Financhill
Sell
18

AGRI Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
-43.23%
Day range:
$0.72 - $0.83
52-week range:
$0.67 - $11.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.34x
Volume:
960.7K
Avg. volume:
1.1M
1-year change:
-89.77%
Market cap:
$2.1M
Revenue:
$67.9K
EPS (TTM):
-$18.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $16.3K $67.9K
Revenue Growth (YoY) -- -- -- -- 316.97%
 
Cost of Revenues -- -- -- $13.6K $89.1K
Gross Profit -- -- -- $2.7K -$21.2K
Gross Profit Margin -- -- -- 16.61% -31.27%
 
R&D Expenses $123.9K $474.3K $615.7K $6.6K $211.4K
Selling, General & Admin $2.7M $5.5M $11.6M $7.8M $4.6M
Other Inc / (Exp) $123.9K $1.1M $4.2M $5.4M -$7.2M
Operating Expenses $3.3M $6.9M $13.7M $9.2M $6M
Operating Income -$3.3M -$6.9M -$13.7M -$9.2M -$6.1M
 
Net Interest Expenses -- -- -- $8M $3M
EBT. Incl. Unusual Items -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
 
Basic EPS (Cont. Ops) -$993.47 -$3,300.00 -$3,560.00 -$1,011.05 -$28.84
Diluted EPS (Cont. Ops) -$993.47 -$3,300.00 -$3,560.00 -$1,011.05 -$28.84
Weighted Average Basic Share $4.2K $2.2K $3.6K $11.6K $713.6K
Weighted Average Diluted Share $4.2K $2.2K $3.6K $11.6K $713.6K
 
EBITDA -$3.2M -$6.1M -$9.5M -$3.1M -$12.6M
EBIT -$3.2M -$6.2M -$9.5M -$3.8M -$13.3M
 
Revenue (Reported) -- -- -- $16.3K $67.9K
Operating Income (Reported) -$3.3M -$6.9M -$13.7M -$9.2M -$6.1M
Operating Income (Adjusted) -$3.2M -$6.2M -$9.5M -$3.8M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $344.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $265.4K
Gross Profit -- -- -- -- $79K
Gross Profit Margin -- -- -- -- 22.94%
 
R&D Expenses $30K $396.5K $36.1K $3.6K $233.2K
Selling, General & Admin $777.9K $1.8M $2.2M $1.1M $1.2M
Other Inc / (Exp) $6.1K -$521.6K $3M -$655.1K $2.7M
Operating Expenses $890.7K $2.8M $2.8M $1.3M $2M
Operating Income -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
 
Net Interest Expenses -- -- -- $1.4M $971.3K
EBT. Incl. Unusual Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Basic EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$0.09
Diluted EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$1.17
Weighted Average Basic Share $2.8K $3K $4.8K $126.4K $1.7M
Weighted Average Diluted Share $2.8K $3K $4.8K $126.4K $5.8M
 
EBITDA -$888.1K -$3.3M $321.2K -$1.8M $1.1M
EBIT -$890.7K -$3.3M $152.4K -$2M $825.9K
 
Revenue (Reported) -- -- -- -- $344.4K
Operating Income (Reported) -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
Operating Income (Adjusted) -$890.7K -$3.3M $152.4K -$2M $825.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- $2.7K $58.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.2K $840.9K $255.3K -$25.9K $440.9K
Selling, General & Admin $2.7M $6.5M $12M $6.7M $4.8M
Other Inc / (Exp) $153K $616K $7.7M $1.8M -$3.9M
Operating Expenses $3.3M $8.8M $13.7M $7.7M $6.7M
Operating Income -$3.3M -$8.8M -$13.7M -$7.7M -$6.6M
 
Net Interest Expenses -- -- -- $3.3M $2.6M
EBT. Incl. Unusual Items -$3.1M -$9M -$11.3M -$13.3M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$9M -$11.3M -$13.3M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$9M -$11.3M -$13.3M -$13.1M
 
Basic EPS (Cont. Ops) -$1,073.32 -$3,418.29 -$2,896.00 -$1,003.68 -$16.94
Diluted EPS (Cont. Ops) -$1,073.32 -$3,418.29 -$2,896.00 -$1,003.68 -$18.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.1M -$8.5M -$5.9M -$5.2M -$9.7M
EBIT -$3.1M -$8.6M -$6M -$5.9M -$10.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$8.8M -$13.7M -$7.7M -$6.6M
Operating Income (Adjusted) -$3.1M -$8.6M -$6M -$5.9M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $344.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $265.4K
Gross Profit -- -- -- -- $79K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30K $396.5K $36.1K $3.6K $233.2K
Selling, General & Admin $777.9K $1.8M $2.2M $1.1M $1.2M
Other Inc / (Exp) $6.1K -$521.6K $3M -$655.1K $2.7M
Operating Expenses $890.7K $2.8M $2.8M $1.3M $2M
Operating Income -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
 
Net Interest Expenses -- -- -- $1.4M $971.3K
EBT. Incl. Unusual Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
 
Basic EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$0.09
Diluted EPS (Cont. Ops) -$314.47 -$1,100.00 -$362.00 -$26.32 -$1.17
Weighted Average Basic Share $2.8K $3K $4.8K $126.4K $1.7M
Weighted Average Diluted Share $2.8K $3K $4.8K $126.4K $5.8M
 
EBITDA -$888.1K -$3.3M $321.2K -$1.8M $1.1M
EBIT -$890.7K -$3.3M $152.4K -$2M $825.9K
 
Revenue (Reported) -- -- -- -- $344.4K
Operating Income (Reported) -$890.7K -$2.8M -$2.8M -$1.3M -$1.9M
Operating Income (Adjusted) -$890.7K -$3.3M $152.4K -$2M $825.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $653.4K $7.8M $2.3M $3.9M $489.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $38.9K $42.4K
Prepaid Expenses $170K $246.5K $448.5K $254.3K $528.3K
Other Current Assets $43K $62.6K $49.5K $18.6K $57.3K
Total Current Assets $875.4K $8.1M $2.9M $4.2M $1.3M
 
Property Plant And Equipment $2.1M $2.1M $3.8M $125.4K $808.9K
Long-Term Investments -- -- -- $223.8K --
Goodwill -- -- -- -- $294.9K
Other Intangibles -- $1.5M $13.1M $12.7M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4M $11.8M $21.8M $17.4M $10.8M
 
Accounts Payable $1M $551.3K $782.2K $1.1M $696.2K
Accrued Expenses $905.6K $981K $365.5K $868.5K $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $271.1K -- --
Other Current Liabilities -- -- -- -- $293.8K
Total Current Liabilities $1.9M $2.3M $5.4M $6M $4.3M
 
Long-Term Debt $31.4K $47.3K $44.3K $45.4K $41.7K
Capital Leases -- -- -- -- --
Total Liabilities $2M $3.8M $11.3M $8.8M $4.7M
 
Common Stock $12.4M $25.6M $27.1M $49.8M $65M
Other Common Equity Adj -- -$33.1K -$642.7K -$326.6K -$1.2M
Common Equity -$5.3M $8M $10.5M $8.6M $6.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M $8M $10.5M $8.6M $6.1M
 
Total Liabilities and Equity $3.4M $11.8M $21.8M $17.4M $10.8M
Cash and Short Terms $653.4K $7.8M $2.3M $3.9M $489.9K
Total Debt -- -- -- $4.1M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $735.8K $4.4M $2.7M $2.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4K -- -- -- --
Inventory -- -- -- -- $42.5K
Prepaid Expenses $170K $367.1K $383.6K $380.7K $986K
Other Current Assets $55K $116.5K $36.5K $14.6K $293.3K
Total Current Assets $967.2K $4.9M $3.3M $3.3M $2.9M
 
Property Plant And Equipment $2.1M $4M $3.7M $116.7K $3.9M
Long-Term Investments -- -- -- $218.5K --
Goodwill -- -- -- -- $1.8M
Other Intangibles -- $1.5M $12.9M $12.3M $8.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6M $10.4M $19.9M $16M $16.8M
 
Accounts Payable $1.2M $451.4K $171.2K $1M $964.8K
Accrued Expenses $1M $396.9K $642.1K $900K $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $147.6K $272.7K -- --
Other Current Liabilities -- -- -- -- $986.9K
Total Current Liabilities $2.5M $1.8M $5.4M $4M $8.5M
 
Long-Term Debt $31.8K $48K $44.3K $44.3K $41.7K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $5.3M $11.7M $7M $10.4M
 
Common Stock $12.6M $25.8M $31.3M $53.9M $65.4M
Other Common Equity Adj -- -- -$527.8K -$606.5K -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.5K $5.1M $8.2M $8.9M $6.4M
 
Total Liabilities and Equity $3.6M $10.4M $19.9M $16M $16.8M
Cash and Short Terms $735.8K $4.4M $2.7M $2.9M $1.4M
Total Debt -- -- -- $2.1M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.2M -$6.6M -$12.9M -$11.7M -$16.3M
Depreciation & Amoritzation $9.1K $11.8K $22.4K $679.8K $667.1K
Stock-Based Compensation $571.2K $930.5K $941K $763.2K $85.5K
Change in Accounts Receivable $38.7K -$23.4K -$16.6K $18.1K -$158.5K
Change in Inventories -- -- -- -$38.9K -$3.6K
Cash From Operations -$1.9M -$5.1M -$12.1M -$6.5M -$5.3M
 
Capital Expenditures -- -- -- -- $1.5M
Cash Acquisitions -- -- -- -- -$356.1K
Cash From Investing -$171.6K -$1M -$640K -$225K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $31.4K $615.9K $12.8M $9.6M $2.3M
Long-Term Debt Repaid -- -$750K -$2.8M -$2.1M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$93.5K -$2.3M -$2.4M -$541.1K -$84.5K
Cash From Financing $604.8K $13.4M $7.6M $8.3M $3.6M
 
Beginning Cash (CF) $2.2M $653.4K $7.8M $2.3M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $7.3M -$5.2M $1.5M -$3.5M
Ending Cash (CF) $653.4K $7.8M $2.3M $3.9M $489.9K
 
Levered Free Cash Flow -$2M -$6.1M -$12.7M -$6.5M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Depreciation & Amoritzation $2.6K $3.5K $168.8K $167K $275.4K
Stock-Based Compensation $90.2K $255.1K $281.5K -$16K $127.2K
Change in Accounts Receivable $2.5K $9.7K $22.6K -$16.3K -$11.6K
Change in Inventories -- -- -- $38.5K -$40
Cash From Operations -$372K -$2.9M -$2.6M -$1.3M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$4.8M
Cash From Investing -$2.2K -$500K -- -- -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600K -- $4.6M $1M $8.2M
Long-Term Debt Repaid -- -- -$1.2M -$668.6K -$110K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130.9K -- -$326K -$50K -$145K
Cash From Financing $469.1K -- $3.1M $281.4K $7.9M
 
Beginning Cash (CF) $653.4K $7.8M $2.3M $3.9M $489.9K
Foreign Exchange Rate Adjustment -$12.6K -$26.5K $2.1K $12.7K -$133.5K
Additions / Reductions $94.9K -$3.4M $460.6K -$1M $995.6K
Ending Cash (CF) $735.8K $4.4M $2.7M $2.9M $1.4M
 
Levered Free Cash Flow -$374.1K -$3.4M -$2.6M -$1.3M -$2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.1M -$9M -$11.3M -$13.3M -$13.1M
Depreciation & Amoritzation $9.4K $12.7K $187.6K $678.1K $775.5K
Stock-Based Compensation $561.9K $1.1M $967.3K $465.8K $228.7K
Change in Accounts Receivable $7.4K -$16.2K -$3.7K -$20.8K -$153.8K
Change in Inventories -- -- -- -$400 -$42.1K
Cash From Operations -$1.4M -$7.6M -$11.9M -$5.2M -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$5.1M
Cash From Investing -$173.7K -$1.5M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $631.4K $15.9K $17.4M $6M $9.4M
Long-Term Debt Repaid -- -- -$4M -$1.6M -$772.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$224.4K -- -$2.7M -$265.2K -$179.5K
Cash From Financing $1.1M $12.9M $10.7M $5.4M $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$472.5K $3.8M -$1.3M $55.5K -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$9.1M -$11.9M -$5.2M -$6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$884.6K -$3.3M -$1.7M -$3.3M -$145.5K
Depreciation & Amoritzation $2.6K $3.5K $168.8K $167K $275.4K
Stock-Based Compensation $90.2K $255.1K $281.5K -$16K $127.2K
Change in Accounts Receivable $2.5K $9.7K $22.6K -$16.3K -$11.6K
Change in Inventories -- -- -- $38.5K -$40
Cash From Operations -$372K -$2.9M -$2.6M -$1.3M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$4.8M
Cash From Investing -$2.2K -$500K -- -- -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600K -- $4.6M $1M $8.2M
Long-Term Debt Repaid -- -- -$1.2M -$668.6K -$110K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$130.9K -- -$326K -$50K -$145K
Cash From Financing $469.1K -- $3.1M $281.4K $7.9M
 
Beginning Cash (CF) $653.4K $7.8M $2.3M $3.9M $489.9K
Foreign Exchange Rate Adjustment -$12.6K -$26.5K $2.1K $12.7K -$133.5K
Additions / Reductions $94.9K -$3.4M $460.6K -$1M $995.6K
Ending Cash (CF) $735.8K $4.4M $2.7M $2.9M $1.4M
 
Levered Free Cash Flow -$374.1K -$3.4M -$2.6M -$1.3M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock