Financhill
Buy
64

APEI Quote, Financials, Valuation and Earnings

Last price:
$30.37
Seasonality move :
-12.89%
Day range:
$30.26 - $31.17
52-week range:
$11.80 - $32.24
Dividend yield:
0%
P/E ratio:
30.04x
P/S ratio:
0.87x
P/B ratio:
2.02x
Volume:
240.1K
Avg. volume:
340.3K
1-year change:
59.43%
Market cap:
$547.3M
Revenue:
$624.6M
EPS (TTM):
$1.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $321.8M $418.8M $606.3M $600.5M $624.6M
Revenue Growth (YoY) 12.41% 30.15% 44.78% -0.95% 4%
 
Cost of Revenues $122.2M $172.6M $288.5M $292.9M $295.7M
Gross Profit $199.6M $246.2M $317.9M $307.7M $328.9M
Gross Profit Margin 62.04% 58.78% 52.42% 51.23% 52.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161M $196.7M $275M $261.2M $270.8M
Other Inc / (Exp) -$851K -$1.3M -$144.2M -$67M -$5.7M
Operating Expenses $174M $214.5M $307.1M $289M $290.1M
Operating Income $25.6M $31.7M $10.7M $18.7M $38.8M
 
Net Interest Expenses -- $4.3M $17.7M $4.5M $2.1M
EBT. Incl. Unusual Items $25.8M $26.1M -$151.2M -$52.8M $30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $7.5M -$36.3M -$10.7M $10.4M
Net Income to Company $18.8M $17.8M -$115M -$47.3M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $17.8M -$115M -$47.3M $16.1M
 
Basic EPS (Cont. Ops) $1.27 $0.98 -$6.10 -$2.94 $0.57
Diluted EPS (Cont. Ops) $1.25 $0.97 -$6.10 -$2.94 $0.55
Weighted Average Basic Share $14.9M $18.1M $18.9M $18.1M $17.6M
Weighted Average Diluted Share $15M $18.3M $18.9M $18.2M $18.1M
 
EBITDA $38.6M $48.2M -$101.4M -$20.5M $52.4M
EBIT $25.6M $30.4M -$133.5M -$48.3M $33.1M
 
Revenue (Reported) $321.8M $418.8M $606.3M $600.5M $624.6M
Operating Income (Reported) $25.6M $31.7M $10.7M $18.7M $38.8M
Operating Income (Adjusted) $25.6M $30.4M -$133.5M -$48.3M $33.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.5M $154.7M $149.7M $154.4M $164.6M
Revenue Growth (YoY) 18.66% 74.77% -3.27% 3.17% 6.55%
 
Cost of Revenues $32.3M $71.7M $73.9M $72.4M $74.9M
Gross Profit $56.2M $83M $75.8M $82M $89.6M
Gross Profit Margin 63.5% 53.67% 50.64% 53.1% 54.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.9M $68.9M $73.4M $68.7M $71.6M
Other Inc / (Exp) -$8K $3.7M -$1K -$3M -$1.8M
Operating Expenses $45.6M $77.1M $81.2M $73.9M $75.6M
Operating Income $10.6M $6M -$5.4M $8.1M $14M
 
Net Interest Expenses -- $3.4M $1.8M $126K $887K
EBT. Incl. Unusual Items $10.8M $6.4M -$7.1M $5.1M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $1M -$1.4M $1.2M $2.5M
Net Income to Company $8.1M $5.3M -$5.7M $516K $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $5.3M -$5.7M $516K $8.9M
 
Basic EPS (Cont. Ops) $0.50 $0.28 -$0.38 -$0.06 $0.42
Diluted EPS (Cont. Ops) $0.49 $0.28 -$0.38 -$0.06 $0.41
Weighted Average Basic Share $16.2M $18.8M $19M $17.5M $17.8M
Weighted Average Diluted Share $16.4M $18.9M $19.1M $17.8M $18.4M
 
EBITDA $13.3M $17.9M $2.4M $10.3M $16.2M
EBIT $10.6M $9.7M -$5.4M $5.2M $12.2M
 
Revenue (Reported) $88.5M $154.7M $149.7M $154.4M $164.6M
Operating Income (Reported) $10.6M $6M -$5.4M $8.1M $14M
Operating Income (Adjusted) $10.6M $9.7M -$5.4M $5.2M $12.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $335.7M $485M $601.3M $605.3M $634.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $125.3M $212M $290.7M $291.4M $298.2M
Gross Profit $210.5M $273M $310.6M $313.9M $336.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.8M $222.7M $279.5M $256.5M $273.7M
Other Inc / (Exp) -$693K $2.5M -$148M -$69.9M -$4.5M
Operating Expenses $177.1M $246M $311.2M $281.7M $291.8M
Operating Income $33.4M $27M -$634K $32.2M $44.6M
 
Net Interest Expenses -- $7.7M $16.2M $2.8M $2.9M
EBT. Incl. Unusual Items $33.2M $21.7M -$164.8M -$40.6M $37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $5.9M -$38.7M -$8.1M $11.7M
Net Income to Company $24.5M $15M -$126.1M -$41M $24.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.5M $15M -$126.1M -$41M $24.5M
 
Basic EPS (Cont. Ops) $1.61 $0.80 -$6.76 -$2.66 $1.04
Diluted EPS (Cont. Ops) $1.59 $0.80 -$6.76 -$2.66 $1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45.7M $53M -$116.9M -$12.6M $58.3M
EBIT $33.4M $29.6M -$148.6M -$37.8M $40.1M
 
Revenue (Reported) $335.7M $485M $601.3M $605.3M $634.7M
Operating Income (Reported) $33.4M $27M -$634K $32.2M $44.6M
Operating Income (Adjusted) $33.4M $29.6M -$148.6M -$37.8M $40.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.5M $154.7M $149.7M $154.4M $164.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.3M $71.7M $73.9M $72.4M $74.9M
Gross Profit $56.2M $83M $75.8M $82M $89.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.9M $68.9M $73.4M $68.7M $71.6M
Other Inc / (Exp) -$8K $3.7M -$1K -$3M -$1.8M
Operating Expenses $45.6M $77.1M $81.2M $73.9M $75.6M
Operating Income $10.6M $6M -$5.4M $8.1M $14M
 
Net Interest Expenses -- $3.4M $1.8M $126K $887K
EBT. Incl. Unusual Items $10.8M $6.4M -$7.1M $5.1M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $1M -$1.4M $1.2M $2.5M
Net Income to Company $8.1M $5.3M -$5.7M $516K $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $5.3M -$5.7M $516K $8.9M
 
Basic EPS (Cont. Ops) $0.50 $0.28 -$0.38 -$0.06 $0.42
Diluted EPS (Cont. Ops) $0.49 $0.28 -$0.38 -$0.06 $0.41
Weighted Average Basic Share $16.2M $18.8M $19M $17.5M $17.8M
Weighted Average Diluted Share $16.4M $18.9M $19.1M $17.8M $18.4M
 
EBITDA $13.3M $17.9M $2.4M $10.3M $16.2M
EBIT $10.6M $9.7M -$5.4M $5.2M $12.2M
 
Revenue (Reported) $88.5M $154.7M $149.7M $154.4M $164.6M
Operating Income (Reported) $10.6M $6M -$5.4M $8.1M $14M
Operating Income (Adjusted) $10.6M $9.7M -$5.4M $5.2M $12.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $226.5M $122.6M $102.5M $116.7M $131.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.7M $36M $42.4M $51M $62.5M
Inventory -- -- -- -- --
Prepaid Expenses $6.5M $11.7M $11.4M $13M $13.7M
Other Current Assets -- -- -- -- --
Total Current Assets $251.8M $202.6M $186.1M $217.4M $260.6M
 
Property Plant And Equipment $77.2M $180.4M $209.8M $187.5M $168.2M
Long-Term Investments -- -- -- -- --
Goodwill $26.6M $243.5M $112.6M $59.6M $59.6M
Other Intangibles $3.7M $85.1M $54.7M $31.5M $28.2M
Other Long-Term Assets $11.7M $14M $16.5M $10M $6.2M
Total Assets $371M $725.6M $615.1M $557.4M $570.1M
 
Accounts Payable $3.8M $13.5M $3.8M $8.7M $7.8M
Accrued Expenses $11M $10.8M $13.8M $11.5M $13.7M
Current Portion Of Long-Term Debt -- $8.8M -- -- --
Current Portion Of Capital Lease Obligations $2.4M $13.7M $14.4M $13.3M $13.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.1M $83.7M $70.8M $74M $79.2M
 
Long-Term Debt -- $151.8M $93.2M $94.7M $93.4M
Capital Leases -- -- -- -- --
Total Liabilities $64.1M $310M $265.3M $265.4M $266.2M
 
Common Stock $148K $187K $39.9M $39.9M $39.9M
Other Common Equity Adj -- $108K $3.1M $1.6M -$7K
Common Equity $306.9M $415.6M $310M $252.3M $264.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.9M $415.6M $349.7M $292M $303.9M
 
Total Liabilities and Equity $371M $725.6M $615.1M $557.4M $570.1M
Cash and Short Terms $226.5M $122.6M $102.5M $116.7M $131.9M
Total Debt -- $160.5M $93.2M $94.7M $93.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $320.8M $144.5M $109M $125.3M $161.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.4M $33.7M $37.1M $44.6M $41.9M
Inventory -- -- -- -- --
Prepaid Expenses $9.3M $15.5M $17.4M $17.1M $20.7M
Other Current Assets -- -- -- -- --
Total Current Assets $343.6M $224.9M $195.9M $223.8M $272.5M
 
Property Plant And Equipment $77M $204.5M $208.3M $187.4M $165.7M
Long-Term Investments $10.5M -- -- -- --
Goodwill $26.6M $244M $112.6M $59.6M $59.6M
Other Intangibles -- $82.1M $50.8M $30.3M $28.2M
Other Long-Term Assets $5.6M $15.9M $16.3M $6.9M $6.6M
Total Assets $463.2M $771.4M $618.5M $559M $578.7M
 
Accounts Payable $2.7M $11.3M $6.8M $7.3M $7.8M
Accrued Expenses $10.6M $13.8M $13.8M $15.4M $18.8M
Current Portion Of Long-Term Debt -- $8.8M -- -- --
Current Portion Of Capital Lease Obligations $2.2M $14.4M $13.5M $13.2M $13.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.5M $93.7M $79.3M $79.6M $83.4M
 
Long-Term Debt -- $150.2M $93.6M $95M $93.7M
Capital Leases -- -- -- -- --
Total Liabilities $62.6M $348.2M $275.6M $270.5M $268.6M
 
Common Stock $187K $189K $39.9M $39.9M $39.9M
Other Common Equity Adj -- -- $2.6M $1.4M -$48K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $400.6M $423.2M $342.9M $288.5M $310M
 
Total Liabilities and Equity $463.2M $771.4M $618.5M $559M $578.7M
Cash and Short Terms $320.8M $144.5M $109M $125.3M $161.6M
Total Debt -- $159M $93.6M $95M $93.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.8M $17.8M -$115M -$47.3M $16.1M
Depreciation & Amoritzation $13M $17.8M $32.1M $27.8M $19.3M
Stock-Based Compensation $7.1M $7.7M $8M $7.7M $7.7M
Change in Accounts Receivable -$6.3M -$7.6M -$2M -$8.6M -$11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $44.8M $16.3M $29.2M $45.5M $48.9M
 
Capital Expenditures $4.9M $11.8M $16.4M $13.9M $21.1M
Cash Acquisitions -- -$325.5M $2M -- --
Cash From Investing -$4.2M -$336.7M -$13.7M -$13.8M -$21.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$6M -$6.1M
Special Dividend Paid
Long-Term Debt Issued -- $175M -- -- --
Long-Term Debt Repaid -- -$2.2M -$73.9M -$114K -$3M
Repurchase of Common Stock -$15.7M -$3M -$1.5M -$10.7M -$4.2M
Other Financing Activities -- -$13.6M -- -- --
Cash From Financing -$15.7M $242.3M -$35.7M -$16.9M -$13.2M
 
Beginning Cash (CF) $202.7M $227.7M $149.6M $129.5M $144.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.9M -$78.1M -$20.2M $14.9M $14.6M
Ending Cash (CF) $227.7M $149.6M $129.5M $144.3M $158.9M
 
Levered Free Cash Flow $39.9M $4.4M $12.8M $31.6M $27.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.1M $5.3M -$5.7M $516K $8.9M
Depreciation & Amoritzation $2.7M $8.1M $7.8M $5.1M $4M
Stock-Based Compensation $2.2M $2.4M $2.2M $1.9M $2.3M
Change in Accounts Receivable $4.2M $6.6M $5.3M $6.4M $20.6M
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $25.3M $12.8M $20.7M $37M
 
Capital Expenditures $1.5M $3M $3.2M $6.2M $3.9M
Cash Acquisitions -- $1.9M -- -- --
Cash From Investing -$1.5M -$279K -$3.2M -$6.2M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.5M -$1.5M -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.2M -$28K -$28K -$53K
Repurchase of Common Stock -$2.8M -$1.4M -$1.4M -$4.1M -$3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $83.4M -$3.7M -$2.8M -$5.7M -$5M
 
Beginning Cash (CF) $227.7M $149.6M $129.5M $144.3M $158.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.1M $21.3M $6.7M $8.9M $28.6M
Ending Cash (CF) $320.8M $170.9M $136.2M $153.2M $187.5M
 
Levered Free Cash Flow $9.7M $22.3M $9.6M $14.5M $33.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.5M $15M -$126.1M -$41M $24.5M
Depreciation & Amoritzation $12.3M $23.3M $31.7M $25.2M $18.2M
Stock-Based Compensation $7.5M $7.8M $7.9M $7.4M $8M
Change in Accounts Receivable -$6.9M -$5.2M -$3.4M -$7.5M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $44.5M $30.3M $16.7M $53.5M $65.1M
 
Capital Expenditures $4.6M $13.3M $16.6M $16.9M $18.8M
Cash Acquisitions -- -$323.6M $19K -- --
Cash From Investing -$3.8M -$335.4M -$16.6M -$16.8M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.5M -$6.1M -$6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.4M -$71.7M -$114K -$3M
Repurchase of Common Stock -$2.9M -$1.7M -$1.5M -$13.5M -$3.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $83.3M $155.2M -$34.9M -$19.7M -$12.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124M -$149.9M -$34.8M $17M $34.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.9M $17M $88K $36.6M $46.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.1M $5.3M -$5.7M $516K $8.9M
Depreciation & Amoritzation $2.7M $8.1M $7.8M $5.1M $4M
Stock-Based Compensation $2.2M $2.4M $2.2M $1.9M $2.3M
Change in Accounts Receivable $4.2M $6.6M $5.3M $6.4M $20.6M
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $25.3M $12.8M $20.7M $37M
 
Capital Expenditures $1.5M $3M $3.2M $6.2M $3.9M
Cash Acquisitions -- $1.9M -- -- --
Cash From Investing -$1.5M -$279K -$3.2M -$6.2M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.5M -$1.5M -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.2M -$28K -$28K -$53K
Repurchase of Common Stock -$2.8M -$1.4M -$1.4M -$4.1M -$3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $83.4M -$3.7M -$2.8M -$5.7M -$5M
 
Beginning Cash (CF) $227.7M $149.6M $129.5M $144.3M $158.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.1M $21.3M $6.7M $8.9M $28.6M
Ending Cash (CF) $320.8M $170.9M $136.2M $153.2M $187.5M
 
Levered Free Cash Flow $9.7M $22.3M $9.6M $14.5M $33.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock