.2M -$88.5M -$93.1M -$16.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.2M -$5.1M -$6.5M -$11.2M $401.1K
Depreciation & Amoritzation $422.2K $490.6K $531.7K $575.5K --
Stock-Based Compensation $129.7K $211.3K $196.6K $105.2K $40.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$577.2K -$411.8K -$99.9K $1.3M --
Cash From Operations -$4.5M -$5.3M -$6.1M -$4.4M -$2.4M
 
Capital Expenditures $1.2M $5.8M $22.9M $1.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$7.5M -$22.9M -$1.1M $3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $187.1K -- $394.2K $117.3K --
Long-Term Debt Repaid -$38.9K -$159.3K -$179.4K -$184K -$232.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $120.9M -$159.3K $214.8K -$66.7K -$232.2K
 
Beginning Cash (CF) $96.3M $89.5M $102.6M $9.2M $230.4K
Foreign Exchange Rate Adjustment $21K $8.1K $30 -$2.8K $8.8K
Additions / Reductions $115.1M -$13M -$28.9M -$5.6M $1.1M
Ending Cash (CF) $211.4M $76.5M $73.8M $3.6M $1.4M
 
Levered Free Cash Flow -$5.7M -$11.1M -$29.1M -$5.5M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$17.4M -$23.3M -$23.5M -$32.2M -$137.6M
Depreciation & Amoritzation $1.6M $1.9M $2.1M $2.2M $328.6K
Stock-Based Compensation $361.1K $475.9K $520.4K $450.8K $234.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$249.2K $433.2K -$715.8K $1.9M $466.3K
Cash From Operations -$15.9M -$21.3M -$21.8M -$22.5M -$11.8M
 
Capital Expenditures $4.8M $10.3M $84.6M $47.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$113.8M $18.9M -$47.1M $12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.4M $419.3K $870.4K $140.8K $6.8M
Long-Term Debt Repaid -$70.3K -$392.5K -$660.3K -$730.8K -$9.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $217.4M $154.5K $211.7K -$590K -$2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196.6M -$134.9M -$2.7M -$70.2M -$2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.7M -$31.5M -$106.5M -$69.6M -$11.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.2M -$5.1M -$6.5M -$11.2M $401.1K
Depreciation & Amoritzation $422.2K $490.6K $531.7K $575.5K --
Stock-Based Compensation $129.7K $211.3K $196.6K $105.2K $40.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$577.2K -$411.8K -$99.9K $1.3M --
Cash From Operations -$4.5M -$5.3M -$6.1M -$4.4M -$2.4M
 
Capital Expenditures $1.2M $5.8M $22.9M $1.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$7.5M -$22.9M -$1.1M $3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $187.1K -- $394.2K $117.3K --
Long-Term Debt Repaid -$38.9K -$159.3K -$179.4K -$184K -$232.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $120.9M -$159.3K $214.8K -$66.7K -$232.2K
 
Beginning Cash (CF) $96.3M $89.5M $102.6M $9.2M $230.4K
Foreign Exchange Rate Adjustment $21K $8.1K $30 -$2.8K $8.8K
Additions / Reductions $115.1M -$13M -$28.9M -$5.6M $1.1M
Ending Cash (CF) $211.4M $76.5M $73.8M $3.6M $1.4M
 
Levered Free Cash Flow -$5.7M -$11.1M -$29.1M -$5.5M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock